Watchlist Price Alert

Naspers Limited (NAPRF)

PNK: NAPRF · Real-Time Price · USD

275.00

22.00 (8.70%)

At close: May 02, 2025, 9:31 AM

Naspers Income Statement

Financials in USD. Fiscal year is April - March.

Fiscal Year	Q2 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Sep 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016	Dec 31, 2015	Sep 30, 2015	Jun 30, 2015
Revenue	10.01B	7.88B	9.18B	9.07B	9.46B	9.34B	10.88B	11.46B	11.53B	11.78B	10.78B	10.32B	9.52B	9.13B	7.49B	6.9B	5.96B	5.57B	4.41B	4.03B	480.5M	1.39B	2.19B	2.98B	6.45B	6.25B	6.17B	6.1B	6B	5.91B	5.92B	5.93B	6.33B	6.65B	6.68B
Cost of Revenue	6.16B	4.9B	5.96B	6B	6.68B	6.7B	7.97B	8.46B	8.32B	8.58B	7.68B	7.29B	6.66B	6.29B	5.15B	4.75B	4.04B	3.74B	2.86B	2.53B	2.51B	3.06B	3.51B	3.96B	3.9B	3.77B	3.67B	3.57B	3.47B	3.38B	3.38B	3.39B	3.66B	3.88B	3.89B
Gross Profit	3.84B	2.98B	3.22B	3.07B	2.78B	2.63B	2.91B	3B	3.21B	3.19B	3.1B	3.03B	2.86B	2.84B	2.33B	2.15B	1.92B	1.83B	1.55B	1.51B	-2.03B	-1.67B	-1.32B	-980M	2.55B	2.47B	2.5B	2.52B	2.53B	2.53B	2.53B	2.54B	2.67B	2.76B	2.79B
Operating Income	-278.51M	-426.56M	-689.32M	-934.32M	-1.13B	-1.14B	-1.19B	-876.48M	-959.22M	-1.15B	-1.64B	-1.9B	-1.79B	-1.68B	-1.1B	-856.26M	-885.83M	-902.83M	-714.96M	-652.46M	-942.5M	-894M	-763.5M	-633M	-216M	-273M	-287.5M	-302M	-200.5M	-99M	6M	111M	167.71M	219.36M	223.47M
Interest Income	1.5B	1.07B	937.15M	872.15M	566.63M	533.63M	227.28M	294.28M	200.22M	215.22M	217.05M	182.05M	221.69M	186.19M	244.04M	188.54M	247.78M	243.28M	168.77M	180.27M	66.5M	101M	122.5M	144M	177M	177M	192M	207M	224M	241M	245.5M	250M	236.3M	220.31M	211.32M
Pretax Income	8.15B	7.61B	8.94B	10.86B	9.53B	8.97B	3.45B	1.25B	11.37B	17.99B	20.68B	21.48B	10.2B	3.74B	3.17B	1.54B	1.76B	1.56B	3.77B	5B	9.58B	13.57B	12.38B	11.18B	7.29B	2.93B	2.67B	2.41B	1.79B	1.16B	1.21B	1.26B	1.37B	1.45B	1.55B
Net Income	4.86B	3.68B	5.65B	6.39B	5.93B	5.63B	4.19B	3.31B	12.89B	17.82B	19.87B	20.86B	12.57B	8.16B	5.62B	4.46B	4.4B	4.45B	5.4B	6.66B	9.43B	13.44B	12.3B	11.17B	7.11B	2.88B	2.61B	2.34B	1.64B	938M	966M	994M	1.06B	1.11B	1.2B
Selling & General & Admin	3.92B	3.2B	3.72B	3.68B	3.58B	3.45B	3.78B	3.9B	4.18B	4.36B	4.77B	4.93B	4.66B	4.51B	3.43B	3.01B	2.8B	2.74B	2.25B	2.13B	1.54B	1.85B	2.08B	2.31B	2.76B	2.74B	2.79B	2.83B	2.73B	2.62B	2.52B	2.42B	2.5B	2.54B	2.56B
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Operating Expenses	4.15B	3.98B	4.49B	6.62B	6.53B	6.22B	6.55B	4.38B	4.66B	11.31B	11.72B	12.57B	12.29B	5.81B	4.73B	3.23B	3.03B	2.88B	3.49B	4.74B	9.5B	13.19B	11.71B	10.22B	4.91B	636M	905.5M	1.18B	1.15B	1.13B	1.08B	1.03B	1.07B	1.1B	1.03B
