Marinus Pharmaceuticals Inc. (MRNS) Income Statement Analysis - Revenue, Earnings & Profitability Metrics - Stocknear

Marinus Pharmaceuticals I...

NASDAQ: MRNS · Real-Time Price · USD
0.55
0.00 (0.00%)
At close: Feb 10, 2025, 3:59 PM

Marinus Pharmaceuticals Income Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022 Q2 2022 Q1 2022 Q4 2021 Q3 2021 Q2 2021 Q1 2021
Period Ending Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Revenue
8.54M 8.06M 7.68M 7.19M 7.34M 6.08M 10.38M 7.16M 2.34M 1.79M 14.19M 1.52M 10.11M 1.91M 1.81M
Cost of Revenue
714K 875K 887K 1.01M 455K 386K 206K 292K 48K 21.5M 1.17M 18.01M 1.48M 18.56M 18.59M
Gross Profit
7.83M 7.18M 6.79M 6.18M 6.88M 5.7M 10.17M 6.87M 2.29M -19.7M 13.02M -16.49M 8.64M -16.66M -16.79M
Operating Income
-21.08M -32.24M -35.82M -35.44M -31.65M -31.44M -32.96M -29.21M -30.1M -36.77M -17.88M -27.12M -19.17M -23.48M -27.16M
Interest Income
598K 1.11M 1.46M 1.75M 1.9M 2.13M 2.34M 1.74M 514K 84K 12K 23K 17K 16K 24K
Pretax Income
-24.23M -35.83M -38.67M -41.77M -32.97M -33.47M -34.73M -32.67M 75.04M -39.43M -19.36M -28.3M -19.51M -23.82M -27.14M
Net Income
-24.23M -35.83M -38.67M -41.77M -32.97M -31.93M -34.57M -34.31M 71.63M -39.43M -21.05M -28.3M -19.51M -23.82M -27.14M
Selling & General & Admin
12.57M 16.71M 18.63M 15.36M 14.87M 15.72M 15.2M 14.66M 13.39M 17.06M 11.74M 10.62M 9.45M 6.83M 10.38M
Research & Development
16.33M 20.9M 23.99M 26.26M 23.66M 21.41M 27.93M 21.42M 19M 21.5M 17.99M 18.01M 18.35M 18.56M 18.59M
Other Expenses
n/a n/a 36K n/a n/a 47K 37K n/a n/a -95K 1.17M 341K n/a -3K -4K
Operating Expenses
28.91M 37.61M 42.61M 41.62M 38.53M 37.13M 43.14M 36.08M 32.39M 38.56M 30.9M 28.64M 27.8M 25.39M 28.97M
Interest Expense
3.84M 4.62M 4.35M 4.3M 4.24M 4.21M 4.15M 3.69M 2.63M 2.66M 1.69M 1.55M 678K 351K n/a
Selling & Marketing Expenses
n/a 3.14M n/a -364K n/a n/a n/a -28.7M n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses
29.62M 38.34M 43.5M 42.63M 38.98M 37.52M 43.34M 36.37M 32.44M 38.56M 30.9M 28.64M 29.28M 25.39M 28.97M
Income Tax Expense
n/a n/a 87.72K n/a -142K -1.54M -157K 1.64M 1.75M n/a 1.69M n/a n/a n/a -24K
Shares Outstanding (Basic)
57.23M 57.06M 56.85M 56.69M 53.92M 52.55M 51.77M 44.97M 37.2M 37.16M 36.89M 36.73M 36.74M 36.65M 36.6M
Shares Outstanding (Diluted)
57.23M 57.06M 56.85M 56.69M 53.92M 52.55M 51.77M 44.97M 37.91M 37.16M 36.89M 36.75M 36.74M 36.66M 36.6M
EPS (Basic)
-0.42 -0.63 -0.68 -0.74 -0.61 -0.61 -0.67 -0.76 1.93 -1.06 -0.57 -0.77 -0.53 -0.65 -0.74
EPS (Diluted)
-0.42 -0.63 -0.68 -0.74 -0.61 -0.61 -0.67 -0.76 1.89 -1.06 -0.57 -0.77 -0.53 -0.65 -0.74
EBITDA
-21.08M -31.07M -34.19M -37.35M -28.54M -29.09M -30.37M -28.85M -29.94M -36.68M -17.5M -26.58M -18.66M -23.39M -27.06M
EBIT
-20.38M -31.21M -34.32M -37.47M -28.73M -29.26M -30.58M -28.98M 77.68M -36.78M -17.67M -26.75M -18.83M -23.47M -27.14M
Depreciation & Amortization
134K 140K 131K 125K 186K 176K 210K 139K 158K 178K 165K 173K 171K 165K 158K