Mirvac Group (MRVGF)

PNK: MRVGF · Real-Time Price · USD

0.98

-0.36 (-26.87%)

At close: May 02, 2025, 12:01 PM

Mirvac Income Statement

Financials in AUD. Fiscal year is July - June.

Fiscal Year	Q4 2024	Q2 2024	Q4 2023	Q2 2023	Q4 2022	Q2 2022	Q4 2021	Q2 2021	Q4 2020	Q2 2020	Q4 2019	Q2 2019	Q4 2018	Q2 2018	Q4 2017	Q2 2017	Q4 2016	Q2 2016
Period Ending	Jun 30, 2024	Dec 31, 2023	Jun 30, 2023	Dec 31, 2022	Jun 30, 2022	Dec 31, 2021	Jun 30, 2021	Dec 31, 2020	Jun 30, 2020	Dec 31, 2019	Jun 30, 2019	Dec 31, 2018	Jun 30, 2018	Dec 31, 2017	Jun 30, 2017	Dec 31, 2016	Jun 30, 2016	Dec 31, 2015
Revenue	4.15B	3.14B	2.91B	3.07B	3.11B	3.09B	2.65B	3.09B	3.18B	3.5B	3.8B	3.48B	3.67B	3.17B	4.05B	3.5B	3.12B	2.57B
Cost of Revenue	2.88B	1.97B	1.73B	1.81B	1.91B	1.86B	1.54B	1.87B	1.85B	2.05B	2.19B	1.95B	2.04B	1.7B	2.4B	2.08B	1.91B	1.38B
Gross Profit	1.28B	1.17B	1.18B	1.26B	1.2B	1.22B	1.11B	1.22B	1.32B	1.45B	1.62B	1.53B	1.63B	1.47B	1.64B	1.42B	1.22B	1.19B
Operating Income	842M	775M	784M	874M	802M	838M	704M	826M	921M	1.07B	1.22B	1.13B	1.23B	1.1B	1.26B	1.05B	822.6M	821M
Interest Income	395M	15M	13M	9M	7M	7M	12M	15M	76M	131M	185M	177M	214M	218M	299M	251M	257.9M	196M
Pretax Income	-1.1B	-348M	75M	1.05B	1.31B	1.41B	711M	841M	850M	1.64B	1.76B	1.84B	1.76B	1.58B	1.71B	1.58B	1.42B	1.09B
Net Income	-1.19B	-366M	177M	1.12B	1.41B	1.47B	846M	954M	929M	1.63B	1.64B	1.74B	1.75B	1.63B	1.72B	1.54B	1.36B	1.08B
Selling & General & Admin	244M	237M	253M	269M	302M	340M	376M	376M	351M	321M	325M	333M	333M	318M	329M	316M	366.9M	325M
Research & Development	16M	15M	10M	4M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	n/a	0.22	0.22	0.22	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Operating Expenses	2.2B	1.41B	979M	429M	356M	284M	576M	594M	636M	443M	431M	487M	351M	322M	369M	418M	460M	519M
Interest Expense	291M	393M	319M	258M	234M	241M	245M	254M	258M	174M	87M	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Selling & Marketing Expenses	61M	59M	59M	65M	62M	61M	52M	56M	48M	54M	54M	64M	69M	65M	71M	63M	70.2M	67M
Cost & Expenses	5.05B	3.33B	2.65B	2.16B	2.21B	2.09B	2.06B	2.41B	2.46B	2.48B	2.62B	2.43B	2.39B	2.02B	2.77B	2.5B	2.37B	1.9B
Income Tax Expense	-4M	-13M	11M	90M	93M	85M	29M	40M	47M	78M	122M	102M	137M	67M	109M	56M	67.9M	25M
Shares Outstanding (Basic)	3.95B	3.94B	3.94B	3.94B	3.94B	3.95B	3.94B	3.94B	3.93B	3.93B	3.72B	3.7B	3.71B	3.72B	3.71B	3.71B	3.72B	3.7B
Shares Outstanding (Diluted)	3.95B	3.94B	3.95B	3.94B	3.94B	3.94B	3.94B	3.94B	3.93B	3.93B	3.72B	3.7B	3.71B	3.71B	3.71B	3.7B	3.72B	3.7B
EPS (Basic)	-0.3	-0.09	0.04	0.28	0.36	0.37	0.22	0.25	0.25	0.44	0.45	0.48	0.48	0.45	0.47	0.42	0.37	0.29
EPS (Diluted)	-0.3	-0.09	0.04	0.28	0.36	0.37	0.22	0.25	0.25	0.44	0.45	0.48	0.48	0.45	0.47	0.42	0.37	0.29
EBITDA	896M	838M	859M	993M	918M	944M	817M	871M	957M	1.09B	1.29B	1.2B	1.14B	845M	1B	935M	850.5M	844M
EBIT	836M	685M	683M	798M	781M	817M	704M	757M	761M	807M	882M	756M	810M	661M	951M	893M	822.6M	821M
Depreciation & Amortization	112M	109M	121M	119M	116M	106M	113M	114M	105M	86M	71M	64M	51M	40M	33M	35M	27.9M	23M