Logility Supply Chain Solutions Inc. (LGTY) Cash Flow Statement Analysis - Operating Cash Flow, CapEx & Free Cash Flow - Stocknear

Logility Supply Chain Sol...

NASDAQ: LGTY · Real-Time Price · USD
14.29
0.00 (0.00%)
At close: Apr 04, 2025, 3:59 PM

Logility Supply Chain Solutions Cash Flow Statement

Financials in USD. Fiscal year is May - April.
Fiscal Year Q2 2025 Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022 Q2 2022 Q1 2022 Q4 2021 Q3 2021 Q2 2021 Q1 2021
Period Ending Oct 31, 2024 Jul 31, 2024 Apr 30, 2024 Jan 31, 2024 Oct 31, 2023 Jul 31, 2023 Apr 30, 2023 Jan 31, 2023 Oct 31, 2022 Jul 31, 2022 Apr 30, 2022 Jan 31, 2022 Oct 31, 2021 Jul 31, 2021 Apr 30, 2021 Jan 31, 2021 Oct 31, 2020 Jul 31, 2020
Net Income
10.25M 9M 9.69M 10.31M 9.38M 11M 10.38M 11.04M 10.76M 11.97M 12.78M 12.25M 11.62M 9M 8.09M 5.58M 6.56M 7.62M
Depreciation & Amortization
4.79M 4.9M 4.44M 4.41M 3.57M 3.12M 3.16M 3.36M 3.57M 3.77M 4.14M 4.34M 4.59M 5.06M 5.61M 6.23M 6.87M 7.54M
Stock-Based Compensation
6.38M 6.35M 6.32M 5.97M 5.67M 5.39M 5.16M 4.96M 4.76M 4.51M 3.96M 3.56M 3.16M 2.82M 2.59M 2.46M 2.36M 2.16M
Other Working Capital
4.64M 4.11M 6.84M -9.12M -9.08M -2.91M -2.09M 1.68M 2.58M 1.61M 450K -730K -1.49M -1.28M 845K 664K -55K -845K
Other Non-Cash Items
-20.77M -18.48M -2.21M -133K 6M -8.55M -16.5M -12.43M -10.23M 1.25M 4.72M 6.18M 1.95M 2.12M 2.19M 7.92M 15.85M 12.1M
Deferred Income Tax
-7.99M -6.31M -5.89M 282K 1.02M -657K n/a n/a -68K -68K -68K -68K n/a n/a 61K 61K n/a 26K
Change in Working Capital
8.77M 12.38M 4.46M -1.29M -6.7M -1.99M -2.58M -2.41M 1.26M 3.02M 3.48M -8.39M -2.63M 307K -787K 4.54M -2.94M -6.8M
Operating Cash Flow
1.44M 7.84M 16.81M 19.56M 18.93M 8.31M -380K 4.5M 10.05M 24.47M 29.02M 17.87M 18.7M 19.31M 17.76M 26.8M 28.7M 22.65M
Capital Expenditures
-357K -236K -567K -806K -1.71M -2.82M -3.92M -3.79M -3.02M -2.2M -934K -1.02M -1.13M -862K -678K -542K -345K -428K
Cash Acquisitions
651K -24.38M -24.38M -24.38M -25.03M n/a -6.5M -6.5M -6.5M -6.5M n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a 1.82M 1.82M 1.82M 1.82M n/a n/a n/a n/a n/a n/a -16K -249K -375K -620K -1.08M -1.65M -2.13M
Investing Cash Flow
294K -22.79M -23.12M -23.36M -24.91M -2.82M -10.42M -10.29M -9.53M -8.7M -934K -1.03M -1.38M -1.24M -1.3M -1.62M -2M -2.56M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
-5.42M -5.42M -5.42M -5.42M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-14.73M -14.83M -14.93M -14.99M -14.94M -14.9M -14.83M -14.79M -14.77M -14.72M -14.63M -14.57M -14.46M -14.37M -14.31M -14.24M -14.17M -14.05M
Other Financial Acitivies
44K -4.77M -4.52M -537K -72K 5.42M 5.64M 2.83M 4.01M 4.98M 8.58M 9.37M 9.56M 8.39M 6.7M 6.97M 6.57M 11M
Financial Cash Flow
-20.11M -25.02M -24.87M -20.95M -15.01M -9.48M -9.19M -11.96M -10.76M -9.74M -6.05M -5.21M -4.9M -5.99M -7.61M -7.27M -7.61M -3.05M
Net Cash Flow
-18.38M -39.97M -31.18M -24.75M 62.97M -3.99M -19.99M -17.75M -94.2M 6.02M 22.03M 11.63M 12.41M 12.09M 8.84M 17.91M 19.1M 17.04M
Free Cash Flow
1.08M 7.61M 16.24M 18.75M 17.23M 5.49M -4.3M 716K 7.02M 22.26M 28.09M 16.86M 17.57M 18.45M 17.08M 26.26M 28.36M 22.22M