Nickel Asia Corporation (NCKAF) Cash Flow Statement Analysis - Operating Cash Flow, CapEx & Free Cash Flow - Stocknear

Nickel Asia Corporation

PNK: NCKAF · Real-Time Price · USD
0.01
-0.00 (-22.48%)
At close: Jun 04, 2025, 2:00 AM

Nickel Asia Cash Flow Statement

Financials in PHP. Fiscal year is January - December.
Fiscal Year Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022 Q2 2022 Q1 2022 Q4 2021 Q3 2021 Q2 2021 Q1 2021
Period Ending Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Net Income
5.1B 4.56B 5.06B 5.75B 4.73B 5.14B 7.36B 9.15B 13.19B 14.31B 15.16B 15.91B 14.61B 13.97B 14.05B 11.55B 9.05B
Depreciation & Amortization
2.01B 2.03B 2.02B 2.07B 2.13B 2.01B 1.89B 1.77B 1.67B 1.66B 1.66B 1.64B 1.66B 1.62B 1.56B 1.51B 1.45B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a 43.16M 43.16M 43.16M 46.58M 9.06M 20.36M 27.82M 31.85M 45.34M 50.27M 59.05M
Other Working Capital
-1.68B -117.95M -832.12M 266.21M -456.68M -439.21M 775.96M 856.01M 621.6M 1.15B -1.31B -2.62B -1.34B -2.07B -1.44B 158.61M 360.85M
Other Non-Cash Items
-279.68M 580.03M -363.08M -433.27M 499.29M 1.06B -49.92M -714.01M -3.14B -3.95B -4.84B -4.86B -4.27B -4.2B -3.45B -2.82B -2.44B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-504.15M 308.46M -467.08M 704.27M -1.08B 768.36M 1.69B 1.35B 1.37B 809.41M 807.89M -2.34B -872.33M -1.75B -3.16B 921.42M 950.68M
Operating Cash Flow
6.32B 7.48B 6.25B 8.09B 6.28B 8.98B 10.93B 11.59B 13.13B 12.88B 12.8B 10.37B 11.15B 9.67B 9.04B 11.21B 9.07B
Capital Expenditures
-8.03B -8.95B -7.39B -8.56B -7.6B -7.34B -6.98B -5.22B -3.25B -2.52B -1.92B -2.01B -2.02B -1.8B -1.91B -2.24B -2.27B
Cash Acquisitions
n/a n/a n/a n/a 317.39K 317.39K 317.39K 317.39K n/a n/a n/a n/a n/a n/a -71.18M -71.19M -71.19M
Purchase of Investments
-984.05M -1.52B -2.89B -2.35B -2.56B -2.26B -3.81B -3.99B -4.57B -5.68B -5.12B -7.37B -8.93B -11.54B -12.31B -11.15B -9.73B
Sales Maturities Of Investments
906.97M 1.42B 2.77B 2.35B 2.56B 4.34B 5.96B 5.79B 6.77B 6.3B 6.05B 8.21B 8.52B 10.55B 9.19B 9.37B 8.97B
Other Investing Acitivies
1.67B 729.12M 2.38B 3.22B 2.04B 1.99B 1.95B 32M -55.61M -18.11M -1.87B 278.78M 184.51M -28.14M 238.63M 191.14M 331.77M
Investing Cash Flow
-6.43B -8.32B -6.42B -6.63B -6.51B -4.75B -4.91B -5.41B -3.64B -3.9B -3.03B -1.06B -2.25B -2.82B -4.86B -3.9B -2.77B
Debt Repayment
1.61B 841.3M 1.15B 3.75B 3.46B 4.97B 4.71B 2.14B 2.53B 1.2B 1.21B 1.2B 37.33M -73.23M -62.44M 21.78M 21.74M
Common Stock Repurchased
n/a n/a n/a n/a 94.00 94.00 -15.42M -29.57M -29.57M -29.57M -14.15M n/a n/a n/a n/a n/a -3.23M
Dividend Paid
-2.48B -767.88M -1.67B -2.62B -2.57B -2.57B -5.24B -5.22B -8.2B -10.18B -9.91B -8.98B -9.13B -7.85B -3.84B -7.84B -5.79B
Other Financial Acitivies
-1.64B -2.02B -3.73B -2.11B -2.12B -1.97B -277.62M -1.58B 175.79M 156.56M 37.4M -170.73M -107.02M -117.5M -61M -63.51M -120.45M
Financial Cash Flow
-2.51B -1.94B -4.18B -901.93M -1.16B 490.87M -797.25M -4.65B -5.5B -8.82B -8.66B -7.95B -9.2B -8.05B -3.96B -7.88B -5.89B
Net Cash Flow
-13.49B -2.55B -4.34B 563.29M -1.38B 4.67B 4.99B 1.31B 3.77B -17.78M 1.3B 1.55B -115.68M -1.01B 30.35M -752.2M 219.42M
Free Cash Flow
-1.71B -1.47B -1.14B -435.16M -1.3B 1.67B 3.98B 6.37B 9.88B 10.36B 10.88B 8.36B 9.13B 7.87B 7.13B 8.98B 6.8B