Northern Star Resources Limited (NESRF) Cash Flow Statement Analysis - Operating Cash Flow, CapEx & Free Cash Flow - Stocknear

Northern Star Resources L...

OTC: NESRF · Real-Time Price · USD
15.78
-0.31 (-1.90%)
At close: Oct 03, 2025, 3:16 PM
16.00
1.39%
After-hours: Oct 03, 2025, 02:03 PM EDT

Northern Star Resources Cash Flow Statement

Financials in AUD. Fiscal year is July - June.
Fiscal Year Q2 2025 Q4 2024 Q2 2024 Q4 2023 Q2 2023 Q4 2022 Q2 2022 Q4 2021 Q2 2021
Period Ending Dec 31, 2024 Jun 30, 2024 Dec 31, 2023 Jun 30, 2023 Dec 31, 2022 Jun 30, 2022 Dec 31, 2021 Jun 30, 2021 Dec 31, 2020
Net Income
946.4M 638.5M 736M 585.2M 216.5M 429.8M 1.11B 1.03B 316.07M
Depreciation & Amortization
1.32B 1.23B 1.1B 1.08B 1.15B 1.12B 1B 664.2M 385.45M
Stock-Based Compensation
42.8M 32.7M 25.2M 20.1M 14.9M 11.5M 14.8M 13M 10.3M
Other Working Capital
11.3M 11.3M -150M -150M -6.3M -6.3M -40.3M -40.3M 41.8M
Other Non-Cash Items
353.2M 1.48B 2.08B 1.85B 2.24B 2.16B 1.16B 708.5M 908.84M
Deferred Income Tax
n/a n/a -995.7M -995.7M 133.7M 133.7M -1.13B -1.13B -405.88M
Change in Working Capital
-178.7M -178.7M -232.2M -232.2M 15M 15M 123.9M 123.9M 40.8M
Operating Cash Flow
2.48B 2.07B 1.72B 1.35B 1.45B 1.6B 1.27B 1.08B 839.46M
Capital Expenditures
-1.83B -1.44B -1.18B -1.06B -1.13B -1.03B -919.96M -693.1M -416.35M
Cash Acquisitions
-16.4M -64.3M -37.5M 11.8M 18.1M 305.7M 693.34M 394.9M -1.14B
Purchase of Investments
n/a -600K 1.2M n/a -500K -168.7M -170.39M -900K -2.51M
Sales Maturities Of Investments
n/a 400K 5.2M 5.2M 400K n/a n/a n/a n/a
Other Investing Acitivies
208.6M 3.3M 18.6M 18.6M -2M 10.4M 44.85M 42M 13.79M
Investing Cash Flow
-1.64B -1.5B -1.22B -1.04B -1.11B -881.3M -352.16M -257.1M -1.55B
Debt Repayment
-109.4M -89M -89M 175.7M 175.7M -426.3M -426.3M -360M -360M
Common Stock Repurchased
-82.9M -42.1M -35.1M -120.8M -128.5M -19.4M -20.2M 396.71M 118M
Dividend Paid
-448.5M -333.7M -288.8M -255.3M -242.9M -218.3M -217.54M -310.5M -199.99M
Other Financial Acitivies
-134.3M -112.8M 457.2M 452.4M -271.6M -282.8M -65.56M -47.84M 217.85M
Financial Cash Flow
-775.1M -577.6M 38M 245.7M -465.7M -927.4M -709.86M -718.6M -342.14M
Net Cash Flow
1.23B -13.7M 529.6M 562.2M -118.5M -200.8M 210.59M 94.64M -1.05B
Free Cash Flow
655.2M 630.4M 537.6M 292.3M 319.5M 570.5M 352.36M 383.7M 423.11M