Lerøy Seafood Group ASA (LYSFY)

PNK: LYSFY · Real-Time Price · USD

8.69

0.00 (0.00%)

At close: Apr 24, 2025, 12:14 PM

Lerøy Seafood ASA Income Statement

Financials in NOK. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	31.12B	30.88B	30.99B	31.01B	30.87B	29.76B	29.2B	28.09B	26.65B	26.05B	24.93B	23.67B	23.07B	21.72B	20.17B	19.58B	19.96B	20.03B	20.36B	20.99B	20.43B	20.53B	19.88B	19.58B	19.84B	19.06B	18.98B	18.16B	18.62B	18.98B	18.88B	18.91B	17.27B	15.91B	14.94B	14B
Cost of Revenue	22.13B	25.82B	26.18B	23.74B	20.45B	17.1B	15.8B	13.94B	13.32B	12.34B	12.04B	11.79B	11.66B	12.09B	10.75B	11.04B	11.93B	10.76B	11.68B	12.07B	11.52B	11.05B	9.77B	9.13B	8.19B	9.54B	9.9B	9.17B	11.37B	9.06B	9.18B	10.44B	8.79B	9.39B	8.72B	8.35B
Gross Profit	9B	5.06B	4.8B	7.27B	10.42B	12.65B	13.4B	14.15B	13.33B	13.71B	12.89B	11.88B	11.42B	9.64B	9.42B	8.54B	8.03B	9.27B	8.68B	8.92B	8.91B	9.47B	10.11B	10.45B	11.64B	9.53B	9.08B	9B	7.25B	9.92B	9.7B	8.48B	8.47B	6.52B	6.21B	5.64B
Operating Income	2.94B	2.41B	2.51B	2.37B	2.99B	2.84B	3.87B	4.66B	4.28B	4.86B	4.33B	3.85B	3.6B	2.22B	2.31B	1.65B	1.12B	2.33B	1.82B	2.14B	2.4B	1.65B	2.41B	2.95B	4.32B	3.93B	3.56B	3.6B	2B	4.71B	4.77B	3.88B	4.31B	2.82B	2.73B	2.27B
Interest Income	-2.34M	4.43M	4.43M	n/a	2.61M	2.61M	2.61M	2.61M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	2.52B	2.28B	2.27B	2.02B	2.61B	2.13B	3.26B	4.28B	4.07B	4.77B	4.33B	3.82B	3.53B	2.24B	2.35B	1.65B	986.88M	2.2B	1.59B	1.96B	2.37B	1.63B	2.5B	3.05B	4.45B	4B	3.64B	3.7B	2.09B	4.84B	4.97B	4.03B	4.45B	2.92B	2.73B	2.24B
Net Income	2.67B	1.93B	1.62B	-225.55M	272.5M	-351.08M	608.97M	3.08B	2.91B	3.45B	3.13B	2.81B	2.63B	1.7B	1.79B	1.29B	794.34M	1.7B	1.24B	1.53B	1.86B	1.43B	2.06B	2.45B	3.44B	3.1B	2.87B	2.9B	1.75B	3.63B	3.67B	2.97B	3.22B	2.17B	2.05B	1.69B
Selling & General & Admin	990.98M	990.98M	990.98M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	7.8B	4.39B	1.53B	24.31M	2.56B	4.94B	7.17B	9.5B	9.05B	8.87B	6.62B	4.33B	2.25B	1.85B	1.85B	1.81B	1.81B	1.86B	1.86B	1.87B	1.87B	3.17B	4.61B	4.64B	6.07B	4.32B	2.88B	2.85B	1.42B	1.4B	1.4B	1.39B	1.39B	919.21M	915.88M	943.91M
Operating Expenses	11.41B	10.9B	10.55B	10.37B	10.28B	9.76B	9.49B	9.5B	9.05B	8.87B	8.57B	8.08B	7.87B	7.47B	7.16B	6.89B	6.91B	6.96B	6.88B	6.8B	6.54B	7.84B	7.72B	7.55B	7.36B	5.62B	5.54B	5.39B	5.25B	5.22B	4.93B	4.6B	4.16B	3.69B	3.48B	3.4B
