Metallurgical Corporation... (MLLUY)

PNK: MLLUY · Real-Time Price · USD

3.95

-0.50 (-11.24%)

At close: May 01, 2025, 8:00 PM

Metallurgical of China Income Statement

Financials in CNY. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	551.66B	578.24B	597.33B	638.44B	633.31B	662.95B	637.93B	619.09B	592.67B	548.13B	538.77B	524.18B	500.57B	481.63B	470.55B	421.81B	400.11B	378.53B	360.19B	348.26B	338.64B	336.42B	322.44B	297.44B	289.53B	274.4B	269.03B	255.02B	244B	229.08B	224.82B	221.16B	219.56B	213.2B	212.46B	214.52B
Cost of Revenue	498.54B	523.8B	541.04B	579.58B	572.71B	600.87B	576.8B	560.7B	535.52B	491.63B	483.07B	469.44B	447.44B	430.35B	420.09B	373.96B	354.69B	337.55B	318.88B	308.51B	299.25B	294.99B	284B	259.99B	253.12B	239.5B	234.77B	221.38B	212.05B	198.9B	195.93B	192.68B	191.37B	185.21B	184.59B	186.54B
Gross Profit	53.11B	54.44B	56.28B	58.86B	60.6B	62.08B	61.13B	58.4B	57.15B	56.5B	55.7B	54.73B	53.14B	51.27B	50.46B	47.86B	45.43B	40.98B	41.31B	39.75B	39.39B	41.42B	38.43B	37.45B	36.41B	34.9B	34.26B	33.64B	31.95B	30.18B	28.89B	28.49B	28.19B	27.99B	27.87B	27.98B
Operating Income	9.49B	10.53B	10.05B	12.83B	13.85B	17.15B	18.98B	20.9B	22.53B	21.77B	19.78B	17.12B	14.16B	14.74B	14.38B	12.66B	11.81B	10.47B	9.84B	9.65B	9.34B	10.15B	9.75B	10.12B	9.83B	9.74B	9.88B	9.52B	8.78B	7.69B	7.56B	7.03B	6.99B	6.03B	6.05B	6.03B
Interest Income	3.35B	2.35B	1.88B	1.92B	1.69B	1.88B	2.73B	2.92B	3B	7.29B	7.21B	7.11B	7.42B	2.8B	2.13B	2.23B	2.12B	6.2B	6.64B	6.87B	6.8B	6.28B	5.97B	4.2B	3.99B	1.31B	1.07B	1.07B	1B	1.13B	1.13B	1.29B	1.29B	160.17M	160.17M	265.47M
Pretax Income	9.24B	9.61B	9.16B	11.94B	13.4B	17.16B	16.64B	15.93B	15.39B	14.34B	14.63B	14.75B	14.01B	14.76B	14.44B	12.81B	11.92B	11.04B	10.4B	10.09B	9.78B	10.13B	9.74B	9.79B	9.52B	9.49B	9.66B	9.55B	8.97B	8.03B	8.05B	7.78B	7.65B	7.17B	7.22B	7.19B
Net Income	6.75B	7.32B	5.6B	7.98B	8.67B	11.74B	12.37B	11.71B	12.13B	10.82B	10.42B	10.03B	8.37B	9.38B	9.21B	8.11B	7.86B	7.17B	7.03B	6.72B	6.6B	6.64B	6.62B	6.48B	6.37B	6.28B	6.29B	6.28B	6.06B	5.57B	5.63B	5.45B	5.38B	5.01B	5.05B	4.89B
Selling & General & Admin	5.45B	20.17B	19.25B	19.43B	18.85B	15.21B	14.54B	14.51B	14.16B	5.34B	5.24B	5.4B	5.31B	6.29B	2.12B	2.33B	1.69B	1.6B	1.41B	1.53B	1.53B	1.79B	1.64B	1.08B	1.36B	-939.73M	99.03M	301.03M	-26.91M	446.59M	-88.7M	-25.16M	-314.24M	166.01M	-59.67M	-112.6M
Research & Development	16.41B	18.06B	18.68B	19.7B	19.7B	20.58B	20.18B	18.92B	18.73B	17.67B	17.53B	16.83B	15.9B	14.92B	14.21B	12.94B	12.33B	11.3B	10.35B	10.37B	9.93B	10.06B	9.45B	7.33B	7.18B	11.41B	9.81B	10.02B	9.52B	7.27B	7.23B	6.08B	6.08B	5.18B	5.18B	5.18B
Other Expenses	11.8B	-7.06B	-1.56B	-1.55B	-666.62M	911.7M	-2.87B	1.52B	1.44B	960.15M	4.34B	97.6M	-130.42M	13.53M	63.46M	139.01M	93.55M	566.34M	553.43M	439.57M	439.17M	-11.96M	-858K	-331.22M	-303.42M	-259.55M	-224.33M	39.6M	206.38M	403.2M	539.33M	802.46M	706.42M	1.17B	1.2B	1.2B
