Noodles & (NDLS)

NASDAQ: NDLS · Real-Time Price · USD

1.03

0.05 (5.10%)

At close: May 01, 2025, 3:59 PM

1.03

0.00%

After-hours: May 01, 2025, 07:30 PM EDT

Noodles & Income Statement

Financials in USD. Fiscal year is February - January.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017	FY 2016
Period Ending	Dec 31, 2024	Jan 2, 2024	Jan 3, 2023	Dec 28, 2021	Dec 29, 2020	Dec 31, 2019	Jan 1, 2019	Jan 2, 2018	Jan 3, 2017
Revenue	493.27M	503.4M	509.48M	475.15M	393.65M	462.41M	457.84M	456.49M	487.47M
Cost of Revenue	324.32M	419.19M	429.31M	393.07M	342.12M	383.29M	385.44M	387.6M	420.77M
Gross Profit	168.96M	84.21M	80.17M	82.08M	51.54M	79.12M	72.4M	68.89M	66.7M
Operating Income	-27.78M	-5.03M	5.33M	11.54M	-13.49M	13.19M	-3.76M	-33.85M	-67.53M
Interest Income	n/a	n/a	2.44M	2.08M	3.15M	2.94M	n/a	n/a	n/a
Pretax Income	-36.16M	-9.83M	-3.28M	3.73M	-23.18M	1.75M	-8.69M	-37.69M	-70.44M
Net Income	-36.21M	-9.86M	-3.31M	3.67M	-23.26M	1.65M	-8.44M	-45.45M	-71.68M
Selling & General & Admin	50.82M	51.83M	49.9M	48.2M	43.32M	43.85M	46.09M	39.75M	55.65M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	145.91M	37.41M	24.93M	22.33M	21.71M	22.09M	22.87M	24.61M	28.13M
Operating Expenses	196.73M	89.24M	74.83M	70.53M	65.03M	65.93M	69.01M	65.29M	86.92M
Interest Expense	8.38M	4.8M	2.44M	2.08M	3.15M	2.94M	4.3M	3.84M	2.92M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	521.05M	508.43M	504.15M	463.61M	407.14M	449.23M	454.46M	452.9M	507.69M
Income Tax Expense	54K	24K	37K	70K	84K	104K	-248K	-207K	1.23M
Shares Outstanding (Basic)	45.47M	45.86M	45.91M	45.48M	44.27M	44.04M	42.21M	37.76M	27.78M
Shares Outstanding (Diluted)	45.47M	45.86M	45.91M	46.13M	44.27M	44.98M	42.33M	37.76M	27.81M
EPS (Basic)	-0.8	-0.21	-0.07	0.08	-0.53	0.04	-0.2	-1.2	-2.58
EPS (Diluted)	-0.8	-0.21	-0.07	0.08	-0.53	0.04	-0.2	-1.2	-2.58
EBITDA	1.29M	21.76M	22.44M	28.15M	1.68M	26.78M	18.49M	-9.24M	-39.39M
EBIT	-27.78M	-5.03M	-832K	5.82M	-20.03M	4.69M	-4.38M	-33.85M	-67.53M
Depreciation & Amortization	29.07M	26.79M	23.27M	22.33M	21.71M	22.09M	22.87M	24.61M	28.13M