Mynd.ai Inc. (MYND)

AMEX: MYND · Real-Time Price · USD

0.75

-0.01 (-1.59%)

At close: May 01, 2025, 3:55 PM

0.75

0.00%

After-hours: May 01, 2025, 06:00 PM EDT

Mynd.ai Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017	FY 2016
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018	Dec 31, 2017	Dec 31, 2016
Revenue	267.38M	413.56M	584.68M	448.19M	109.72M	182.28M	156.5M	140.8M	108.51M
Cost of Revenue	201.14M	310.42M	440.77M	309.22M	116.9M	155.53M	130.86M	111.28M	91.62M
Gross Profit	66.24M	103.14M	143.91M	138.97M	-7.19M	26.75M	25.63M	29.53M	16.9M
Operating Income	-38.04M	-43.75M	6.26M	11.07M	-32.78M	582K	-3.03M	9.33M	7.55M
Interest Income	2.66M	n/a	n/a	n/a	348K	858K	2.15M	563K	107K
Pretax Income	-35.74M	-46.16M	9.95M	8.64M	-40.78M	2.02M	1.04M	10.59M	8.23M
Net Income	-95.75M	-37.83M	22.59M	-1.1M	-37.28M	-2.43M	-1.79M	7.12M	6.5M
Selling & General & Admin	75.54M	82.81M	95.46M	91.84M	25.6M	26.17M	28.66M	20.19M	9.35M
Research & Development	25.25M	34.6M	41.46M	35.59M	n/a	n/a	n/a	n/a	n/a
Other Expenses	3.48M	29.48M	597K	-2.25M	n/a	n/a	n/a	n/a	n/a
Operating Expenses	104.28M	146.89M	136.91M	127.44M	25.6M	26.17M	28.66M	20.19M	9.35M
Interest Expense	10.37M	4.66M	1.83M	173K	n/a	n/a	n/a	n/a	n/a
Selling & Marketing Expenses	42.12M	51.49M	60.85M	60.55M	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	305.42M	457.32M	577.68M	436.66M	142.5M	181.7M	159.53M	131.47M	100.96M
Income Tax Expense	68.73M	-9.16M	-25.27M	1.79M	215K	3.54M	2.46M	3.81M	2.15M
Shares Outstanding (Basic)	4.56M	4.28M	4.55M	4.55M	2.81M	2.81M	292.14K	247.35K	231.64K
Shares Outstanding (Diluted)	4.56M	4.28M	4.55M	4.55M	2.81M	2.81M	292.14K	265.67K	231.64K
EPS (Basic)	-21	-8.8	5.00	-0.24	-13.3	-0.87	-6.1	28.80	28.10
EPS (Diluted)	-21	-8.8	5.00	-0.24	-13.3	-0.87	-6.1	26.80	28.10
EBITDA	-19.68M	-36.38M	16.3M	-3.68M	-29.11M	12.1M	9.1M	15.43M	12.38M
EBIT	-25.37M	-41.5M	11.78M	-16.72M	-40.78M	2.02M	1.04M	10.59M	8.23M
Depreciation & Amortization	5.7M	5.12M	4.52M	13.05M	11.67M	11.52M	8.06M	6.1M	4.83M