Mazda Motor Corporation (MZDAF)
PNK: MZDAF
· Real-Time Price · USD
5.95
0.28 (4.94%)
At close: Jun 05, 2025, 10:42 AM
Mazda Motor Income Statement
Financials in JPY. Fiscal
year is
April - March.
| Fiscal Year | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Mar 30, 2025 | Dec 30, 2024 | Sep 29, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 |
Revenue | 5,018.9B | 4,950.6B | 4,904.3B | 4,942.3B | 4,827.7B | 4,697B | 4,501.5B | 4,300.5B | 3,826.8B | 3,654.2B | 3,267B | 2,934.2B | 3,120.3B | 3,085B | 3,262.2B | 3,308.8B | 2,882.1B | 2,833.5B | 2,839.5B | 2,958B |
Cost of Revenue | 3,940.7B | 3,885.8B | 3,821.8B | 3,862.9B | 3,789B | 3,713.5B | 3,570.2B | 3,413.4B | 3,025.2B | 2,852.9B | 2,546.3B | 2,296.7B | 2,432.6B | 2,401.5B | 2,552.9B | 2,587.7B | 2,268.4B | 2,228.8B | 2,238.3B | 2,320.2B |
Gross Profit | 1,078.2B | 1,064.8B | 1,082.5B | 1,079.4B | 1,038.7B | 983.51B | 931.29B | 887.07B | 801.52B | 801.34B | 720.66B | 637.5B | 687.7B | 683.47B | 709.31B | 721.05B | 613.64B | 604.71B | 601.21B | 637.87B |
Operating Income | 186.13B | 198.56B | 223.94B | 270.84B | 250.5B | 232.71B | 216.34B | 191.52B | 141.97B | 150.03B | 119.73B | 58.59B | 104.23B | 104.48B | 101.42B | 80.2B | 8.82B | -20.74B | -35.07B | -8.62B |
Interest Income | 6.1B | 13.12B | 19.22B | 23.98B | 21.41B | 17.87B | 14.68B | 12.47B | 10.6B | 8.03B | 5.97B | 4.24B | 3.27B | 3.06B | 2.93B | 2.69B | 2.99B | 3.31B | 3.97B | 5.06B |
Pretax Income | 155.78B | 214.65B | 201.24B | 314.35B | 298.32B | 282.94B | 237.88B | 212.84B | 169.97B | 183.86B | 185.82B | 107.26B | 112.4B | 107.61B | 113.27B | 90.4B | 2.2B | -53.05B | -58.59B | -22.13B |
Net Income | 114.08B | 132.78B | 134.9B | 220.27B | 207.7B | 204.74B | 165.09B | 165.06B | 142.81B | 155.7B | 143.56B | 85.18B | 81.56B | 76.02B | 85.23B | 46.42B | -31.65B | -98.49B | -97.51B | -59.8B |
Selling & General & Admin | 892.07B | 820.74B | 778.81B | 560.09B | 508.73B | 389.76B | 386.24B | 386.24B | 380.95B | 468.97B | 385.16B | 477.59B | 448.86B | 440.79B | 505.08B | 572.85B | 570.42B | 438.92B | 449.75B | 459.96B |
Research & Development | 128.3B | 121.79B | 114.29B | 79.79B | 110.79B | 192.38B | 158.4B | 158.4B | 127.69B | 31.43B | 66.52B | 101.32B | 134.62B | 138.2B | 102.8B | 68B | 34.4B | 135.01B | 135.01B | 135.01B |
Other Expenses | -128.3B | -82.87B | -43.41B | 159.76B | 159.28B | 162.26B | 164.64B | 145.23B | 144.75B | 145.04B | 142.73B | -8.22B | -6.97B | -6.19B | -3.72B | -1.6B | -1.3B | -652M | -871M | -272M |
