MOL Magyar Olaj- és Gázip... (MGYOY)

PNK: MGYOY · Real-Time Price · USD

4.17

-0.01 (-0.24%)

At close: May 02, 2025, 3:58 PM

MOL Magyar Olaj- és Gázipari Nyilvánosan Muködo Részvénytársaság Income Statement

Financials in HUF. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	2,295.7B	2,464.1B	2,372.6B	2,046.2B	2,333.3B	2,567.9B	2,046.5B	2,046.5B	2,563.7B	2,880.1B	2,491B	1,933.4B	1,770B	1,649.4B	1,434.9B	1,105.1B	1,017.8B	1,049.9B	823.89B	1,119.5B	1,383.3B	1,400B	1,341B	1,142.4B	1,384B	1,449B	1,333.7B	1,002B	1,120.7B	1,046B	1,008.4B	955.3B	977.65B	962.33B	913.66B	699.36B
Cost of Revenue	1,994.9B	2,079.4B	2,063B	1,750.6B	2,099.4B	1,992.3B	1,675.7B	1,675.6B	2,344.7B	2,219.2B	1,910.8B	1,491.5B	1,474.7B	1,281.8B	1,150.3B	847.87B	895.58B	871.9B	719.28B	1,033.7B	1,222.9B	1,176B	1,116.3B	950.97B	1,275.6B	1,192.6B	1,084.7B	829.83B	945.25B	850.56B	817.85B	741.26B	676.91B	813.84B	704.04B	546.12B
Gross Profit	300.77B	384.7B	309.65B	295.63B	233.9B	575.54B	370.83B	370.92B	219.04B	660.86B	580.27B	441.9B	295.25B	367.61B	284.56B	257.23B	122.19B	177.95B	104.61B	85.85B	160.49B	224B	224.79B	191.41B	108.35B	256.4B	249B	172.14B	175.43B	195.42B	190.51B	214.04B	300.74B	148.49B	209.62B	153.24B
Operating Income	60.81B	175.76B	197.3B	151B	169.09B	262.63B	175.28B	175.28B	218.55B	445.01B	365.9B	229.66B	161.81B	190.58B	148.28B	112.22B	-20.96B	70.38B	-8.07B	26.02B	44.77B	102.62B	89.38B	57.29B	43.43B	121.4B	119.39B	68.65B	61.85B	66.11B	106.41B	120B	52.48B	93.65B	103.75B	58.03B
Interest Income	n/a	28.03B	23.39B	19.75B	50.42B	45.25B	54.79B	54.79B	101.13B	24.8B	44.72B	33.2B	n/a	21.36B	n/a	23.42B	98.92B	61.25B	85.02B	42.03B	n/a	19.45B	20.65B	22.05B	n/a	28.86B	22.69B	24.25B	n/a	13.55B	21.7B	12.94B	8.62B	6.42B	1.37B	937M
Pretax Income	29.73B	180.74B	193.93B	135.8B	183.37B	234.05B	196.33B	196.33B	192.4B	384.74B	346.25B	231.91B	151.54B	162.24B	174.05B	104.3B	-16.39B	60.77B	-21.53B	-63.51B	45.51B	85.35B	90.81B	54.03B	40.95B	122.02B	100.46B	67.92B	70.13B	67.02B	118.15B	110.34B	32.84B	87.74B	97.06B	60.15B
Net Income	-8.48B	115.46B	123.73B	96.55B	107.04B	177.23B	167.19B	167.19B	70.53B	290.1B	298.01B	192.03B	110.26B	139.23B	184.38B	90.79B	17.26B	56.76B	-41.53B	-48.42B	37.02B	59.76B	77.8B	48.64B	78.05B	89.95B	72.94B	60.26B	76.61B	47.67B	88.79B	93.88B	39.18B	67.34B	79.13B	73.56B
Selling & General & Admin	n/a	n/a	n/a	173.63B	83.72B	212.59B	248.07B	128.17B	139.43B	146.79B	200.28B	146.36B	115.16B	113.07B	84.07B	87.09B	74.97B	66.11B	67.66B	66.99B	80.69B	67.58B	70.97B	66.57B	79.02B	65.67B	65.94B	60.61B	72.86B	61.72B	62.91B	58.6B	95.21B	54.97B	61.36B	58.11B
Research & Development	n/a	n/a	n/a	n/a	1.23B	n/a	n/a	n/a	991M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	398M	n/a	n/a	n/a	640M	n/a	n/a	n/a	660M	n/a	n/a	n/a	892M	n/a	n/a	n/a	1.13B	n/a	n/a	n/a
Other Expenses	239.97B	208.94B	112.35B	29B	18.91B	-10.98B	31.83B	17.77B	23.14B	215.86B	45.33B	212.24B	52.95B	177.03B	75.9B	145.02B	176.93B	107.58B	112.67B	59.83B	84.04B	121.38B	135.41B	134.12B	66.05B	135B	129.61B	103.5B	116.26B	129.32B	84.1B	94.04B	251.65B	54.85B	105.87B	95.21B
