Melexis NV (MLXSF)

PNK: MLXSF · Real-Time Price · USD

64.02

0.00 (0.00%)

At close: Apr 30, 2025, 8:00 PM

Melexis NV Income Statement

Financials in EUR. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	932.81M	985.9M	986.59M	977.51M	964.3M	937.68M	908.94M	880.69M	836.16M	778.51M	721.52M	672.22M	643.79M	624.96M	583.7M	524.99M	507.52M	487.17M	488.87M	508.51M	486.86M	501.45M	524.83M	546.56M	569.37M	560.42M	540.83M	527.42M	511.66M	499M	486.44M	470.42M	456.29M	438.66M	425.71M	415.14M
Cost of Revenue	531.46M	550.44M	544.88M	533.3M	524.08M	509.58M	496.99M	486.37M	461.48M	432.74M	403.49M	380.76M	370.19M	363.7M	348.19M	317.74M	309.53M	297.05M	294.3M	303M	290.63M	291.49M	296.12M	301.78M	308.23M	302.29M	292.54M	285.52M	276.26M	269.54M	262.05M	254.55M	247.74M	237.82M	230.2M	220.94M
Gross Profit	401.35M	435.46M	441.71M	444.21M	440.22M	428.1M	411.95M	394.32M	374.68M	345.77M	318.03M	291.46M	273.6M	261.25M	235.51M	207.24M	197.99M	190.12M	194.57M	205.51M	196.23M	209.96M	228.71M	244.78M	261.14M	258.12M	248.29M	241.9M	235.4M	229.46M	224.39M	215.87M	208.55M	200.84M	195.51M	194.21M
Operating Income	219.89M	253.84M	260.76M	263.91M	261.25M	257.57M	247.98M	237.74M	226.53M	206.49M	184.65M	163.8M	148.45M	136.38M	112.36M	86.06M	75.53M	68.05M	70.53M	78.87M	70.63M	84.23M	102.93M	119.89M	138.49M	142.59M	137.73M	135.42M	132.61M	126.02M	123.75M	118.36M	114.37M	108.88M	106.36M	107.16M
Interest Income	n/a	n/a	n/a	929.00	979.93K	6.11M	6.11M	6.11M	5.13M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	205.32M	244.77M	250.27M	253.48M	253.16M	257.21M	247.31M	240.86M	238.38M	215.15M	199.81M	181.49M	154.3M	141.53M	114.14M	84.75M	75.91M	66.81M	69.36M	77.37M	69.25M	83.78M	102.18M	118.69M	138.74M	142.49M	139.59M	141.19M	135.99M	129.74M	125.4M	116.88M	113.08M	107.31M	105.17M	105.57M
Net Income	171.45M	203M	208.66M	211.49M	209.46M	211.8M	203.76M	199.45M	197.15M	178.28M	166.05M	151.96M	131.11M	121.82M	100.18M	76.36M	69.3M	60.66M	61.12M	67.02M	60.26M	73.34M	88.07M	100.61M	115.45M	113.59M	111.61M	114.3M	110.95M	109.45M	106.53M	98.86M	96.26M	93.18M	93.01M	94.76M
Selling & General & Admin	71.21M	71.83M	71.22M	71.27M	72.24M	68.01M	65.83M	62.16M	57.94M	26.35M	23.01M	20.33M	18.52M	46.26M	45.36M	44.3M	44.76M	44.13M	45.04M	46.33M	46.05M	45.91M	46.19M	45.64M	44.64M	23.86M	21.22M	18.85M	16.73M	34.73M	33.21M	31.63M	30.5M	29.22M	28.56M	28.28M
Research & Development	110.25M	109.79M	109.72M	109.04M	106.73M	102.51M	98.13M	94.43M	90.21M	84.69M	82.12M	79.08M	78.39M	78.61M	77.79M	76.88M	77.69M	77.94M	79M	80.31M	79.56M	79.83M	79.59M	79.25M	78.01M	75.09M	72.77M	71.06M	69.48M	68.71M	67.43M	66.19M	63.99M	63.05M	60.89M	58.77M
Other Expenses	-1	-1	-1	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Operating Expenses	181.46M	181.62M	180.95M	180.3M	178.97M	170.52M	163.96M	156.59M	148.15M	139.28M	133.38M	127.66M	125.15M	124.87M	123.14M	121.18M	122.45M	122.07M	124.04M	126.65M	125.61M	125.73M	125.78M	124.89M	122.65M	117.72M	112.76M	108.67M	104.98M	103.44M	100.64M	97.82M	94.49M	92.27M	89.45M	87.05M
