Melexis NV (MLXSF)

PNK: MLXSF · Real-Time Price · USD

64.02

0.00 (0.00%)

At close: Apr 30, 2025, 8:00 PM

Melexis NV Income Statement

Financials in EUR. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	197.41M	247.86M	245.73M	241.81M	250.5M	248.55M	236.65M	228.6M	223.87M	219.81M	208.41M	184.06M	166.23M	162.82M	159.1M	155.63M	147.4M	121.57M	100.39M	138.16M	127.05M	123.27M	120.03M	116.51M	141.64M	146.66M	141.75M	139.32M	132.68M	127.07M	128.34M	123.56M	120.02M	114.52M	112.32M	109.42M
Cost of Revenue	119.85M	139.62M	136.96M	135.03M	138.83M	134.06M	125.38M	125.81M	124.33M	121.47M	114.76M	100.92M	95.59M	92.22M	92.03M	90.34M	89.11M	76.71M	61.58M	82.13M	76.63M	73.97M	70.28M	69.76M	77.49M	78.6M	75.93M	76.21M	71.55M	68.85M	68.91M	66.95M	64.82M	61.37M	61.41M	60.14M
Gross Profit	77.56M	108.24M	108.77M	106.78M	111.67M	114.49M	111.27M	102.79M	99.54M	98.34M	93.65M	83.14M	70.64M	70.6M	67.07M	65.29M	58.29M	44.85M	38.81M	56.03M	50.42M	49.3M	49.75M	46.76M	64.15M	68.05M	65.82M	63.11M	61.14M	58.22M	59.43M	56.61M	55.2M	53.15M	50.91M	49.28M
Operating Income	27.59M	64.21M	64.36M	63.73M	61.54M	71.14M	67.5M	61.07M	57.86M	61.55M	57.26M	49.86M	37.83M	39.71M	36.4M	34.51M	25.76M	15.69M	10.1M	23.98M	18.28M	18.17M	18.44M	15.74M	31.88M	36.87M	35.4M	34.34M	35.98M	32.01M	33.09M	31.52M	29.4M	29.74M	27.7M	27.53M
Interest Income	n/a	n/a	n/a	n/a	n/a	n/a	929.00	979K	5.13M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	19.49M	62.47M	60.99M	62.36M	58.94M	67.97M	64.2M	62.05M	62.99M	58.06M	57.76M	59.57M	39.76M	42.72M	39.45M	32.37M	26.98M	15.34M	10.06M	23.53M	17.88M	17.9M	18.07M	15.41M	32.41M	36.3M	34.58M	35.45M	36.17M	33.39M	36.18M	30.25M	29.92M	29.06M	27.66M	26.44M
Net Income	18.28M	51.15M	49.07M	52.95M	49.83M	56.81M	51.9M	50.92M	52.17M	48.77M	47.59M	48.62M	33.3M	36.55M	33.5M	27.77M	24.01M	14.9M	9.68M	20.71M	15.37M	15.36M	15.57M	13.95M	28.45M	30.09M	28.12M	28.79M	26.6M	28.11M	30.81M	25.44M	25.09M	25.19M	23.14M	22.84M
Selling & General & Admin	19.74M	17.47M	17.87M	16.13M	20.36M	16.86M	17.92M	17.1M	16.14M	14.68M	14.25M	12.88M	-15.46M	11.34M	11.57M	11.07M	12.28M	10.44M	10.51M	11.53M	11.65M	11.35M	11.8M	11.25M	11.51M	11.63M	11.26M	10.26M	-9.28M	8.99M	8.88M	8.13M	8.73M	7.46M	7.31M	7M
Research & Development	30.23M	26.57M	26.53M	26.93M	29.77M	26.5M	25.85M	24.62M	25.55M	22.12M	22.14M	20.41M	20.02M	19.55M	19.1M	19.71M	20.25M	18.73M	18.2M	20.52M	20.5M	19.79M	19.51M	19.76M	20.76M	19.55M	19.17M	18.52M	17.85M	17.22M	17.46M	16.95M	17.08M	15.95M	16.22M	14.75M
Other Expenses	n/a	n/a	-1	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Operating Expenses	49.97M	44.03M	44.41M	43.05M	50.13M	43.35M	43.77M	41.72M	41.68M	36.8M	36.39M	33.29M	32.81M	30.89M	30.67M	30.78M	32.53M	29.17M	28.7M	32.05M	32.14M	31.14M	31.31M	31.02M	32.27M	31.18M	30.43M	28.77M	27.34M	26.21M	26.34M	25.08M	25.81M	23.41M	23.52M	21.75M