Operating Expenses	239.97B	208.94B	112.35B	144.63B	64.81B	312.92B	195.64B	195.64B	-90.84B	215.86B	45.33B	212.24B	52.95B	177.03B	75.9B	145.02B	176.93B	107.58B	112.67B	59.83B	84.04B	121.38B	135.41B	134.12B	66.05B	135B	129.61B	103.5B	116.26B	129.32B	84.1B	94.04B	251.65B	54.85B	105.87B	95.21B
Interest Expense	n/a	27.97B	23.64B	34.94B	36.14B	81.65B	37.01B	37.1B	21.52B	91.1B	27.76B	31.98B	n/a	54.66B	n/a	32.28B	19.4B	75.24B	8.42B	130.86B	n/a	36.13B	22.64B	26.21B	n/a	32.55B	46.98B	26.11B	n/a	18.56B	16.48B	16.6B	n/a	12.58B	11.62B	7.61B
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	19.21B	n/a	n/a	n/a	18.24B	n/a	n/a	7.51B	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	2,234.9B	2,288.4B	2,175.3B	1,895.2B	2,164.2B	2,305.2B	1,871.4B	1,871.3B	2,253.8B	2,435.1B	1,956.1B	1,703.7B	1,527.6B	1,458.8B	1,226.2B	992.89B	1,072.5B	979.48B	831.96B	1,093.5B	1,306.9B	1,297.3B	1,251.7B	1,085.1B	1,341.7B	1,327.6B	1,214.3B	933.32B	1,061.5B	979.88B	901.95B	835.29B	928.55B	868.69B	809.91B	641.33B
Income Tax Expense	38.74B	42.77B	27.02B	37.07B	48.75B	42.96B	36.5B	36.5B	239.4B	90.96B	73.05B	62.94B	40.17B	10.81B	-20.47B	12.02B	-28.69B	7.52B	26.81B	5.41B	11.02B	16.73B	12.65B	6.93B	-28.04B	23.55B	20.84B	9.32B	-1.31B	11.77B	22.08B	16.7B	2B	15.67B	15.47B	-12.25B
Shares Outstanding (Basic)	n/a	1.6B	1.27B	1.27B	1.27B	1.27B	1.27B	1.26B	1.26B	2.74B	2.98B	3.07B	2.88B	2.92B	2.87B	2.82B	2.85B	2.84B	2.85B	2.85B	2.82B	2.81B	2.8B	2.82B	2.79B	2.79B	2.78B	2.8B	2.81B	2.8B	2.82B	2.82B	2.91B	2.9B	2.94B	3.02B
Shares Outstanding (Diluted)	n/a	1.6B	n/a	1.27B	1.27B	1.48B	1.48B	1.48B	1.26B	2.74B	2.98B	3.07B	2.9B	2.95B	2.88B	2.84B	2.85B	2.84B	2.86B	2.85B	2.84B	2.81B	2.8B	2.82B	2.79B	2.79B	2.78B	2.8B	2.81B	2.8B	2.82B	2.82B	2.91B	2.9B	2.94B	3.02B
EPS (Basic)	n/a	72.26	97.34	76.20	84.48	139.89	61.93	132.25	56.59	106.06	99.99	62.70	38.31	47.75	64.32	32.25	4.32	20.00	-14.57	-17	13.14	21.25	27.75	17.25	27.95	32.25	26.25	21.50	27.27	17.00	31.50	33.25	10.58	23.25	26.88	24.34
EPS (Diluted)	n/a	72.26	97.34	76.20	84.48	56.12	61.93	132.25	56.59	106.06	99.99	62.70	38.03	47.25	64.08	32.00	4.32	20.00	-14.52	-17	13.02	21.25	27.75	17.25	27.95	32.25	26.25	21.50	27.27	17.00	31.50	33.25	10.58	23.25	26.88	24.34
EBITDA	155.09B	331.07B	297.94B	277.22B	344.96B	424.11B	323.57B	330.6B	206.29B	601.76B	227.26B	309.22B	216.59B	317.37B	282.49B	247.76B	109.26B	274.55B	116.2B	165.43B	144.53B	209.18B	206.84B	165.53B	185.06B	246.95B	237.63B	179.97B	152.75B	158.12B	206.42B	198.08B	133.47B	174.01B	186.45B	139.33B
EBIT	-9.99B	208.7B	183.32B	172.85B	219.51B	315.7B	233.34B	233.43B	26.52B	474.56B	118.85B	262.82B	66.19B	204.98B	158.96B	125.84B	-233.59B	136.01B	-137.78B	67.36B	-7.31B	121.48B	113.45B	80.24B	-33.26B	154.57B	147.45B	94.03B	49.91B	85.57B	134.63B	126.94B	40.06B	106.3B	113.81B	68.52B
Depreciation & Amortization	165.08B	122.37B	114.63B	104.37B	175.87B	108.42B	90.23B	97.17B	176.25B	126.01B	107.22B	62.53B	150.41B	112.39B	123.54B	121.11B	144.5B	138.54B	130.91B	98.07B	124.64B	87.7B	93.39B	85.29B	143.02B	92.38B	90.18B	85.95B	102.83B	72.54B	71.79B	71.14B	93.41B	73.7B	77.76B	70.62B