Interest Expense	881.92M	576.16M	570.04M	570.04M	538.09M	538.09M	491.69M	491.69M	412.34M	412.34M	339.04M	339.04M	278.51M	278.51M	218.49M	218.49M	205.21M	205.21M	101.57M	101.57M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	3.26B	8.89B	10.45B	12.62B	13.2B	12.92B	14.52B	12.83B	12.98B	19.89B	19.39B	19.86B	18.95B	12.11B	9.89B	7.98B	7.06B	6.62B	6.35B	7.27B	12.01B	16.25B	15.22B	14.19B	8.81B	4.41B	4.58B	4.75B	4.62B	4.5B	4.46B	4.42B	4.72B	4.98B	4.92B
Income Tax Expense	255.89M	193.4M	183.62M	165.12M	102.04M	70.54M	78.05M	79.05M	130.07M	141.57M	194.18M	219.68M	14.82M	53.32M	11.94M	-3.56M	302.3M	331.3M	395.85M	476.85M	485.5M	500M	469M	438M	304M	248M	246M	244M	251M	258M	259M	260M	299.69M	335.72M	340.33M
Shares Outstanding (Basic)	174.33M	183.37M	189.51M	190.62M	196.2M	212.47M	212.47M	213.4M	222.23M	214.69M	92.52M	369.23M	369.23M	435.7M	441.8M	428.17M	437.98M	435.7M	462.56M	444.26M	444.26M	442.62M	442.62M	434.2M	434.27M	441.27M	441.27M	435.83M	435.83M	441.48M	441.48M	438.37M	438.37M	419.24M	419.24M
Shares Outstanding (Diluted)	174.44M	188.97M	182.33M	190.81M	190.81M	203.58M	203.58M	213.4M	213.4M	214.69M	-49.78M	365.25M	365.25M	435.7M	426.72M	429.19M	429.19M	435.7M	437.86M	439.1M	439.1M	439.07M	439.07M	432.81M	432.81M	433.19M	433.19M	432.65M	432.65M	432.71M	432.71M	424.67M	424.67M	413.75M	413.75M
EPS (Basic)	26.94	19.73	23.00	26.09	22.87	21.04	19.54	18.99	43.04	55.44	57.23	54.44	31.15	18.76	12.92	10.25	9.92	10.02	12.13	15.01	21.51	30.78	28.23	25.68	16.34	6.58	5.97	5.36	3.75	2.14	2.24	2.34	2.51	2.64	2.88
EPS (Diluted)	26.97	19.88	22.96	26.21	22.46	20.62	19.43	0.36	25.25	37.70	39.49	55.04	31.43	18.93	13.09	10.34	10.07	10.15	12.30	15.17	21.66	30.94	28.37	25.80	16.43	6.64	6.02	5.40	3.79	2.18	2.28	2.38	2.57	2.71	2.94
EBITDA	2.41B	-362M	3.22B	2.97B	2.79B	2.78B	-2.73B	-2.45B	9.27B	9.09B	10.81B	10.56B	-1.05B	-938M	-746.65M	-508.65M	-617M	-642M	-517.85M	-440.35M	-924.5M	-844M	-667.5M	-491M	103.5M	50M	30.5M	11M	94M	177M	270.5M	364M	427.47M	482.85M	490.08M
EBIT	4.93B	2.21B	5.74B	5.49B	2.7B	2.69B	-2.87B	-2.55B	8.92B	8.73B	10.59B	10.33B	-1.21B	-1.1B	-975M	-730M	-747M	-764M	-579.5M	-517M	-942.5M	-894M	-763.5M	-633M	-216M	-273M	-287.5M	-302M	-200.5M	-99M	6M	111M	167.71M	219.36M	223.47M
Depreciation & Amortization	363.74M	307.81M	313.66M	313.66M	310.95M	306.95M	357.07M	324.07M	347.58M	359.58M	349.02M	355.02M	355.44M	354.44M	300.5M	293.5M	268.83M	260.83M	197.11M	212.11M	18M	50M	96M	142M	319.5M	323M	318M	313M	294.5M	276M	264.5M	253M	259.76M	263.49M	266.61M