Interest Expense	n/a	n/a	n/a	n/a	2.6M	3.17M	3.3M	n/a	n/a	3.49M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Selling & Marketing Expenses	5.58M	4.77M	4.87M	4.62M	-8.18M	4.86M	5.78M	4.95M	5.2M	4.21M	3.97M	3.66M	-8.11M	3.59M	3.71M	3.42M	3.64M	3.14M	3.34M	3.72M	4.02M	3.73M	4.04M	3.65M	3.59M	3.8M	3.81M	3.38M	-5.2M	3.01M	2.92M	2.56M	2.85M	2.28M	2.15M	2.29M
Cost & Expenses	169.81M	183.65M	181.37M	178.09M	188.96M	177.41M	169.15M	167.53M	166.01M	158.26M	151.15M	134.21M	128.4M	123.11M	122.7M	121.12M	121.64M	105.88M	90.28M	114.18M	108.77M	105.1M	101.59M	100.77M	109.76M	109.78M	106.36M	104.99M	98.89M	95.06M	95.25M	92.03M	90.63M	84.78M	84.93M	81.89M
Income Tax Expense	1.21M	11.32M	11.92M	9.42M	9.11M	11.15M	12.3M	11.13M	10.82M	9.29M	10.18M	10.95M	6.46M	6.17M	5.95M	4.61M	2.97M	435K	381.32K	2.82M	2.51M	2.53M	2.49M	1.46M	3.96M	6.2M	6.46M	6.66M	9.57M	5.29M	5.37M	4.81M	4.83M	3.86M	4.53M	3.6M
Shares Outstanding (Basic)	121.86M	40.4M	40.4M	40.4M	40.4M	40.4M	40.4M	40.4M	40.4M	40.31M	40.33M	40.4M	40.4M	40.4M	40.36M	40.24M	40.7M	40.28M	40.32M	40.6M	40.45M	40.43M	39.93M	39.85M	40.65M	40.67M	40.17M	40.54M	40.3M	40.15M	40.53M	40.38M	40.47M	40.63M	40.59M	40.06M
Shares Outstanding (Diluted)	121.86M	40.4M	40.4M	40.4M	40.4M	40.4M	40.4M	40.4M	40.4M	40.31M	40.33M	40.52M	40.6M	40.61M	40.36M	40.24M	40.7M	40.28M	40.32M	40.6M	40.45M	40.43M	39.93M	39.85M	40.65M	40.67M	40.17M	40.54M	40.3M	40.15M	40.53M	40.38M	40.47M	40.63M	40.59M	40.06M
EPS (Basic)	0.15	1.27	1.21	1.31	1.23	1.41	1.28	1.26	1.29	1.21	1.18	1.20	0.82	0.90	0.83	0.69	0.59	0.37	0.24	0.51	0.38	0.38	0.39	0.35	0.70	0.74	0.70	0.71	0.66	0.70	0.76	0.63	0.62	0.62	0.57	0.57
EPS (Diluted)	0.15	1.27	1.21	1.31	1.23	1.41	1.28	1.26	1.29	1.21	1.18	1.20	0.82	0.90	0.83	0.69	0.59	0.37	0.24	0.51	0.38	0.38	0.39	0.35	0.70	0.74	0.70	0.71	0.66	0.70	0.76	0.63	0.62	0.62	0.57	0.57
EBITDA	39.42M	75.99M	76.7M	74.52M	72.45M	81.68M	79.02M	72.32M	68.09M	71.86M	69.5M	60.85M	55.32M	49.89M	47.44M	46.1M	36.53M	26.3M	21.52M	35.63M	30.18M	29.68M	30M	27.52M	42.39M	47.26M	45.42M	42.54M	42.85M	39.39M	41.79M	38.74M	36.34M	36.59M	33.99M	33.01M
EBIT	27.59M	64.21M	64.36M	63.73M	61.54M	71.14M	67.5M	61.07M	57.86M	61.55M	57.26M	49.86M	44.21M	39.71M	36.4M	34.51M	25.76M	15.69M	10.1M	23.98M	18.28M	18.17M	18.44M	15.74M	31.88M	36.88M	38.7M	34.34M	39.74M	32.01M	37.37M	31.52M	29.39M	29.74M	30.75M	27.53M
Depreciation & Amortization	11.83M	11.78M	12.34M	11.24M	11.37M	11.03M	11.52M	11.25M	10.68M	10.79M	12.24M	11.45M	11.11M	10.62M	11.04M	12.02M	10.77M	10.61M	11.42M	11.65M	11.9M	11.51M	11.57M	11.78M	10.51M	10.38M	10.03M	8.21M	9.06M	7.38M	8.7M	7.22M	7.26M	6.85M	6.29M	5.48M