Mycronic AB (publ) (MICLF)

PNK: MICLF · Real-Time Price · USD

36.20

0.00 (0.00%)

At close: Apr 30, 2025, 8:00 PM

Mycronic AB (publ) Income Statement

Financials in SEK. Fiscal year is January - December.

Fiscal Year	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Mar 31, 2025	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	2.14B	2.06B	1.78B	1.53B	1.69B	1.97B	1.27B	1.25B	1.22B	1.5B	1.21B	1.27B	1.14B	1.29B	986M	1.06B	1.29B	993M	1.07B	1.09B	736M	1.18B	900.5M	1.12B	1.1B	1.05B	1.1B	882.3M	750.2M	931.06M	484.3M	909.6M	676.3M	1.02B	496.8M	462.5M	344M
Cost of Revenue	832M	1.05B	822M	744M	726M	905M	650M	646M	649M	824M	672M	695M	639M	742M	581M	509M	519M	473M	446M	482M	402M	597.7M	435M	462.4M	412.9M	553.16M	434.8M	383.3M	311.8M	355.14M	224.9M	386.1M	314.4M	350.73M	201.3M	201.3M	155.6M
Gross Profit	1.31B	1B	958M	783M	966M	1.06B	624M	599M	570M	673M	542M	578M	496M	552M	405M	555M	772M	520M	622M	604M	334M	584M	465.5M	657.5M	692.1M	498.43M	661.6M	499M	438.4M	575.92M	259.4M	523.5M	361.9M	665.13M	295.5M	261.2M	188.4M
Operating Income	807M	526M	n/a	334M	596M	622M	263M	157M	165M	386M	165M	169M	110M	203M	83M	224M	466M	283M	339M	281M	7M	203.5M	197.5M	324.7M	405.7M	150.7M	435.6M	237.6M	196.1M	311.76M	63.2M	314.4M	158.5M	405.24M	148.4M	105.9M	31.5M
Interest Income	n/a	n/a	14M	n/a	17M	15M	5M	4M	3M	1M	2M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	786M	543M	560M	365M	616M	635M	268M	174M	185M	263M	201M	222M	204M	203M	105M	240M	498M	211M	346M	279M	54M	203.1M	197.4M	317M	404.4M	148.29M	435.3M	233.1M	194.4M	309.18M	62M	312.4M	155.8M	404.42M	147.6M	105.9M	31.4M
Net Income	620M	460M	448M	287M	489M	510M	205M	134M	149M	250M	152M	175M	165M	178M	80M	180M	390M	177M	265M	213M	39M	152.7M	146.8M	242.9M	312.6M	127.44M	347.1M	173.7M	141.2M	231.86M	41.5M	240.7M	112.2M	305.9M	114.8M	81.7M	23.9M
Selling & General & Admin	281M	274M	228M	267M	208M	267M	202M	281M	245M	-350M	222M	219M	194M	-325M	186M	187M	180M	-363M	153M	178M	197M	213.8M	207.4M	188.2M	168.6M	194.34M	165M	150.3M	139.2M	153.69M	106.6M	121.2M	109.7M	143.49M	85.1M	72.5M	75.7M
Research & Development	222M	216M	179M	182M	162M	174M	158M	162M	160M	204M	144M	164M	145M	159M	127M	144M	126M	132M	130M	122M	130M	158.9M	127.4M	144.6M	128.2M	121.8M	109.6M	121.8M	102.8M	105.39M	79.7M	80.6M	82.2M	111.71M	67.7M	90.9M	78.2M
Other Expenses	n/a	-12M	551M	n/a	15M	n/a	-1M	15M	16M	441M	10M	28M	49M	469M	23M	17M	32M	468M	9M	-24M	49M	-70M	66.9M	-7.5M	10.4M	-13.53M	48.6M	10.7M	-300K	14.78M	-9.8M	-7.3M	-11.4M	-5.57M	5.7M	8.1M	-3.1M