Operating Expenses | 892.07B | 866.23B | 858.6B | 808.54B | 788.18B | 750.8B | 714.96B | 695.55B | 659.55B | 651.31B | 600.94B | 578.91B | 583.48B | 578.99B | 607.88B | 640.85B | 604.82B | 625.45B | 636.28B | 646.49B |
Interest Expense | 2.48B | 4.52B | 6.53B | 8.39B | 7.84B | 8.22B | 8.43B | 8.68B | 8.48B | 7.73B | 6.91B | 6.82B | 6.78B | 6.88B | 7.56B | 7.56B | 8.03B | 7.62B | 7.06B | 6.8B |
Selling & Marketing Expenses | n/a | 304.47B | 304.47B | 304.47B | 304.47B | 193.73B | 193.73B | 193.73B | 193.73B | 135.07B | 135.07B | 135.07B | 135.07B | 191.34B | 191.34B | 191.34B | 191.34B | 233.33B | 233.33B | 233.33B |
Cost & Expenses | 4,832.8B | 4,752B | 4,680.4B | 4,671.4B | 4,577.2B | 4,464.3B | 4,285.2B | 4,109B | 3,684.8B | 3,504.2B | 3,147.3B | 2,875.6B | 3,016.1B | 2,980.5B | 3,160.7B | 3,228.6B | 2,873.2B | 2,854.2B | 2,874.5B | 2,966.7B |
Income Tax Expense | 80.05B | 80.52B | 64.66B | 92.24B | 88.91B | 76.77B | 71.22B | 46.16B | 25.73B | 26.88B | 41.3B | 21.43B | 30.05B | 30.43B | 27.12B | 42.88B | 34.26B | 45.67B | 37.55B | 36.9B |
Shares Outstanding (Basic) | 630.7M | 630.93M | 630.26M | 630.64M | 630.08M | 630.08M | 630.08M | 630M | 629.96M | 629.96M | 629.96M | 629.92M | 629.87M | 629.6M | 629.87M | 629.82M | 629.79M | 629.79M | 629.79M | 629.79M |
Shares Outstanding (Diluted) | 630.73M | 630.93M | 630.26M | 630.64M | 630.62M | 630.61M | 630.08M | 630.52M | 630.52M | 630.52M | 629.96M | 630.39M | 630.38M | 629.6M | 629.87M | 630.3M | 629.79M | 629.79M | 629.79M | 629.79M |
EPS (Basic) | 180.94 | 210.64 | 214.04 | 349.52 | 329.64 | 324.95 | 262.03 | 262.01 | 226.71 | 247.19 | 227.92 | 135.24 | 129.49 | 120.71 | 135.33 | 73.70 | -50.25 | -156.38 | -154.83 | -94.95 |
EPS (Diluted) | 180.84 | 210.50 | 213.90 | 349.38 | 329.46 | 324.78 | 261.91 | 261.89 | 226.61 | 247.07 | 227.83 | 135.15 | 129.41 | 120.70 | 135.32 | 73.69 | -50.25 | -156.38 | -154.83 | -94.95 |
EBITDA | 303.75B | 314.67B | 339.7B | 402.06B | 380.19B | 361.2B | 344.65B | 317.85B | 265.96B | 271.14B | 233.81B | 151.74B | 194.51B | 192.56B | 190.06B | 166.56B | 80.48B | 51.91B | 38.89B | 68.83B |
EBIT | 186.13B | 213.29B | 228.19B | 291.43B | 306.16B | 291.16B | 246.3B | 221.53B | 178.46B | 191.59B | 192.73B | 114.08B | 119.18B | 114.49B | 120.83B | 97.96B | 10.24B | -45.43B | -51.53B | -15.33B |
Depreciation & Amortization | 117.62B | 116.11B | 115.76B | 114.88B | 113.35B | 112.15B | 110.31B | 108.29B | 105.95B | 103.07B | 97.7B | 93.15B | 90.28B | 88.08B | 88.63B | 89.14B | 89.77B | 90.76B | 92.06B | 92.78B |