Lasertec Corporation (LSRCF)

PNK: LSRCF · Real-Time Price · USD

88.46

0.04 (0.05%)

At close: Apr 29, 2025, 9:32 AM

Lasertec Income Statement

Financials in JPY. Fiscal year is July - June.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016	Dec 31, 2015	Sep 30, 2015
Revenue	213.51B	230.6B	192.72B	174.41B	152.83B	116.24B	108.55B	106.99B	90.38B	71.87B	74.95B	66.19B	70.25B	68.92B	54.86B	50.2B	42.57B	32.89B	31.88B	28.13B	28.77B	27B	27.64B	24.71B	21.25B	21.29B	19.01B	18.21B	17.37B	16.55B	17.41B	15.45B	15.29B	14.7B	15.7B	15.16B
Cost of Revenue	106.03B	112.85B	94.64B	87.76B	68.82B	52.82B	50.61B	50.1B	42.59B	33.77B	35.03B	30.75B	33.3B	34.23B	26.87B	23.48B	19.58B	14.15B	13.8B	12.37B	12.85B	12.39B	12.17B	10.87B	9.25B	9.57B	8.57B	8.12B	7.82B	6.39B	6.82B	6.33B	6.4B	6.39B	7.24B	6.96B
Gross Profit	107.48B	117.75B	98.08B	86.66B	84.02B	63.43B	57.93B	56.89B	47.79B	38.1B	39.91B	35.44B	36.95B	34.69B	27.99B	26.72B	22.99B	18.75B	18.08B	15.76B	15.92B	14.61B	15.47B	13.84B	12B	11.72B	10.44B	10.1B	9.56B	10.16B	10.59B	9.12B	8.89B	8.3B	8.46B	8.2B
Operating Income	81.37B	92.92B	75.92B	64.06B	62.29B	43.42B	37.81B	38.98B	32.49B	24.03B	26.82B	23.56B	26.07B	24.78B	19.13B	18.16B	15.06B	11.07B	10.78B	8.45B	7.94B	6.84B	7.56B	6.36B	5.69B	5.78B	5.54B	5.29B	4.96B	5.85B	5.83B	4.7B	4.43B	3.83B	4.28B	4.29B
Interest Income	74M	58M	48M	34M	25M	13.96M	10.96M	9.35M	9.35M	7.65M	7.46M	6.7M	7.02M	7.27M	8.99M	9.52M	9.26M	9.09M	7.64M	7.25M	8.4M	7.87M	7.47M	7.73M	6.45M	5.47M	4.83M	4.42M	3.96M	3.77M	4.18M	3.97M	4.04M	4.89M	5.12M	5.08M
Pretax Income	82.02B	94.39B	76.86B	65.36B	63.67B	44.28B	38.57B	40.68B	33.58B	24.76B	27.74B	24.19B	26.44B	25.16B	18.99B	18.14B	15.12B	11.07B	10.63B	8.24B	7.83B	6.87B	7.56B	6.43B	5.71B	5.72B	5.52B	5.31B	4.99B	5.99B	6.03B	4.85B	4.58B	3.84B	4.16B	4.15B
Net Income	59.08B	66.97B	54.78B	47.13B	46.16B	32.57B	28.7B	30.01B	24.85B	18.77B	20.62B	17.65B	19.25B	17.99B	13.59B	13B	10.82B	7.95B	7.68B	6.14B	5.93B	5.3B	5.8B	4.95B	4.37B	4.24B	4.03B	3.8B	3.55B	4.22B	4.23B	3.43B	3.23B	2.64B	2.71B	2.63B
Selling & General & Admin	15.56B	14.02B	12.55B	11.68B	10.75B	9.74B	9.1B	9.02B	6.67B	5.58B	7.23B	7.69B	8.84B	8.73B	7.68B	7.37B	6.75B	7.47B	7.09B	7.1B	7.77B	7.14B	7.29B	6.85B	5.69B	4.74B	3.71B	3.62B	3.4B	3.83B	4.29B	3.94B	3.98B	3.48B	3.19B	2.92B
Research & Development	20.07B	10.8B	9.62B	10.92B	10.98B	10.26B	11.02B	8.9B	8.63B	8.48B	5.86B	4.18B	2.04B	3.3B	3.3B	3.3B	3.3B	3.59B	3.59B	3.59B	3.59B	2.77B	2.77B	2.77B	2.77B	1.46B	1.46B	1.46B	1.46B	1.58B	1.58B	1.58B	1.58B	1.11B	1.11B	1.11B
Other Expenses	-9.52B	10M	16M	18M	20M	13.04M	17.51M	17.04M	17.04M	20.59M	9.84M	10.29M	7.25M	6M	7.88M	4.86M	8.06M	8.19M	8.91M	10.73M	8.49M	11.87M	11.51M	11.78M	12.47M	10.77M	9.63M	7.63M	5.72M	929K	1.36M	403K	-1.41M	864K	666K	1.07M
