Maruichi Steel Tube Ltd. (MCHIF)

PNK: MCHIF · Real-Time Price · USD

21.93

0.00 (0.00%)

At close: Apr 30, 2025, 8:00 PM

Maruichi Steel Tube Income Statement

Financials in JPY. Fiscal year is April - March.

Fiscal Year	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016	Dec 31, 2015	Sep 30, 2015	Jun 30, 2015
Revenue	271.74B	271.31B	269.07B	270.19B	274.95B	273.42B	271.4B	263.07B	244.15B	224.22B	203.59B	183.36B	168.38B	161.14B	155.28B	154.14B	153.75B	154.93B	159.72B	162.99B	166.5B	167.44B	165.72B	162.97B	159.46B	156.27B	152.38B	147.33B	143.04B	137.28B	134.59B	136.46B	139.51B	144.97B	150.18B	151.84B	152.66B
Cost of Revenue	218.68B	217.81B	217.39B	221.8B	227.23B	226.7B	222.52B	209.2B	190.96B	172.49B	154.76B	140.93B	132.12B	129.22B	125.92B	125.8B	125.73B	126.57B	130.98B	132.7B	134.38B	134.48B	132.04B	129.87B	126.56B	122.3B	117.87B	111.13B	105.12B	100.15B	98.4B	102.07B	107.54B	114.97B	120.75B	123.02B	123.91B
Gross Profit	53.06B	53.5B	51.69B	48.39B	47.73B	46.71B	48.88B	53.87B	53.19B	51.73B	48.83B	42.43B	36.26B	31.92B	29.36B	28.34B	28.02B	28.36B	28.73B	30.28B	32.12B	32.96B	33.68B	33.1B	32.89B	33.96B	34.5B	36.2B	37.91B	37.13B	36.19B	34.39B	31.97B	30B	29.42B	28.82B	28.75B
Operating Income	33.77B	34.81B	33.55B	30.88B	30.56B	30.02B	32.19B	37.39B	37.33B	36.28B	34.31B	28.37B	22.51B	18.33B	16.05B	15.01B	14.42B	14.71B	14.7B	16.19B	18.27B	19.27B	20.22B	19.81B	19.59B	20.83B	21.47B	23.34B	25.2B	24.5B	23.57B	21.7B	19.23B	17.03B	16.45B	15.83B	15.86B
Interest Income	644M	764M	562M	400M	299M	238M	213M	205M	216M	211M	205M	210M	208M	215M	247M	256M	292M	294M	303M	293M	282M	264M	262M	232M	221M	199M	183M	158M	169M	178M	190M	210M	219M	207M	227M	330M	307M
Pretax Income	37.7B	38.36B	36.54B	34.83B	35.2B	34.26B	36.35B	40.55B	39.47B	38.24B	36.62B	30.67B	24.87B	20.51B	12.33B	11.68B	9.27B	10.06B	16.45B	16.95B	20.82B	21.22B	21.65B	22.04B	21.85B	23.25B	24.03B	27.27B	29.76B	26.12B	22.32B	18.68B	15.56B	18.05B	15.15B	14.91B	14.89B
Net Income	25.86B	26.11B	25.21B	24.32B	24.48B	24.16B	25.39B	28.25B	28.12B	27.76B	26.1B	21.88B	17.38B	13.86B	8.28B	7.81B	5.79B	6.35B	10.58B	10.85B	13.91B	14.25B	14.7B	15B	14.81B	15.78B	16.15B	18.88B	20.98B	17.71B	14.74B	11.59B	9.06B	11.18B	9.34B	9.04B	8.88B
Selling & General & Admin	19.16B	18.48B	17.85B	17.22B	16.87B	16.4B	12.06B	8.03B	3.91B	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Research & Development	434M	500M	284M	291M	298M	290M	212M	139M	58M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	164M	335M	550M	601M	681M	656M	428M	474M	509M	588M	770M	785M	865M	855M	943M	973M	877M	892M	837M	785M	803M	691M	641M	546M	530M	522M	493M	506M	460M	526M	657M	667M	605M	503M	390M	343M	329M
Operating Expenses	19.3B	18.68B	18.14B	17.51B	17.16B	16.69B	16.7B	16.47B	15.85B	15.45B	14.51B	14.06B	13.75B	13.59B	13.32B	13.33B	13.6B	13.64B	14.03B	14.09B	13.85B	13.69B	13.46B	13.29B	13.31B	13.13B	13.03B	12.86B	12.72B	12.62B	12.62B	12.69B	12.74B	12.97B	12.97B	12.98B	12.89B
