Marinus Pharmaceuticals I... (MRNS)
NASDAQ: MRNS
· Real-Time Price · USD
0.55
0.00 (0.00%)
At close: Feb 10, 2025, 3:59 PM
Marinus Pharmaceuticals Balance Sheet Statement
Financials in USD. Fiscal
year is
January - December.
Fiscal Year | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Cash & Equivalents | 42.18M | 64.68M | 104.25M | 120.57M | 140.44M | 127.79M | 146.9M | 240.55M | 168.25M | 92.33M | 126.32M | 122.93M | 145.1M | 112.49M | 123.47M |
Short-Term Investments | n/a | n/a | 9M | 29.72M | 35.92M | 47.55M | 52.3M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Long-Term Investments | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Long-Term Assets | 1.34M | 781K | 839K | 819K | 1.86M | 2.65M | 23.58M | 14.73M | 2.31M | 2.73M | 2.75M | 11.41M | 2.73M | 2.08M | 2.17M |
Receivables | 3.84M | 3.44M | 3.51M | 3.8M | 4.28M | 5.23M | 11.69M | 6.35M | 3.4M | 3M | 2.49M | 3.19M | 3.53M | 4.2M | 2.65M |
Inventory | 6.72M | 4.87M | 5.78M | 2.41M | 2.74M | 2.67M | 37K | 77K | 104K | n/a | n/a | -557K | n/a | n/a | n/a |
Other Current Assets | 4.66M | 8.9M | 8.73M | 8.75M | 11.67M | 11.37M | 9.06M | 5.4M | 5.25M | 5.76M | 6.26M | n/a | n/a | n/a | n/a |
Total Current Assets | 57.4M | 81.88M | 131.28M | 165.25M | 195.04M | 194.61M | 199.2M | 240.55M | 177.01M | 101.09M | 135.07M | 122.93M | 153.49M | 120.92M | 129.8M |
Property-Plant & Equipment | 4.88M | 4.42M | 5.24M | 4.84M | 3.91M | 3.94M | 4.04M | 4.24M | 5.52M | 5.56M | 2.99M | 2.5M | 2.65M | 1.98M | 1.89M |
Goodwill & Intangibles | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Total Long-Term Assets | 6.22M | 5.2M | 6.07M | 5.66M | 5.77M | 6.59M | 27.62M | 18.97M | 7.83M | 8.29M | 5.74M | 13.91M | 5.38M | 4.07M | 4.06M |
Total Assets | 63.62M | 87.08M | 137.35M | 170.91M | 200.81M | 201.2M | 226.82M | 259.52M | 184.84M | 109.38M | 140.81M | 136.84M | 158.87M | 124.99M | 133.86M |
Account Payables | 3.71M | 6.24M | 6.13M | 4M | 2.63M | 2.3M | 4.47M | 4.46M | 1.62M | 3.3M | 4.67M | 3.13M | 693K | 3.31M | 5.17M |
Deferred Revenue | n/a | n/a | n/a | n/a | 17.62M | -681K | n/a | n/a | -1.82M | -595K | n/a | 15.65M | 14.62M | n/a | n/a |
Short-Term Debt | 13.47M | 11.55M | 15.4M | 13.76M | 7.7M | 3.85M | 1.32M | 1.02M | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Current Liabilities | n/a | n/a | n/a | -2.21M | n/a | 13.27M | 11.61M | 2.44M | 10.59M | n/a | n/a | 21.23M | 21.83M | n/a | n/a |
Total Current Liabilities | 34.5M | 35.87M | 42.76M | 40.62M | 30.55M | 25.6M | 21.51M | 54.87M | 21.05M | 23.11M | 19.54M | 40.57M | 37.68M | 16.69M | 16.12M |
Long-Term Debt | 41.71M | 80.51M | 92.71M | 95.19M | 64.78M | 68.14M | 102.39M | 71.02M | 70.78M | 70.35M | 69.93M | 40.81M | 40.58M | 10.97M | n/a |
Other Long-Term Liabilities | 18.11M | n/a | n/a | 152K | 32.85M | 31.95M | n/a | 29.86M | n/a | n/a | n/a | n/a | 2.12M | 2.27M | n/a |
Total Long-Term Liabilities | 95.86M | 98.56M | 111.03M | 113.52M | 115.71M | 118.26M | 120.22M | 88.64M | 81.79M | 81.46M | 80.87M | 42.79M | 42.7M | 13.24M | 2.4M |
Total Liabilities | 130.36M | 134.43M | 153.78M | 154.14M | 146.27M | 143.86M | 141.73M | 143.52M | 102.84M | 104.57M | 100.41M | 83.35M | 80.38M | 29.93M | 18.52M |
Total Debt | 55.99M | 95.89M | 112.51M | 110.36M | 74.16M | 105.77M | 102.39M | 72.67M | 72.9M | 72.62M | 72.33M | 40.81M | 41.12M | 11.5M | 2.92M |
Book Value | -66.74M | -47.34M | -16.43M | 16.77M | 54.54M | 57.34M | 85.08M | 116M | 82M | 4.8M | 40.41M | 53.49M | 78.49M | 95.06M | 115.33M |
Book Value Per Share | -1.17 | -0.83 | -0.29 | 0.30 | 1.01 | 1.09 | 1.64 | 2.58 | 2.20 | 0.13 | 1.10 | 1.46 | 2.14 | 2.59 | 3.15 |
Common Stock | 55K | 55K | 55K | 55K | 55K | 51K | 50K | 50K | 37K | 37K | 37K | 37K | 37K | 37K | 37K |
Retained Earnings | -670.65M | -646.42M | -610.6M | -571.93M | -530.16M | -497.19M | -465.25M | -430.52M | -396.21M | -469.5M | -430.07M | -410.7M | -382.4M | -362.89M | -339.07M |
Comprehensive Income | n/a | n/a | n/a | -20K | -71K | -114K | 74K | n/a | n/a | 0.00 | -0.00 | -4.3M | -0.00 | -0.00 | -0.00 |
Shareholders Equity | -66.74M | -47.34M | -16.43M | 16.77M | 54.54M | 57.34M | 85.08M | 116M | 82M | 4.8M | 40.41M | 53.49M | 78.49M | 95.06M | 115.33M |
Total Investments | n/a | n/a | 9M | 29.72M | 35.92M | 47.55M | 52.3M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |