Metal Sky Star Acquisitio...

NASDAQ: MSSA · Real-Time Price · USD
11.50
0.00 (0.00%)
At close: Apr 08, 2025, 3:59 PM

Metal Sky Star Acquisition Income Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year Q2 2025 Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022 Q2 2022 Q1 2022 Q4 2021 Q3 2021 Q2 2021
Period Ending Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021
Revenue
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost of Revenue
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Gross Profit
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Operating Income
-589.12K -889.17K -1.27M -1.3M -1.52M -1.67M -1.77M -1.06M -1.06M -1M -743.45K -99.72K -205.93K -48.67K -45.13K -7.85K -11.75K
Interest Income
810.99K 1.12M 1.38M 1.67M 1.86M 2M 2.33M 2.22M 2.22M 1.93M 1.3M 680.83K 160.91K n/a n/a n/a n/a
Pretax Income
-117.24K 472.95K 923.15K 1.26M 1.78M 1.85M 2.15M 2.6M 2.35M 1.87M 1.27M 376.93K -36.78K -40.83K -37.27K -15.65K -11.75K
Net Income
-117.06K 473.13K 923.15K 1.26M 1.78M 1.86M 2.16M 2.61M 2.36M 1.88M 1.27M 376.93K -36.78K -40.83K -37.27K -15.65K -11.75K
Selling & General & Admin
74.15K 148.3K 310.12K 834K 944.63K 1.09M 1.2M 319.03K 318.5K 263.14K 3.27K 319.54K 213.34K 44.73K 41.17K 3.9K n/a
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
1.19M 1.19M 964.31K -817K -487K -487K -487K 395.26K 395.26K 395.26K 395.26K n/a n/a n/a n/a n/a n/a
Operating Expenses
1.26M 1.34M 1.27M 106.44K 547.08K 696.91K 798.51K 714.57K 714.04K 658.68K 398.81K 303.89K 197.69K 40.83K 37.27K 15.65K 11.75K
Interest Expense
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Selling & Marketing Expenses
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses
1.92M 2M 1.93M 766.06K 547.08K 696.91K 798.51K 1.28M 1.28M 1.22M 963.35K 335.19K 228.99K 72.13K 68.58K 15.65K 11.75K
Income Tax Expense
458.84K 458.84K 458.84K 1.8M 1.8M 1.8M 1.8M -1.05K -1.35K -162.35K -162.35K -161.3K -161K n/a n/a n/a n/a
Shares Outstanding (Basic)
168.64K 3.21M 3.01M 3.2M 3.2M 3.21M 3.21M 5.62M 3.21M 7.12M 14.74M 14.71M 3.19M 2.5M 1.38M 2.88M 2.88M
Shares Outstanding (Diluted)
168.64K 3.76M 3.11M 3.2M 3.21M 3.2M 3.21M 3.21M 3.21M 3.21M 14.74M 3.15M 3.19M 2.5M 1.38M 2.88M 2.88M
EPS (Basic)
-0.14 0.07 0.31 0.43 0.57 0.58 0.57 0.48 0.35 0.21 0.08 0.01 -0.02 -0.02 -0.02 -0.01 -0.00
EPS (Diluted)
-0.12 0.13 0.37 0.50 0.61 0.58 0.57 0.48 0.45 0.32 0.19 0.11 -0.02 -0.02 -0.02 -0.01 -0.00
EBITDA
-495.26K -775.06K -736.06K -696.9K -481.16K -633.26K -698.26K -599.12K -576.4K -502.4K -280.95K -188.44K -123.8K -3.55K n/a -15.65K -11.75K
EBIT
-791.29K -865.44K -803.44K -766.15K -547.15K -697K -798K -715K -714K -659K -399.55K -304.18K -198.07K -52.58K -49.02K -27.4K -23.5K
Depreciation & Amortization
69.54K 89.79K 66.38K 68.63K 65.88K 63.95K 100.93K 116.24K 138.43K 156.68K 121.37K 118.96K 77.4K 40.83K 37.27K n/a n/a