Interest Expense	78M	134M	207M	252M	249M	212M	145M	111M	105M	110M	107M	114M	128M	154M	188M	228M	269M	296M	316M	306M	278M	256M	238M	227M	231M	231M	227M	224M	229M	245M	265M	298M	325M	343M	321M	311M	297M
Selling & Marketing Expenses	7.39B	7.39B	6.58B	6.58B	6.58B	6.58B	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	237.98B	236.5B	235.52B	239.31B	244.39B	243.4B	239.21B	225.67B	206.81B	187.94B	169.27B	154.99B	145.87B	142.81B	139.23B	139.13B	139.33B	140.21B	145.01B	146.79B	148.23B	148.17B	145.5B	143.16B	139.87B	135.44B	130.9B	123.99B	117.84B	112.77B	111.01B	114.76B	120.28B	127.94B	133.72B	136.01B	136.8B
Income Tax Expense	9.98B	10.52B	9.94B	9.79B	10.02B	9.36B	10.06B	10.6B	9.46B	8.59B	8.53B	7.17B	6.45B	5.91B	4.55B	4.59B	4.24B	4.56B	5.82B	5.8B	6.29B	6.31B	6.21B	6.42B	6.59B	6.97B	7.29B	7.59B	7.7B	7.3B	7.24B	6.97B	6.75B	7.46B	7.15B	7.26B	7.42B
Shares Outstanding (Basic)	79.73M	79.73M	79.68M	79.68M	79.63M	79.62M	79.62M	79.61M	79.72M	80.4M	81.53M	81.92M	81.91M	81.97M	82.52M	82.78M	82.77M	82.76M	82.76M	82.76M	82.75M	82.75M	82.75M	82.75M	82.75M	82.75M	82.74M	82.74M	82.74M	82.74M	82.74M	82.74M	82.74M	82.84M	83.5M	83.84M	84.43M
Shares Outstanding (Diluted)	79.73M	79.73M	79.89M	79.68M	79.71M	79.7M	79.7M	79.72M	79.79M	80.53M	81.62M	82M	82M	82.05M	82.62M	82.88M	82.84M	82.83M	82.87M	82.84M	82.83M	82.83M	82.86M	82.84M	82.82M	82.86M	82.81M	82.84M	82.83M	82.84M	82.82M	82.82M	82.81M	82.91M	83.56M	83.96M	84.48M
EPS (Basic)	324.41	327.74	316.53	305.32	307.47	303.40	318.05	351.52	347.30	340.69	318.94	266.54	211.31	167.95	100.12	94.33	69.92	76.79	127.91	131.10	168.15	172.25	177.63	181.34	179.05	190.67	195.16	228.15	253.50	214.09	178.42	139.98	108.87	133.71	111.46	107.25	104.89
EPS (Diluted)	324.21	327.45	316.17	305.10	307.13	303.07	317.66	351.09	346.90	340.29	318.60	266.27	211.09	167.77	100.01	94.20	69.83	76.69	127.76	130.96	167.96	172.06	177.43	181.14	178.86	190.47	194.97	227.93	253.26	213.89	178.24	139.85	108.75	133.58	111.35	107.17	104.86
EBITDA	39.46B	40.36B	39.04B	36.52B	36.89B	35.92B	36.66B	40.82B	40.7B	39.47B	37.68B	31.74B	25B	21.54B	19.23B	18.62B	18.11B	18.05B	18.62B	19.93B	21.91B	22.28B	22.7B	22.27B	22.08B	23.48B	24.26B	27.49B	29.09B	28.05B	27.09B	23.49B	21.28B	19.3B	18.88B	18.63B	18.6B
EBIT	35.95B	37B	35.25B	31.84B	32.2B	31.66B	33.68B	39.59B	38.51B	37.46B	35.83B	29.89B	24.1B	20.66B	12.52B	11.91B	9.54B	10.36B	16.76B	17.26B	21.1B	21.47B	21.89B	22.27B	22.08B	23.48B	24.26B	27.49B	29.99B	26.37B	22.58B	18.98B	15.88B	18.39B	15.47B	14.27B	14.23B
Depreciation & Amortization	5.33B	5.35B	5.39B	5.85B	5.85B	5.19B	3.9B	3.97B	4.62B	4.61B	4.38B	3.42B	2.36B	2.29B	2.55B	2.53B	2.65B	2.41B	2.29B	2.49B	2.55B	2.69B	2.73B	2.69B	2.64B	2.39B	2.64B	2.32B	2.07B	1.93B	1.76B	1.8B	2.03B	2.26B	2.41B	2.76B	2.59B