Operating Expenses	39.54B	39.83B	40.73B	41.69B	41.01B	37.05B	36.5B	34.96B	34.33B	33.56B	33.01B	32.35B	31.65B	31.41B	30.47B	28.74B	27.3B	24.26B	23.25B	23.48B	23.26B	23.75B	22.82B	20.48B	20.04B	18.31B	17.7B	17.45B	16.89B	15.55B	14.97B	15.05B	15.38B	16.12B	16.71B	17.15B
Interest Expense	3.36B	2.91B	2.55B	2.78B	2.64B	2.55B	3.11B	2.44B	2.63B	1.77B	2.01B	2.29B	2.56B	2.51B	2.18B	2.6B	2.65B	3.39B	3.72B	3.86B	4.18B	4.95B	4.96B	3.67B	3.53B	5.17B	4.9B	4.9B	3.93B	4.27B	3.5B	4.52B	5.07B	1.57B	1.57B	1.76B
Selling & Marketing Expenses	2.34B	3.92B	3.16B	3.21B	3.17B	3.14B	3.05B	2.95B	2.88B	2.75B	2.81B	2.79B	2.74B	2.7B	2.63B	2.55B	2.44B	2.35B	2.26B	2.29B	2.32B	2.26B	2.31B	2.15B	2.11B	2.02B	1.95B	1.99B	1.96B	1.84B	1.77B	1.78B	1.67B	1.62B	1.64B	1.5B
Cost & Expenses	538.08B	563.63B	581.78B	621.27B	613.72B	637.92B	613.3B	595.65B	569.84B	525.18B	516.08B	501.79B	479.09B	461.77B	450.55B	402.69B	381.98B	361.81B	342.13B	331.99B	322.51B	318.74B	306.83B	280.47B	273.16B	257.81B	252.46B	238.83B	228.94B	214.44B	210.9B	207.72B	206.75B	201.33B	201.3B	203.68B
Income Tax Expense	1.35B	1.39B	2.12B	2.16B	2.36B	2.68B	2.39B	2.41B	2.46B	2.32B	2.26B	2.39B	2.4B	2.74B	2.75B	2.77B	2.53B	2.5B	2.33B	2.29B	2.21B	2.14B	1.89B	2.03B	1.95B	2.31B	2.37B	2.57B	2.26B	1.81B	1.99B	1.7B	1.68B	2.07B	1.9B	2.04B
Shares Outstanding (Basic)	255.06M	1.04B	1.04B	1.04B	1.04B	1.04B	1.04B	1.04B	1.04B	2.55M	2.55M	2.55M	2.52M	1.04B	1.04B	1.04B	1.02B	1.02B	1.02B	1.05B	731.6M	731.6M	981.61M	981.61M	715.27M	715.27M	1.04B	1.04B	874.21M	874.21M	1.03B	1.03B	941.12M	941.12M	975.08M	975.08M
Shares Outstanding (Diluted)	255.06M	1.04B	1.04B	1.04B	1.04B	1.04B	1.04B	1.04B	1.04B	2.55M	2.55M	2.55M	2.55M	1.07B	1.07B	1.07B	1.02B	1.02B	1.05B	1.05B	731.6M	731.6M	981.61M	981.61M	715.27M	715.27M	1.04B	1.04B	874.21M	874.21M	1.03B	1.03B	941.12M	941.12M	975.08M	975.08M
EPS (Basic)	6.20	7.00	5.40	7.80	8.40	11.40	633.20	1.88K	3.36K	4.58K	3.96K	2.71K	1.23K	9.00	8.80	7.80	7.60	8.00	8.20	8.00	8.00	8.00	8.00	7.80	7.60	6.80	6.60	6.60	6.40	5.80	5.80	5.60	5.60	5.20	5.20	5.00
EPS (Diluted)	6.20	7.00	5.40	7.80	8.40	11.40	633.20	1.88K	3.36K	4.57K	3.95K	2.7K	1.21K	9.00	8.80	7.80	7.60	8.00	8.20	8.00	8.00	8.00	8.00	7.80	7.60	6.80	6.60	6.60	6.40	5.80	5.80	5.60	5.60	5.20	5.20	5.00
EBITDA	13.63B	14.62B	14.85B	17.84B	19.09B	21.7B	21.72B	21.5B	21.05B	21.29B	20.8B	20.05B	18.72B	17.88B	17.22B	17.3B	17.36B	18.1B	17.79B	16.88B	15.98B	16.4B	16.95B	16.24B	16.55B	14.86B	15.25B	15.4B	13.49B	12.62B	11.61B	13.38B	12.53B	13.05B	11.88B	11.07B
EBIT	12.6B	12.89B	12.1B	15.09B	16.41B	19.71B	19.75B	18.37B	18.03B	15.7B	16.22B	16.63B	16.15B	17.14B	16.48B	15.27B	14.44B	15.04B	14.74B	11.37B	11.36B	11.87B	11.42B	14.46B	14.06B	11.45B	11.43B	11.58B	10.37B	11.21B	11.17B	11.29B	10.66B	11.17B	10.45B	10.19B
Depreciation & Amortization	5.93B	6.99B	7.39B	3.98B	4.06B	4.01B	3.95B	3.94B	3.93B	3.81B	3.68B	3.61B	3.55B	3.55B	3.5B	3.48B	3.42B	3.36B	3.25B	3.18B	3.07B	4.41B	5.73B	7.64B	7.89B	6.3B	6.55B	6.46B	6.08B	8.51B	7.62B	8.58B	7.74B	10.53B	9.41B	8.62B