Operating Expenses	26.11B	24.83B	22.17B	22.59B	21.73B	20B	20.12B	17.91B	15.3B	14.07B	13.09B	11.88B	10.88B	9.91B	8.86B	8.55B	7.93B	7.68B	7.3B	7.31B	7.98B	7.77B	7.91B	7.48B	6.32B	5.94B	4.91B	4.81B	4.59B	4.31B	4.77B	4.42B	4.46B	4.48B	4.18B	3.91B
Interest Expense	10M	13M	17M	24M	27M	24M	18M	7M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	139K	139K	139K	139K	n/a	n/a	n/a	n/a
Selling & Marketing Expenses	2.69B	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	483M	483M	483M	483M	159M	159M	159M	159M	156M	156M	156M	156M	115M	115M	115M	115M	83M	83M	83M
Cost & Expenses	132.13B	137.68B	116.8B	110.35B	90.54B	72.82B	70.74B	68.01B	57.89B	47.84B	48.13B	42.63B	44.17B	44.13B	35.72B	32.03B	27.51B	21.83B	21.1B	19.68B	20.83B	20.16B	20.08B	18.35B	15.57B	15.51B	13.47B	12.93B	12.41B	10.7B	11.59B	10.75B	10.86B	10.87B	11.43B	10.87B
Income Tax Expense	22.95B	27.42B	22.08B	18.22B	17.5B	11.71B	9.87B	10.66B	8.73B	5.98B	7.11B	6.54B	7.19B	7.17B	5.4B	5.14B	4.29B	3.12B	2.95B	2.09B	1.9B	1.57B	1.76B	1.48B	1.34B	1.48B	1.49B	1.51B	1.43B	1.77B	1.8B	1.43B	1.35B	1.19B	1.45B	1.53B
Shares Outstanding (Basic)	90.27M	90.19M	90.19M	90.18M	90.18M	90.18M	90.18M	90.18M	90.18M	90.18M	90.18M	90.18M	90.18M	90.26M	90.26M	90.18M	90.25M	90.42M	90.24M	90.18M	90.22M	90.27M	90.25M	90.18M	90.24M	90.28M	90.25M	90.18M	90.18M	90.34M	90.3M	90.18M	90.25M	90.22M	90.3M	90.18M
Shares Outstanding (Diluted)	90.27M	90.26M	90.26M	90.26M	90.26M	90.26M	90.26M	90.25M	90.25M	90.25M	90.25M	90.21M	90.26M	90.25M	90.25M	90.26M	90.26M	90.25M	90.25M	90.23M	90.26M	90.27M	90.24M	90.23M	90.26M	90.25M	90.25M	90.18M	90.26M	90.26M	90.32M	90.18M	90.28M	90.25M	90.32M	90.18M
EPS (Basic)	654.85	742.56	607.42	522.66	511.90	361.12	318.22	332.82	275.56	208.18	228.69	195.75	213.47	199.49	150.72	144.10	120.02	88.13	85.15	68.13	65.80	58.83	64.32	54.93	48.43	47.07	44.70	42.10	39.39	46.76	46.91	37.98	35.78	29.27	29.99	29.12
EPS (Diluted)	654.48	741.95	606.91	522.22	511.47	360.83	317.97	332.56	275.35	208.01	228.50	195.58	213.28	199.33	150.59	143.99	119.93	88.06	85.09	68.07	65.74	58.77	64.26	54.88	48.39	47.04	44.67	42.06	39.35	46.70	46.86	37.95	35.75	29.25	29.97	29.09
EBITDA	86.16B	97.36B	80B	67.93B	65.78B	46.85B	41.21B	42.31B	35.98B	27.32B	29.6B	25.84B	27.72B	25.96B	20.17B	19.07B	15.94B	11.86B	11.47B	9.03B	8.44B	7.35B	8.1B	6.9B	6.24B	6.35B	6B	5.77B	5.41B	6.22B	6.22B	5B	4.7B	4.05B	4.39B	4.39B
EBIT	82.03B	94.4B	76.88B	65.38B	63.7B	43.95B	37.81B	39.72B	32.49B	24.03B	26.82B	23.56B	26.07B	24.78B	19.13B	18.16B	15.06B	11.07B	10.78B	8.45B	7.94B	6.84B	7.56B	6.36B	5.69B	5.79B	5.5B	5.31B	4.99B	5.86B	5.89B	4.7B	4.43B	3.82B	4.16B	4.16B
Depreciation & Amortization	4.73B	4.43B	4.08B	3.87B	3.49B	3.43B	3.39B	3.33B	3.48B	3.29B	2.78B	2.28B	1.64B	1.18B	1.04B	907.63M	881.02M	792.24M	687.31M	582.01M	499.56M	510.79M	538.48M	543.76M	558.28M	555.01M	491.31M	453.48M	418.91M	360.8M	331.19M	301.91M	271.98M	233.47M	233.37M	230.75M