Operating Expenses	503M	478M	958M	449M	370M	441M	360M	443M	405M	295M	376M	383M	339M	303M	322M	331M	306M	237M	283M	300M	327M	302.7M	334.8M	332.8M	296.8M	302.61M	274.6M	272.1M	242M	273.86M	186.3M	201.8M	191.9M	249.63M	152.8M	163.4M	153.9M
Interest Expense	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	120M	2M	2M	1M	1M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Selling & Marketing Expenses	175M	172M	148M	173M	135M	162M	130M	193M	173M	-191M	157M	155M	132M	-164M	120M	132M	123M	-209M	101M	117M	140M	148.1M	152.6M	127.6M	112.7M	132.63M	109.6M	97.4M	81.1M	92.87M	66.8M	80.1M	69.9M	85.25M	53.4M	49.2M	51M
Cost & Expenses	1.33B	1.53B	1.78B	1.19B	1.1B	1.35B	1.01B	1.09B	1.05B	1.12B	1.05B	1.08B	978M	1.04B	903M	840M	825M	710M	729M	782M	729M	900.4M	769.8M	795.2M	709.7M	855.76M	709.4M	655.4M	553.8M	629M	411.2M	587.9M	506.3M	600.35M	354.1M	364.7M	309.5M
Income Tax Expense	165M	78M	112M	78M	128M	125M	64M	41M	36M	16M	50M	48M	40M	26M	25M	60M	108M	31M	78M	64M	13M	51.1M	48.3M	72.1M	91.5M	18.21M	88M	59.4M	53.1M	77.32M	20.5M	71.6M	43.7M	98.52M	32.9M	24.2M	7.5M
Shares Outstanding (Basic)	97.59M	97.66M	97.59M	97.62M	97.6M	97.61M	97.58M	97.63M	97.63M	97.6M	97.52M	97.64M	97.64M	97.64M	97.6M	97.69M	97.69M	97.68M	97.74M	97.78M	97.78M	97.82M	97.92M	97.92M	97.92M	97.92M	97.92M	97.92M	97.92M	97.92M	97.92M	97.92M	97.92M	97.92M	97.92M	97.92M	97.92M
Shares Outstanding (Diluted)	97.65M	97.66M	97.59M	97.62M	97.63M	97.64M	97.58M	97.63M	97.65M	97.61M	97.52M	97.64M	97.65M	97.65M	97.6M	97.69M	97.69M	97.74M	97.74M	97.78M	97.78M	97.92M	97.92M	97.92M	97.92M	97.92M	97.92M	97.92M	97.92M	97.92M	97.92M	97.92M	97.92M	97.92M	97.92M	97.92M	97.92M
EPS (Basic)	6.36	4.71	4.59	2.94	5.01	5.22	2.10	1.37	1.53	2.56	1.56	1.79	1.69	1.81	0.82	1.84	3.99	1.81	2.71	2.18	0.40	1.56	1.52	2.50	3.20	1.30	3.54	1.77	1.44	2.37	0.45	2.46	1.14	3.12	1.17	0.83	0.24
EPS (Diluted)	6.35	4.71	4.59	2.94	5.01	5.22	2.10	1.37	1.53	2.56	1.56	1.79	1.69	1.81	0.82	1.84	3.99	1.81	2.71	2.18	0.40	1.56	1.52	2.50	3.20	1.30	3.54	1.77	1.44	2.37	0.45	2.46	1.14	3.12	1.17	0.83	0.24
EBITDA	807M	526M	551M	359M	657M	644M	462M	156M	250M	333M	256M	195M	157M	329M	163M	288M	543M	255M	363M	286M	7M	217M	130M	324.7M	439.6M	212.32M	387M	226.9M	196.4M	333.9M	74.9M	319.8M	170M	416.17M	142.7M	97.8M	34.5M
EBIT	807M	526M	551M	349M	584M	635M	263M	156M	165M	263M	203M	195M	206M	288M	83M	224M	498M	255M	358M	305M	56M	282.2M	130M	323M	395M	126.7M	435.6M	226.9M	196.4M	284.21M	74.9M	319.8M	170M	405.2M	142.7M	105.9M	31.4M
Depreciation & Amortization	n/a	n/a	n/a	10M	61M	9M	67M	67M	65M	70M	53M	51M	57M	41M	57M	47M	45M	5M	5M	6M	43M	6M	6M	6M	34M	61.61M	-48.6M	-10.7M	300K	-27.55M	9.8M	7.3M	11.5M	10.93M	-5.7M	-8.1M	3M