Marinus Pharmaceuticals Inc. (MRNS) Cash Flow Statement Analysis - Operating Cash Flow, CapEx & Free Cash Flow - Stocknear

Marinus Pharmaceuticals I...

NASDAQ: MRNS · Real-Time Price · USD
0.55
0.00 (0.00%)
At close: Feb 10, 2025, 3:59 PM

Marinus Pharmaceuticals Cash Flow Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year FY 2023 FY 2022 FY 2021
Period Ending Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Net Income
-141.41M -19.82M -98.78M
Depreciation & Amortization
551K 418K 355K
Stock-Based Compensation
15.56M 14.89M 13.87M
Other Working Capital
-2.55M -4.27M 20.86M
Other Non-Cash Items
5.12M -102.29M 1.06M
Deferred Income Tax
n/a n/a -687K
Change in Working Capital
2.17M -6.09M 28.7M
Operating Cash Flow
-118M -112.89M -55.48M
Capital Expenditures
-119K -1.77M -2.89M
Cash Acquisitions
n/a 171K n/a
Purchase of Investments
-51.99M -171K n/a
Sales Maturities Of Investments
23.5M 107.38M 1.47M
Other Investing Acitivies
9K 171K 1.47M
Investing Cash Flow
-28.61M 105.77M -1.42M
Debt Repayment
n/a 58.51M 40.26M
Common Stock Repurchased
n/a n/a n/a
Dividend Paid
n/a n/a n/a
Other Financial Acitivies
804K 1.75M 1.05M
Financial Cash Flow
26.63M 124.74M 41.31M
Net Cash Flow
-119.98M 117.62M -15.58M
Free Cash Flow
-118.12M -114.66M -58.37M