Monex Group Inc. (MNXBF)

PNK: MNXBF · Real-Time Price · USD

4.90

-0.80 (-14.04%)

At close: May 01, 2025, 1:26 PM

Monex Income Statement

Financials in JPY. Fiscal year is April - March.

Fiscal Year	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016	Dec 31, 2015	Sep 30, 2015	Jun 30, 2015
Revenue	16.96B	20.31B	15.31B	22.97B	22.17B	20.91B	19.06B	21.17B	20.08B	24.62B	20.83B	23.74B	27.31B	31.6B	18.09B	15.09B	14.29B	14.68B	12.54B	12.9B	13.16B	12.07B	13.73B	12.8B	13.63B	8.83B	8.64B	7.88B	7.83B	8.56B	7.91B	7.35B	8.64B	8.93B	8.79B	10.8B	10.34B
Cost of Revenue	1.36B	1.33B	2.43B	2.35B	19M	13M	112M	55M	29M	14M	23M	14M	2.15B	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Gross Profit	15.61B	18.98B	12.89B	20.61B	22.15B	20.9B	18.95B	21.11B	20.05B	24.61B	20.81B	23.73B	25.16B	31.6B	18.09B	15.09B	14.29B	14.68B	12.54B	12.9B	13.16B	12.07B	13.73B	12.8B	13.63B	8.83B	8.64B	7.88B	7.83B	8.56B	7.91B	7.35B	8.64B	8.93B	8.79B	10.8B	10.34B
Operating Income	2.17B	6.27B	2.8B	5.04B	4.76B	3.8B	1.85B	2.39B	2.41B	2.99B	2.45B	8.45B	12.1B	13.23B	5.91B	3.31B	3.05B	2.16B	2.25B	2.48B	2.47B	-391M	2.55B	2B	2.38B	4.34B	3.61B	3.36B	1.8B	1.3B	1.69B	514M	1.55B	1.46B	465M	4.07B	3.73B
Interest Income	n/a	816M	n/a	209M	235M	364M	n/a	129M	340M	2.4B	420M	n/a	139M	429M	n/a	n/a	n/a	27M	5M	55M	6M	n/a	151M	164M	101M	6.28B	4.37B	4.75B	3.95B	4.49B	3.47B	3.09B	3.27B	3.24B	3.95B	3.75B	3.67B
Pretax Income	3.16B	19.93B	2.04B	2.66B	2.85B	2.21B	385M	996M	1.08B	1.52B	1.01B	7.16B	11.11B	12.35B	4.79B	2.16B	1.99B	1.07B	869M	1B	1.2B	-1.43B	1.39B	700M	1.13B	3.19B	2.43B	2.21B	795M	278M	685M	-447M	556M	484M	-674M	2.79B	2.5B
Net Income	2.47B	24.75B	2.28B	1.84B	2.41B	1.46B	687M	295M	952M	555M	435M	4.77B	7.26B	7.81B	3.63B	1.49B	1.43B	759M	573M	830M	849M	-1.51B	951M	549M	1.2B	2.07B	2.65B	1.57B	441M	-103M	503M	-364M	261M	354M	-348M	1.82B	1.73B
Selling & General & Admin	n/a	14.01B	12.4B	17.88B	17.32B	16.6B	16.77B	17.23B	17.88B	19.29B	18.64B	15.52B	15.15B	15.19B	11.82B	11.59B	11.26B	11.45B	10.27B	10.45B	10.67B	11.29B	11.21B	10.94B	11.26B	10.41B	10.08B	9.54B	9.82B	10.56B	10.04B	9.86B	10.12B	10.52B	10.08B	10.28B	10.52B
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	14.8B	-258M	-10.09B	-15.57B	-305M	33M	-263M	-1.63B	-113M	-581M	-123M	-833M	-23M	-80M	-43M	-165M	-67M	-595M	-63M	-29M	-44M	-1.82B	-94M	-37M	-115M	74M	-126M	-50M	-168M	-1.15B	-243M	-72M	-253M	-226M	-2.44B	-233M	-9M
Operating Expenses	14.8B	14.01B	10.09B	15.57B	17.32B	16.6B	16.77B	17.23B	17.88B	19.29B	18.64B	15.52B	15.15B	15.19B	11.82B	11.59B	11.26B	11.45B	10.27B	10.45B	10.67B	11.29B	11.21B	10.94B	11.26B	10.24B	9.31B	9.39B	9.69B	10.43B	9.91B	9.69B	9.88B	10.32B	9.87B	10.06B	10.3B
