Medicover AB (publ) (MCVEF)

PNK: MCVEF · Real-Time Price · USD

19.83

0.00 (0.00%)

At close: Apr 30, 2025, 8:00 PM

Medicover AB (publ) Income Statement

Financials in EUR. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017	FY 2016
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018	Dec 31, 2017	Dec 31, 2016
Revenue	2.09B	1.75B	1.51B	1.38B	997.8M	844.4M	671.6M	580.2M	497.3M
Cost of Revenue	1.64B	1.39B	1.17B	982.4M	734.3M	637.6M	510.9M	438.2M	377.3M
Gross Profit	448.3M	359.4M	335.6M	395M	263.5M	206.8M	160.7M	142M	120M
Operating Income	70.3M	61.4M	55.5M	159.4M	61.3M	46.5M	29.4M	28.8M	17.6M
Interest Income	4.8M	4.4M	2.7M	1M	900K	1.8M	1.4M	200K	100K
Pretax Income	20.1M	23.6M	19.8M	143.8M	37.3M	33.3M	34.4M	28M	12.3M
Net Income	16.7M	17.6M	11.8M	101.8M	25.8M	22.5M	24.6M	18.7M	4.3M
Selling & General & Admin	93.7M	297.1M	64.2M	54.7M	40M	42.3M	37.9M	35.7M	29.9M
Research & Development	n/a	n/a	4.3M	2.7M	2.3M	1.5M	n/a	n/a	n/a
Other Expenses	n/a	900K	n/a	300K	200K	9.1M	1.6M	2.9M	n/a
Operating Expenses	378M	298M	278.6M	235.6M	197.7M	160M	131.3M	113.2M	98.9M
Interest Expense	58.8M	51.4M	34.5M	20.1M	18.1M	13.7M	4M	4.9M	4.6M
Selling & Marketing Expenses	35.9M	77.9M	23.7M	20.2M	15.2M	16.6M	13.5M	10.7M	9.4M
Cost & Expenses	2.02B	1.69B	1.45B	1.22B	932M	797.6M	642.2M	551.4M	476.2M
Income Tax Expense	5.5M	5.2M	5.8M	37.2M	10M	8.6M	7.9M	7.8M	5.8M
Shares Outstanding (Basic)	150.14M	149.36M	148.71M	148.35M	141.75M	133.34M	133.34M	119.19M	95.01M
Shares Outstanding (Diluted)	150.2M	149.65M	148.95M	148.35M	141.75M	133.34M	133.34M	119.19M	96.82M
EPS (Basic)	0.11	0.12	0.08	0.67	0.19	0.17	0.18	0.16	0.05
EPS (Diluted)	0.11	0.12	0.08	0.67	0.19	0.17	0.18	0.16	0.04
EBITDA	277.1M	257.4M	215.9M	274.9M	151.6M	121.2M	61.8M	59.1M	40.2M
EBIT	78.9M	75M	54M	163.9M	55.4M	47M	41.3M	28.8M	16.9M
Depreciation & Amortization	214.6M	182.4M	161.9M	111M	96.2M	74.2M	30.4M	26.2M	23.3M