Magnachip Semiconductor C... (MX)

NYSE: MX · Real-Time Price · USD

2.99

-0.15 (-4.78%)

At close: May 01, 2025, 3:59 PM

3.13

4.68%

Pre-market: May 02, 2025, 09:00 AM EDT

Magnachip Semiconductor Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	232.26M	214.05M	208.84M	216.12M	224.06M	240.22M	250.17M	290.57M	337.66M	387M	442.8M	455.3M	474.23M	506.84M	504.65M	509.61M	507.06M	564.11M	668.97M	755.29M	792.2M	771.6M	747.92M	742.46M	750.9M	746.08M	716.78M	683.78M	679.67M	685.55M	701.15M	701.57M	687.97M	659.94M	622.02M	616.93M
Cost of Revenue	179.82M	171.96M	167.73M	173.6M	178.41M	184.01M	191.22M	216.21M	236.39M	263.23M	289.67M	297.15M	320.69M	353.44M	369.25M	376.04M	378.74M	421.05M	493.63M	568.25M	611.58M	600.28M	581.72M	566.24M	552.8M	542.55M	518.68M	492.88M	491.78M	500.92M	527.69M	538.03M	531.74M	519.9M	486.42M	482.8M
Gross Profit	52.44M	42.09M	41.11M	42.52M	45.64M	56.21M	58.95M	74.36M	101.26M	123.77M	153.13M	158.16M	153.54M	153.4M	135.4M	133.57M	128.32M	143.06M	175.34M	187.04M	180.61M	171.32M	166.2M	176.22M	198.1M	203.53M	198.1M	190.9M	187.89M	184.63M	173.46M	163.55M	156.23M	140.04M	135.6M	134.14M
Operating Income	-52.5M	-58.69M	-56.92M	-55.28M	-55.19M	-43.38M	-44.15M	-30.22M	-3.97M	70.02M	100.02M	98.38M	83.41M	28.74M	11.96M	18.96M	27.02M	27.84M	50.55M	48.67M	24.42M	22.25M	14.59M	21.76M	47.42M	47.2M	44.42M	40.25M	39.24M	36.83M	21.96M	4.84M	2.74M	-10.12M	-18.6M	-26.45M
Interest Income	8.77M	9.01M	9.34M	9.81M	10.44M	10.34M	9.74M	8.11M	5.98M	3.56M	1.78M	715K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	-62.64M	-43.93M	-48.98M	-41.3M	-47.56M	-29.68M	-41.27M	-38.59M	-2.88M	52.47M	87.52M	94.16M	73.97M	29.98M	23.37M	33.42M	10.83M	15.06M	7.59M	-13.57M	-17.08M	-43.99M	-25.01M	-36.29M	749K	45.08M	32.79M	45.25M	86.09M	-4.28M	19.8M	9.78M	-25.87M	28.01M	-58.43M	-72.12M
Net Income	-54.31M	-44.07M	-39.62M	-30.57M	-36.62M	-27.61M	-39.64M	-39.03M	-8.04M	42.6M	70.57M	73.71M	56.71M	69.68M	331.87M	361.24M	337.64M	294.48M	19.91M	-18.78M	-21.83M	-47.63M	-28.8M	-40.79M	-3.9M	42.13M	30.52M	43.96M	84.94M	-8.51M	15.76M	6M	-29.61M	43.03M	-43.9M	-56.71M
Selling & General & Admin	47.1M	47.17M	47.17M	47.57M	48.47M	48.95M	48.27M	48.87M	50.87M	51.56M	52.7M	53.97M	52.44M	51.76M	52.1M	50.51M	49.97M	57.18M	61.1M	65.67M	71.64M	69.37M	71.13M	73.09M	72.64M	78.75M	77.45M	76.25M	81.78M	81.26M	84.07M	92.29M	89.09M	84.64M	86.66M	89.3M
Research & Development	51.19M	53.61M	50.86M	49.43M	51.56M	49.83M	51.53M	53.68M	52.34M	50.88M	49.83M	49.74M	51.21M	50.62M	50.83M	48.61M	45.7M	53.08M	57.97M	65.85M	75.36M	74.91M	76.46M	78.48M	78.04M	77.59M	76.22M	72.14M	70.52M	70.19M	71.07M	72.32M	72.18M	73.31M	75.32M	79.08M
Other Expenses	6.81M	110K	197K	92K	13K	13K	1.88M	2.68M	3.65M	4.63M	4.29M	4.1M	3.79M	3.61M	2.71M	2.89M	3.11M	3.21M	3.28M	3.15M	2.98M	2.67M	2.03M	418K	264K	715K	763K	1.81M	2.9M	2.45M	3.14M	4.07M	2.99M	3.05M	2.42M	1.64M