Interest Expense	n/a	n/a	n/a	1.97B	1.91B	n/a	n/a	1.4B	1.33B	n/a	1.44B	1.29B	991M	n/a	n/a	n/a	n/a	n/a	1.39B	1.48B	1.27B	1.04B	1.16B	1.3B	1.25B	1.15B	1.18B	1.14B	1.01B	1.02B	1B	961M	990M	973M	1.14B	1.28B	1.23B
Selling & Marketing Expenses	n/a	1.35B	n/a	n/a	n/a	24.26B	n/a	n/a	n/a	26.74B	n/a	n/a	n/a	15.99B	n/a	n/a	n/a	11.97B	n/a	n/a	n/a	12.05B	n/a	n/a	n/a	11.96B	n/a	n/a	n/a	11.28B	n/a	n/a	n/a	13.86B	n/a	n/a	n/a
Cost & Expenses	14.8B	14.04B	12.52B	17.92B	17.33B	16.62B	16.89B	17.28B	17.91B	19.31B	18.66B	15.54B	15.15B	15.19B	11.82B	11.59B	11.26B	11.45B	10.27B	10.45B	10.67B	11.29B	11.21B	10.94B	11.26B	10.24B	9.31B	9.39B	9.69B	10.43B	9.91B	9.69B	9.88B	10.32B	9.87B	10.06B	10.3B
Income Tax Expense	597M	7B	552M	828M	474M	739M	-225M	734M	97M	1.01B	554M	2.38B	3.82B	4.52B	1.16B	666M	572M	360M	342M	215M	392M	129M	479M	188M	-36M	1.16B	-186M	689M	386M	420M	211M	-44M	323M	150M	-311M	976M	769M
Shares Outstanding (Basic)	257.56M	257.56M	257.56M	257.26M	256.36M	258.05M	265.26M	267.13M	266.27M	266.27M	259.94M	257.78M	257.64M	313.46M	257.7M	257.27M	255.99M	260.49M	256M	260.93M	265.71M	265.86M	265.74M	267.51M	269.11M	272.92M	277.21M	277.14M	278.75M	277.95M	280.59M	280.59M	282.44M	284.26M	284.13M	285.41M	287.87M
Shares Outstanding (Diluted)	257.56M	257.56M	257.56M	257.26M	256.36M	258.05M	265.26M	267.13M	266.27M	266.27M	259.94M	257.78M	257.64M	257.6M	257.7M	257.27M	255.99M	256.37M	256M	260.93M	265.71M	265.86M	265.74M	267.51M	269.11M	272.92M	277.21M	277.14M	278.75M	280.65M	280.59M	280.59M	282.44M	284.26M	284.13M	285.41M	287.87M
EPS (Basic)	9.60	96.10	8.87	7.17	9.42	5.65	2.59	1.10	3.58	2.08	1.67	18.49	28.18	30.30	14.08	5.81	5.57	2.96	2.24	3.18	3.20	-5.7	3.58	2.05	4.44	7.58	9.55	5.68	1.58	-0.37	1.79	-1.3	0.92	1.25	-1.22	6.36	6.02
EPS (Diluted)	9.60	96.10	8.87	7.17	9.42	5.65	2.59	1.10	3.58	2.08	1.35	16.80	24.54	24.90	13.44	5.69	5.55	2.91	2.24	3.18	3.17	-5.7	3.58	2.05	4.44	7.58	9.55	5.67	1.58	-0.37	1.79	-1.3	0.92	1.25	-1.22	6.36	6.02
EBITDA	737M	7.57B	5.13B	6.94B	6.99B	5.95B	2.5B	4.63B	4.44B	5.22B	4.48B	10.51B	14.19B	15.28B	7.92B	5.38B	5.08B	4.24B	4.25B	4.57B	4.43B	1.76B	4.65B	4.1B	4.43B	6.34B	5.64B	5.39B	3.86B	3.38B	3.52B	2.12B	3.13B	2.79B	1.68B	5.28B	4.89B
EBIT	4.33B	22.88B	2.82B	4.62B	4.76B	3.8B	379M	2.39B	2.41B	2.99B	2.45B	8.45B	12.1B	13.23B	5.91B	3.31B	3.05B	2.16B	2.25B	2.48B	2.47B	-391M	2.55B	2B	2.38B	4.34B	3.61B	3.36B	1.8B	1.3B	1.69B	514M	1.55B	1.46B	465M	4.07B	3.73B
Depreciation & Amortization	-2.33B	1.3B	2.31B	2.31B	2.23B	2.16B	2.12B	2.24B	2.03B	2.24B	2.03B	2.06B	2.09B	2.05B	2.01B	2.07B	2.02B	2.08B	2B	2.08B	1.96B	2.15B	2.1B	2.1B	2.05B	2B	2.03B	2.03B	2.05B	2.08B	1.83B	1.61B	1.58B	1.33B	1.22B	1.21B	1.15B