Koito Manufacturing Co. L... (KOTMF)

PNK: KOTMF · Real-Time Price · USD

14.70

0.90 (6.52%)

At close: May 01, 2025, 8:00 PM

Koito Manufacturing Income Statement

Financials in JPY. Fiscal year is April - March.

Fiscal Year	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016	Dec 31, 2015	Sep 30, 2015	Jun 30, 2015
Revenue	954.07B	950.29B	944.19B	917.26B	897.27B	864.72B	843.81B	823.61B	770.25B	760.72B	759.25B	768.4B	781.99B	706.38B	696.05B	692.56B	712.18B	800.93B	822.84B	832.72B	831.45B	826.26B	815.99B	795.8B	821.39B	848.87B	879.01B	903.41B	873.39B	841.46B	820.71B	813.89B	815.34B	813.48B	800.42B	766.5B	737.45B
Cost of Revenue	852.38B	843.62B	830.16B	807.55B	792.52B	768.89B	749.73B	729.33B	682.25B	664.67B	656.41B	653.73B	660.58B	609.13B	602.64B	602.26B	615.03B	672.89B	684.8B	689.19B	685.55B	678.74B	667.94B	649.81B	669.17B	692.26B	719.93B	742.13B	719.41B	694.09B	676.5B	670.72B	674.46B	676.55B	668.75B	643.4B	621.1B
Gross Profit	101.69B	106.67B	114.03B	109.71B	104.75B	95.83B	94.08B	94.27B	88B	96.05B	102.84B	114.67B	121.41B	97.24B	93.41B	90.3B	97.14B	128.04B	138.03B	143.53B	145.89B	147.52B	148.04B	145.99B	152.22B	156.6B	159.09B	161.28B	153.99B	147.37B	144.21B	143.17B	140.88B	136.92B	131.67B	123.1B	116.34B
Operating Income	50.3B	55.99B	63.23B	59.57B	55.21B	46.85B	47.27B	49.07B	44.28B	53.43B	60.92B	73.08B	79.65B	56.71B	54.64B	48.47B	55.46B	82.41B	90.83B	96.76B	99.38B	101.53B	102.03B	100.6B	102.21B	103.78B	103.29B	102.46B	98.51B	92.52B	90.19B	89.57B	85.93B	82.22B	77.31B	72.03B	67.54B
Interest Income	3.97B	3.51B	3.11B	2.71B	2.27B	1.84B	1.61B	1.44B	1.41B	1.33B	1.32B	1.27B	1.19B	1.19B	1.26B	1.57B	1.64B	1.72B	1.7B	1.41B	1.34B	1.31B	1.2B	1.21B	1.21B	1.04B	1.08B	970M	919M	872M	782M	877M	963M	1.48B	1.74B	1.92B	1.93B
Pretax Income	51.96B	59.49B	65.96B	72.7B	67.42B	49.07B	54.58B	49.23B	45.37B	61.17B	65.72B	75.03B	81.88B	59.43B	57.36B	51.79B	57.88B	84.06B	92.93B	98.64B	101.42B	104.44B	121.74B	121.66B	123.91B	123.71B	103.64B	103.42B	97.68B	91.61B	90.29B	90.09B	86.79B	74.71B	67.09B	60.35B	58.13B
Net Income	33.59B	40.88B	44.71B	48.16B	45.3B	29.66B	32.54B	29.4B	26.63B	38.34B	43.22B	47.16B	53.2B	37.61B	36.29B	35.33B	39.13B	58.02B	65.48B	68.85B	71.12B	72.89B	86.89B	87.4B	84.53B	83.4B	64.27B	62.92B	61.29B	56.69B	56.51B	55.06B	52.75B	46.3B	39.56B	35.57B	33.81B
Selling & General & Admin	24.39B	13.88B	10.85B	20.68B	29B	38.14B	38.5B	28.09B	18.8B	8.59B	15.92B	24.5B	32.56B	40.54B	38.77B	41.83B	41.68B	45.63B	47.2B	46.77B	46.52B	45.98B	46.01B	45.39B	50.01B	52.82B	55.8B	58.81B	55.47B	54.84B	54.08B	53.66B	55.01B	54.77B	54.37B	51.06B	48.8B
Research & Development	27B	36.8B	39.95B	29.46B	20.54B	10.84B	8.31B	17.11B	24.92B	34.02B	58.67B	49.77B	41.87B	32.67B	36.12B	36.12B	36.12B	36.12B	34.02B	34.02B	34.02B	34.02B	36.1B	36.1B	36.1B	36.1B	34.23B	34.23B	34.23B	34.23B	32.64B	32.64B	32.64B	32.64B	27.95B	27.95B	27.95B
Other Expenses	726M	889M	1.44B	1.18B	1.79B	2.04B	2B	3.09B	3.18B	3.13B	2.64B	1.95B	2.64B	3.32B	3.3B	3.38B	2.62B	1.89B	1.64B	1.72B	1.63B	1.77B	5.15B	5.11B	5.86B	6B	2.97B	2.94B	2.16B	1.75B	1.4B	1.98B	2.14B	2.02B	1.79B	1.44B	859M