Operating Expenses	104.95M	100.78M	98.03M	97M	100.03M	98.79M	102.3M	105.85M	106.51M	105.75M	105.1M	110.5M	120.85M	119.58M	118.36M	109.53M	96.23M	110.81M	119.62M	132.07M	146.99M	144.28M	147.59M	151.56M	150.68M	156.34M	153.68M	148.39M	152.3M	151.44M	155.15M	164.61M	161.27M	157.95M	161.98M	168.38M
Interest Expense	1.97M	1.55M	1.16M	810K	828K	914K	1M	1.3M	1.16M	1.02M	855K	441K	1.37M	2.86M	8.24M	13.58M	18.15M	22.18M	22.35M	22.6M	22.63M	22.71M	22.65M	22.46M	22.28M	22M	21.9M	21.85M	21.56M	20.15M	18.72M	17.35M	16.24M	16.27M	16.29M	16.15M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	-554K	-554K	-554K	-554K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	284.77M	272.74M	265.76M	270.6M	278.44M	282.79M	293.52M	322.06M	342.9M	368.98M	394.77M	407.64M	441.54M	473.02M	487.61M	485.57M	474.97M	531.85M	613.25M	700.32M	758.58M	744.56M	729.3M	717.81M	703.48M	698.89M	672.36M	641.27M	644.08M	652.37M	682.84M	702.64M	693.02M	677.84M	648.41M	651.17M
Income Tax Expense	-8.34M	140K	-9.36M	-10.73M	-10.94M	-2.06M	-1.63M	447K	5.16M	9.87M	16.96M	20.45M	17.26M	-41.02M	-45.32M	-47.24M	-46.23M	2.48M	5.08M	5.21M	4.75M	3.64M	3.79M	4.5M	4.65M	2.95M	2.27M	1.29M	1.16M	4.23M	4.05M	3.78M	3.74M	-15.02M	-14.53M	-15.4M
Shares Outstanding (Basic)	36.92M	37.47M	38.17M	38.54M	38.83M	40.15M	41.74M	43.39M	44.05M	44.87M	44.9M	45.6M	46.37M	46.45M	46.32M	39.33M	35.58M	35.28M	35.09M	34.89M	34.54M	34.36M	33.96M	34.19M	34.13M	34.57M	34.42M	34.25M	34.18M	34.1M	33.58M	33.66M	34.95M	34.85M	34.72M	34.7M
Shares Outstanding (Diluted)	36.92M	37.47M	38.17M	38.54M	38.83M	40.15M	41.74M	43.39M	44.73M	44.87M	44.9M	46.69M	47.69M	47.81M	46.32M	40.29M	47.06M	46.58M	46.47M	34.89M	46.08M	34.36M	34.25M	34.19M	34.63M	46.02M	34.42M	35.15M	45.57M	45.54M	33.95M	42.89M	35.07M	35.3M	34.72M	34.92M
EPS (Basic)	-1.44	-1.16	-1.03	-0.78	-0.87	-0.65	-0.9	-0.88	-0.18	0.92	1.53	1.60	1.20	1.91	9.42	10.07	9.37	8.18	0.39	-0.54	-0.65	-1.4	-0.85	-1.19	-0.11	1.24	0.90	1.28	2.50	-0.2	0.50	0.23	-0.84	1.24	-1.27	-1.66
EPS (Diluted)	-1.44	-1.16	-1.03	-0.78	-0.87	-0.65	-0.9	-0.88	-0.19	0.87	1.48	1.55	1.16	1.49	7.15	7.80	7.10	6.19	0.25	-0.68	-0.79	-1.4	-0.94	-1.28	-0.2	0.86	0.60	0.98	1.95	-0.46	0.24	-0.03	-0.85	1.23	-1.27	-1.66
EBITDA	-44.51M	-26.11M	-31.52M	-24.07M	-30.05M	-32.27M	-44.24M	-41.69M	-6.83M	68.13M	110M	120.22M	100.76M	49.56M	31.01M	31.98M	13.09M	34.52M	64.08M	58.16M	72.92M	46.12M	36.67M	24.93M	47.09M	50.13M	46.6M	57.77M	49.66M	-2.65M	-18.14M	-18.44M	-23.15M	4.38M	-48.12M	-67.75M
EBIT	-60.67M	-42.38M	-47.81M	-40.49M	-46.73M	-28.76M	-40.27M	-37.28M	-1.97M	53.25M	95.16M	105.54M	86.52M	44.02M	35.77M	47M	28.98M	37.24M	38.77M	29.64M	38.69M	15.83M	19.76M	-3.49M	19.01M	18.79M	16.01M	42.51M	35.59M	-15.88M	-30.75M	-56.23M	-43.69M	10.21M	-42.15M	-55.92M
Depreciation & Amortization	16.16M	16.27M	16.3M	16.43M	16.68M	16.36M	15.9M	15.47M	15M	14.89M	14.84M	14.68M	14.24M	13.72M	13M	11.99M	16.48M	21.4M	26.7M	32.36M	32.73M	32.83M	32.58M	32.39M	32.05M	31.34M	30.59M	29.35M	28.15M	27.31M	26.7M	26.15M	25.42M	25.21M	25.07M	25.64M