Interest Expense	325.6M	144.04M	300.38M	156.34M	322.66M	322.66M	166.32M	166.32M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	28.19B	28.47B	28.48B	28.59B	27.83B	26.87B	25.28B	23.44B	22.37B	21.21B	20.61B	19.87B	19.53B	19.55B	17.91B	17.93B	18.84B	17.72B	18.55B	18.87B	18.05B	18.89B	17.49B	16.68B	15.56B	15.16B	15.44B	14.56B	16.62B	14.28B	14.11B	15.04B	12.96B	13.09B	12.21B	11.75B
Income Tax Expense	-139.15M	462.53M	787.73M	2.34B	2.39B	2.45B	2.52B	965.78M	901.83M	1.03B	915.45M	815.54M	750.57M	450.54M	463.69M	320.53M	196.67M	474.03M	359.47M	432.94M	495.74M	214.5M	393.88M	537.04M	851M	780.58M	700.89M	703.82M	343.98M	967.93M	997.84M	810.45M	926.69M	593.57M	546.59M	446.48M
Shares Outstanding (Basic)	297.74M	297.74M	298.42M	297.74M	296.2M	297.74M	297.74M	297.74M	297.74M	296.81M	297.39M	297.74M	298.01M	297.42M	297.32M	297.74M	295.75M	298.32M	297.94M	300.3M	297.44M	299.3M	296.63M	296.23M	297.74M	297.74M	297.49M	297.48M	297.06M	296.78M	297.17M	296.3M	287.18M	297.89M	286.81M	273.01M
Shares Outstanding (Diluted)	297.74M	297.74M	298.42M	297.74M	296.2M	297.74M	297.74M	297.74M	297.74M	296.81M	297.39M	298.64M	298.64M	297.42M	297.32M	298.25M	298.32M	298.32M	297.94M	300.3M	298.32M	299.3M	296.63M	296.23M	298.32M	297.74M	297.49M	297.48M	298.32M	296.78M	297.17M	296.3M	298.32M	297.89M	286.81M	273.01M
EPS (Basic)	9.00	6.48	5.42	-0.76	0.90	-1.2	2.04	10.34	9.76	11.76	10.68	9.58	9.00	5.72	6.00	4.34	2.66	5.72	4.18	5.14	6.26	4.84	6.96	8.24	11.56	10.42	9.66	9.76	5.90	12.20	12.32	10.02	11.04	7.50	7.18	5.94
EPS (Diluted)	9.00	6.48	5.42	-0.76	0.90	-1.2	2.04	10.34	9.76	11.76	10.68	9.58	9.00	5.72	6.00	4.34	2.66	5.72	4.18	5.14	6.26	4.84	6.96	8.24	11.56	10.42	9.66	9.76	5.90	12.20	12.32	10.02	11.04	7.50	7.18	5.94
EBITDA	4.65B	4.24B	4.31B	4.12B	4.66B	4.24B	5.23B	6B	5.6B	6.15B	5.6B	5.12B	4.85B	3.42B	3.38B	2.4B	1.74B	2.94B	2.5B	2.93B	3.27B	2.44B	3.04B	3.6B	4.89B	3.99B	3.66B	3.71B	2.1B	5.29B	5.34B	4.42B	4.83B	2.9B	2.79B	2.29B
EBIT	2.77B	2.17B	2.27B	2.4B	3.01B	4.34B	5.37B	4.95B	4.57B	4.78B	4.26B	4.92B	4.67B	2.18B	2.17B	1.22B	694.01M	1.62B	1.21B	1.82B	2.22B	2.14B	2.85B	3.39B	3.66B	2.45B	2.14B	1.45B	1.77B	5.19B	5.32B	5.14B	4.45B	2.31B	2.09B	1.82B
Depreciation & Amortization	1.65B	1.59B	1.56B	1.53B	1.48B	1.42B	1.39B	1.35B	1.33B	1.3B	1.27B	1.27B	1.25B	87.61M	56.61M	24.36M	1.55M	1.11B	1.08B	1.05B	1.01B	935.66M	837.48M	748.24M	659.67M	618.17M	604.85M	591.17M	583.26M	592M	576.62M	544.84M	511.62M	483.76M	464.87M	449.88M