Operating Expenses	51.13B	50.68B	50.8B	50.14B	49.54B	48.98B	46.81B	45.2B	43.73B	42.62B	41.92B	41.6B	41.76B	40.54B	38.77B	41.83B	41.68B	45.63B	47.2B	46.77B	46.51B	45.98B	46.01B	45.39B	50.01B	52.82B	55.8B	58.81B	55.47B	54.84B	54.02B	53.6B	54.95B	54.7B	54.37B	51.06B	48.8B
Interest Expense	496M	548M	600M	557M	775M	921M	1.05B	1.14B	938M	781M	645M	589M	567M	581M	567M	665M	803M	870M	915M	917M	881M	837M	773M	733M	773M	821M	880M	939M	893M	870M	827M	749M	748M	726M	804M	858M	838M
Selling & Marketing Expenses	16.84B	16.84B	6.33B	6.33B	6.33B	6.33B	6.08B	6.08B	6.08B	6.08B	5.17B	5.17B	5.17B	5.17B	5.91B	5.91B	5.91B	5.91B	5.8B	5.8B	5.8B	5.8B	5.77B	5.77B	5.77B	5.77B	6.33B	6.33B	6.33B	6.33B	6.38B	6.38B	6.38B	6.38B	5.79B	5.79B	5.79B
Cost & Expenses	903.51B	894.3B	880.96B	857.69B	842.06B	817.87B	796.54B	774.53B	725.97B	707.28B	698.33B	695.33B	702.34B	649.67B	641.41B	644.09B	656.72B	718.52B	732B	735.96B	732.07B	724.72B	713.96B	695.2B	719.18B	745.08B	775.73B	800.94B	774.88B	748.93B	730.52B	724.32B	729.41B	731.26B	723.11B	694.47B	669.9B
Income Tax Expense	14.17B	14.62B	17.27B	19.5B	17.45B	14.82B	17.61B	15.64B	14.91B	19.19B	18.95B	24.08B	25.02B	18.97B	18.36B	14.01B	15.66B	21.97B	21.58B	22.89B	22.78B	23.55B	27.29B	26.56B	30.82B	31.48B	29.98B	31B	27.55B	26.2B	24.49B	24.31B	23B	22.42B	23.47B	21.3B	20.72B
Shares Outstanding (Basic)	305.78M	307.77M	307.77M	312.45M	320.06M	321.49M	321.49M	321.48M	321.48M	321.48M	321.48M	321.48M	321.47M	321.59M	321.58M	321.62M	321.47M	321.57M	321.58M	321.56M	321.46M	321.59M	321.55M	321.55M	321.46M	321.55M	321.56M	321.57M	321.39M	321.51M	321.5M	321.53M	321.39M	321.51M	321.51M	321.47M	321.39M
Shares Outstanding (Diluted)	305.78M	307.77M	308.09M	312.45M	320.14M	321.49M	321.57M	321.48M	321.48M	321.58M	321.57M	321.56M	321.58M	321.56M	321.57M	321.66M	321.47M	321.57M	321.56M	321.57M	321.56M	321.58M	321.55M	321.57M	321.58M	321.55M	321.57M	321.57M	321.52M	321.51M	321.51M	321.51M	321.5M	321.51M	321.51M	321.47M	321.39M
EPS (Basic)	108.76	130.47	141.80	150.98	141.11	92.25	101.21	91.45	82.83	119.26	134.43	146.69	165.50	117.00	112.88	109.89	121.70	180.49	203.70	214.19	221.26	226.77	270.30	271.89	262.96	259.45	199.96	195.76	190.70	176.40	175.83	171.32	164.14	144.08	123.10	110.70	105.21
EPS (Diluted)	108.72	130.42	141.75	150.96	141.09	92.24	101.19	91.43	82.81	119.23	134.40	146.65	165.45	116.96	112.84	109.85	121.66	180.43	203.62	214.12	221.18	226.69	270.22	271.80	262.88	259.37	199.89	195.70	190.64	176.34	175.77	171.25	164.07	144.03	123.07	110.69	105.21
EBITDA	95.89B	105.28B	112.97B	107.16B	101.34B	90.23B	91.64B	96.7B	91.18B	97.76B	102.55B	112.38B	119.92B	97.97B	96.01B	90.17B	95.72B	120.99B	128.43B	133.12B	134.98B	137.34B	139.58B	139.16B	141.96B	142.29B	139.77B	139.74B	134.22B	127.72B	125.4B	125.43B	121.41B	119.1B	112.69B	104.1B	100.2B
EBIT	52.45B	60.04B	66.56B	73.25B	68.2B	49.99B	55.63B	50.37B	46.31B	61.95B	66.37B	75.61B	82.45B	60.01B	57.93B	52.46B	58.69B	84.93B	93.84B	99.56B	102.3B	105.28B	122.52B	122.4B	124.69B	124.53B	104.52B	104.36B	98.58B	92.48B	91.12B	90.84B	87.54B	75.43B	67.89B	61.2B	58.97B
Depreciation & Amortization	44.54B	44B	43.38B	42.98B	42.22B	41.32B	40B	38.34B	36.89B	35.81B	36.18B	36.77B	37.47B	37.96B	38.08B	37.71B	37.03B	36.07B	34.58B	33.56B	32.67B	32.06B	31.59B	31.29B	31.8B	32.29B	32.75B	32.88B	32.13B	31.72B	32.29B	32.59B	32.89B	32.74B	31.01B	29.1B	27.44B