Miller Industries Inc. (MLR)

NYSE: MLR · Real-Time Price · USD

42.98

1.41 (3.39%)

At close: May 02, 2025, 12:21 PM

Miller Industries Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	1.26B	1.33B	1.29B	1.22B	1.15B	1.08B	1.01B	915.19M	848.46M	824.29M	783.45M	763.11M	717.48M	694.12M	697.77M	645.14M	651.29M	676.09M	703.19M	797.01M	818.17M	794.99M	795.22M	749.76M	711.71M	691.45M	649.13M	625.33M	615.1M	603.98M	598.21M	601.24M	601.12M	588.96M	567.57M	562.99M
Cost of Revenue	1.09B	1.16B	1.12B	1.06B	1B	944.22M	894.9M	817.69M	766.04M	751.8M	716.31M	693.75M	647.62M	615.62M	619.26M	569.49M	572.93M	595.05M	618.25M	704.58M	721.68M	703.28M	703.78M	662.25M	628.37M	611.82M	575.32M	555.2M	548M	540.17M	532.94M	534.53M	536.84M	524.51M	507.44M	504.36M
Gross Profit	170.81M	175.99M	176.83M	165.68M	151.85M	138.74M	119.05M	97.5M	82.42M	72.49M	67.14M	69.36M	69.85M	78.5M	78.51M	75.65M	78.36M	81.04M	84.94M	92.43M	96.49M	91.71M	91.44M	87.51M	83.34M	79.64M	73.81M	70.13M	67.1M	63.8M	65.27M	66.7M	64.28M	64.45M	60.13M	58.63M
Operating Income	84.48M	92.98M	96.83M	88.97M	75.94M	63.45M	47.74M	32.74M	25.98M	17.63M	15.44M	18.61M	20.21M	31.17M	34.34M	33.66M	36.63M	37.1M	39.34M	45.59M	50.25M	46.07M	44.9M	41.69M	39.31M	40.2M	37.02M	34.73M	30.97M	28.53M	30.32M	31.96M	31.08M	30.05M	26.62M	25.67M
Interest Income	n/a	n/a	n/a	1.7M	2.71M	4M	5.04M	3.35M	2.33M	1.04M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	80.13M	88.48M	90.74M	83.47M	73.78M	64.44M	49.2M	35.05M	25.73M	18M	16.56M	20.02M	21.77M	32.75M	35.98M	35.21M	38.1M	38.03M	40.08M	46.04M	50.38M	45.98M	46.77M	43.79M	41.66M	40.2M	35.48M	33.69M	30.34M	28.53M	30.32M	31.96M	31.08M	30.05M	26.62M	25.67M
Net Income	63.49M	69.66M	71.69M	66.09M	58.29M	50.89M	38.66M	27.5M	20.35M	13.77M	12.38M	15.14M	16.25M	25.56M	28.27M	27.58M	29.83M	29.5M	31.02M	35.88M	39.11M	38.22M	38.82M	35.74M	33.75M	32.24M	28.02M	25.85M	23.02M	18.17M	19.24M	20.4M	19.92M	19.35M	16.99M	16.27M
Selling & General & Admin	86.32M	83.01M	80M	76.71M	73.09M	69.84M	65.19M	58.37M	52.83M	50.89M	48.2M	47.57M	46.23M	44.49M	41.74M	39.79M	39.71M	42.03M	43.25M	44.15M	43.39M	42.46M	41.46M	40.17M	39.54M	37.59M	36.72M	36.11M	35.56M	34.19M	34.1M	33.35M	32.32M	33.7M	32.73M	32.06M
Research & Development	n/a	6M	6M	6M	6M	4.03M	4.03M	4.03M	4.03M	3.56M	3.56M	3.56M	3.56M	4.72M	4.72M	4.72M	4.72M	3.7M	3.7M	3.7M	3.7M	3.13M	3.13M	3.13M	3.13M	1.94M	1.94M	1.94M	1.94M	1.8M	1.8M	1.8M	1.8M	1.59M	1.59M	1.59M
Other Expenses	33K	182K	476K	705K	990K	1.35M	393K	-111K	-481K	-1.06M	-597K	-274K	-498K	-159K	256K	483K	668K	604K	164K	-168K	-331K	-1.01M	-852K	-1.42M	-253K	9K	191K	1.29M	387K	416K	548K	-50K	277K	338K	194K	57K