Interest Expense	n/a	2.6M	5.77M	9.07M	9.07M	6.47M	6.79M	3.49M	3.49M	3.49M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Selling & Marketing Expenses	19.84M	6.08M	6.16M	7.07M	7.4M	20.79M	20.14M	18.34M	17.05M	3.74M	3.11M	2.85M	2.61M	14.36M	13.9M	13.53M	13.83M	14.22M	14.82M	15.52M	15.45M	15.02M	15.09M	14.86M	14.58M	5.79M	4.99M	4.1M	3.29M	11.33M	10.6M	9.83M	9.56M	8.92M	8.76M	8.8M
Cost & Expenses	712.92M	732.06M	725.83M	713.6M	703.04M	680.1M	660.95M	642.96M	609.63M	572.02M	536.87M	508.42M	495.34M	488.57M	471.34M	438.92M	431.98M	419.12M	418.34M	429.65M	416.24M	417.22M	421.9M	426.67M	430.88M	420.02M	405.3M	394.2M	381.24M	372.98M	362.69M	352.37M	342.23M	330.09M	319.65M	307.99M
Income Tax Expense	33.87M	41.77M	41.6M	41.98M	43.7M	45.41M	43.54M	41.41M	41.23M	36.87M	33.76M	29.53M	23.19M	19.7M	13.96M	8.4M	6.61M	6.15M	8.25M	10.36M	8.99M	10.44M	14.11M	18.08M	23.29M	28.9M	27.98M	26.89M	25.03M	20.29M	18.87M	18.02M	16.82M	14.13M	12.15M	10.81M
Shares Outstanding (Basic)	121.86M	40.4M	40.4M	40.4M	40.4M	40.4M	40.4M	40.4M	40.4M	40.31M	40.33M	40.4M	40.4M	40.4M	40.36M	40.24M	40.7M	40.28M	40.32M	40.6M	40.45M	40.43M	39.93M	39.85M	40.65M	40.67M	40.17M	40.54M	40.3M	40.15M	40.53M	40.38M	40.47M	40.63M	40.59M	40.06M
Shares Outstanding (Diluted)	121.86M	40.4M	40.4M	40.4M	40.4M	40.4M	40.4M	40.4M	40.4M	40.31M	40.33M	40.52M	40.6M	40.61M	40.36M	40.24M	40.7M	40.28M	40.32M	40.6M	40.45M	40.43M	39.93M	39.85M	40.65M	40.67M	40.17M	40.54M	40.3M	40.15M	40.53M	40.38M	40.47M	40.63M	40.59M	40.06M
EPS (Basic)	3.94	5.02	5.16	5.23	5.18	5.24	5.04	4.94	4.88	4.41	4.10	3.75	3.24	3.01	2.48	1.89	1.71	1.50	1.51	1.66	1.50	1.82	2.18	2.49	2.85	2.81	2.77	2.83	2.75	2.71	2.63	2.44	2.38	2.30	2.30	2.35
EPS (Diluted)	3.94	5.02	5.16	5.23	5.18	5.24	5.04	4.94	4.88	4.41	4.10	3.75	3.24	3.01	2.48	1.89	1.71	1.50	1.51	1.66	1.50	1.82	2.18	2.49	2.85	2.81	2.77	2.83	2.75	2.71	2.63	2.44	2.38	2.30	2.30	2.35
EBITDA	266.63M	299.66M	305.35M	307.68M	305.48M	301.11M	291.3M	281.77M	270.3M	257.54M	235.56M	213.51M	198.75M	179.96M	156.37M	130.45M	119.99M	113.63M	117.01M	125.5M	117.39M	129.59M	147.17M	162.59M	177.61M	178.07M	170.2M	166.57M	162.77M	156.27M	153.47M	145.66M	139.93M	132.24M	129.49M	131.03M
EBIT	219.89M	253.84M	260.77M	263.91M	261.25M	257.57M	247.98M	237.74M	226.53M	212.87M	191.03M	170.18M	154.83M	136.38M	112.36M	86.06M	75.53M	68.05M	70.53M	78.87M	70.63M	84.23M	102.93M	123.2M	141.79M	149.65M	144.78M	143.46M	140.65M	130.31M	128.03M	121.41M	117.42M	111.93M	109.42M	113.57M
Depreciation & Amortization	47.19M	46.73M	45.98M	45.16M	45.17M	44.48M	44.24M	44.96M	45.17M	45.6M	45.43M	44.23M	44.79M	44.45M	44.44M	44.82M	44.45M	45.58M	46.48M	46.63M	46.76M	45.36M	44.24M	42.7M	39.12M	37.67M	34.67M	33.34M	32.36M	30.56M	30.03M	27.62M	25.87M	23.36M	23.13M	23.87M