Operating Expenses	86.32M	83.01M	80M	76.71M	73.09M	69.84M	65.19M	58.37M	52.83M	50.89M	48.2M	47.57M	46.23M	44.49M	41.74M	39.79M	39.71M	42.03M	43.25M	44.15M	43.39M	42.46M	41.46M	40.17M	39.54M	37.59M	36.72M	36.11M	35.56M	34.19M	34.1M	33.35M	32.32M	33.7M	32.73M	32.06M
Interest Expense	3.93M	4.99M	6.55M	6.21M	5.97M	5.82M	5.04M	3.97M	3.38M	2.54M	1.79M	1.5M	1.35M	1.1M	1.04M	1.13M	1.22M	1.58M	1.78M	2.07M	2.38M	2.26M	2.36M	2.13M	1.88M	1.85M	1.8M	1.63M	1.59M	1.51M	1.4M	1.34M	1.16M	1.04M	968K	954K
Selling & Marketing Expenses	n/a	15.18M	15.18M	15.18M	15.18M	12.17M	12.17M	12.17M	12.17M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	1.17B	1.24B	1.2B	1.13B	1.07B	1.01B	960.09M	876.05M	818.86M	802.69M	764.51M	741.32M	693.86M	660.11M	661M	609.28M	612.64M	637.08M	661.5M	748.73M	765.07M	745.75M	745.24M	702.42M	667.91M	649.41M	612.04M	591.3M	583.56M	574.36M	567.04M	567.88M	569.16M	558.21M	540.17M	536.42M
Income Tax Expense	16.64M	18.82M	19.05M	17.38M	15.49M	13.55M	10.55M	7.55M	5.39M	4.24M	4.18M	4.88M	5.51M	7.19M	7.72M	7.63M	8.27M	8.53M	9.05M	10.16M	11.27M	7.76M	7.95M	8.05M	7.92M	7.96M	7.46M	7.84M	7.32M	10.36M	11.08M	11.56M	11.15M	10.7M	9.63M	9.4M
Shares Outstanding (Basic)	11.44M	11.45M	11.46M	11.45M	11.45M	11.45M	11.47M	11.43M	11.42M	11.42M	11.42M	11.42M	11.41M	11.41M	11.41M	11.41M	11.4M	11.4M	11.4M	11.4M	11.4M	11.4M	11.4M	11.4M	11.39M	11.39M	11.38M	11.38M	11.38M	11.36M	11.37M	11.35M	11.35M	11.35M	11.35M	11.35M
Shares Outstanding (Diluted)	11.6M	11.6M	11.55M	11.56M	11.52M	11.52M	11.53M	11.43M	11.42M	11.42M	11.42M	11.42M	11.41M	11.41M	11.41M	11.41M	11.4M	11.4M	11.4M	11.4M	11.4M	11.4M	11.4M	11.4M	11.39M	11.39M	11.39M	11.39M	11.39M	11.37M	11.38M	11.38M	11.38M	11.37M	11.37M	11.37M
EPS (Basic)	5.55	6.09	6.27	5.78	5.10	4.45	3.38	2.41	1.78	1.21	1.09	1.33	1.43	2.24	2.47	2.41	2.61	2.59	2.73	3.16	3.44	3.36	3.41	3.14	2.97	2.83	2.46	2.27	2.02	1.60	1.70	1.80	1.76	1.71	1.50	1.44
EPS (Diluted)	5.49	6.03	6.22	5.73	5.07	4.43	3.37	2.41	1.78	1.21	1.09	1.33	1.43	2.24	2.47	2.41	2.61	2.59	2.73	3.16	3.44	3.36	3.41	3.14	2.97	2.83	2.46	2.27	2.02	1.59	1.69	1.79	1.75	1.71	1.50	1.44
EBITDA	98.14M	107.53M	111.01M	103.13M	92.53M	82.24M	65.92M	50.31M	40.36M	32.15M	29.74M	32.97M	34.22M	44.38M	47.09M	45.85M	48.63M	48.83M	51.15M	57.17M	61.68M	57.49M	58.11M	54.56M	51.83M	49.89M	44.46M	42.06M	38.28M	35.85M	37.21M	38.67M	37.03M	35.62M	31.88M	30.96M
EBIT	84.04M	93.3M	96.83M	89.2M	79M	69.13M	54.09M	39.13M	29.59M	21.6M	18.95M	21.79M	23.62M	34.01M	36.77M	36.13M	38.92M	39.28M	41.97M	48.28M	53.09M	49.25M	49.98M	47.34M	43.79M	42.05M	37.2M	34.6M	32.13M	30.21M	31.89M	33.48M	32.41M	31.08M	27.59M	26.63M
Depreciation & Amortization	14.07M	14.2M	13.85M	13.6M	13.24M	12.81M	12.5M	12.12M	11.76M	11.54M	11.32M	11.39M	11.04M	10.81M	10.34M	9.79M	9.6M	9.43M	9.5M	9.27M	9.13M	8.78M	8.44M	8.11M	7.75M	7.55M	6.98M	6.55M	6.15M	5.64M	5.32M	5.07M	4.83M	4.64M	4.48M	4.39M