Nexxen International Ltd. (NEXN)
NASDAQ: NEXN
· Real-Time Price · USD
9.58
0.37 (4.02%)
At close: Aug 21, 2025, 3:59 PM
9.58
0.00%
After-hours: Aug 21, 2025, 04:30 PM EDT
Nexxen International Income Statement
Financials in USD. Fiscal
year is
January - December.
Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 371.75M | 369.38M | 365.48M | 349.11M | 339.02M | 334.69M | 331.99M | 343.77M | 334.53M | 326.11M | 335.25M | 330.09M | 346.26M | 351.81M | 341.94M | 320.94M | 290.01M | 244.32M |
Cost of Revenue | 69.45M | 88.45M | 92.32M | 93.14M | 92.96M | 76.5M | 62.27M | 61.65M | 72.19M | 78.23M | 86.26M | 99.66M | 101.84M | 108.46M | 102.03M | 88.72M | 76.28M | 64.24M |
Gross Profit | 302.3M | 280.92M | 273.16M | 255.97M | 246.06M | 258.18M | 269.72M | 282.13M | 262.34M | 247.88M | 248.99M | 230.43M | 244.42M | 243.35M | 239.92M | 232.22M | 213.73M | 180.08M |
Operating Income | 53.17M | 52.31M | 42.31M | 27.16M | 7.48M | -8.32M | -16.98M | -15.23M | -7.69M | 15.75M | 46.74M | 58.99M | 68.55M | 74.11M | 73.5M | 70.65M | 61.7M | 26.88M |
Interest Income | 6.13M | 6M | 6.66M | 8.06M | 8.13M | 7.69M | 8.19M | 6.54M | 5.59M | 4.5M | 2.28M | 1.96M | 1.34M | 1.11M | 483K | 394K | 173K | 344K |
Pretax Income | 54.98M | 50.14M | 38.53M | 23.93M | 3.84M | -11.63M | -18.98M | -18.6M | -11.06M | 13.37M | 42.42M | 56.12M | 66M | 72.42M | 72.28M | 67.83M | 58.17M | 23.86M |
Net Income | 49.69M | 43.94M | 35.44M | 13.81M | -1.93M | -10.45M | -21.49M | -19.65M | -19.42M | -6.54M | 22.74M | 42.08M | 54.91M | 71.71M | 73.22M | 70.01M | 65.12M | 29.27M |
Selling & General & Admin | 151.79M | 149.32M | 151.95M | 143.86M | 145.19M | 150.12M | 152.46M | 115.7M | 113.03M | 103.46M | 103.98M | 148.67M | 157.22M | 154.38M | 138.11M | 100.37M | 80.5M | 71.55M |
Research & Development | 52.81M | 50.38M | 49.99M | 46.64M | 47.52M | 48.82M | 49.68M | 51.49M | 47.15M | 40.52M | 33.66M | 29.32M | 25.2M | 21.4M | 18.42M | 14.45M | 13.58M | 13.14M |
Other Expenses | 44.53M | 28.91M | 28.91M | 38.14M | 45.7M | 67.4M | 84.39M | 130.7M | 110.39M | 88.69M | 71.7M | n/a | n/a | n/a | 9.88M | 46.74M | 57.94M | 68.5M |
Operating Expenses | 249.13M | 228.61M | 230.85M | 228.64M | 238.41M | 266.34M | 286.53M | 297.89M | 270.57M | 232.67M | 209.34M | 177.99M | 182.42M | 175.79M | 166.41M | 161.57M | 152.03M | 153.2M |
Interest Expense | 4.32M | 6.69M | 8.95M | 9.81M | 10.28M | 11M | 10.2M | 9.37M | 8.42M | 6.34M | 4.61M | 4.13M | 3.21M | 2.31M | 2.67M | 2.98M | 3.47M | 2.92M |
Selling & Marketing Expenses | 86.81M | 85.09M | 112.23M | 108.86M | 106.65M | 104.47M | 105.91M | 112.06M | 105.22M | 98.17M | 89.95M | 78.61M | 78.8M | 76.92M | 74.61M | 74.21M | 72.27M | 68.65M |
Cost & Expenses | 318.57M | 317.06M | 323.17M | 321.78M | 331.37M | 342.84M | 348.8M | 359M | 342.22M | 310.37M | 295.06M | 277.65M | 284.26M | 284.25M | 268.44M | 250.28M | 228.31M | 217.44M |
Income Tax Expense | 5.28M | 6.2M | 3.1M | 10.12M | 5.77M | -1.18M | 2.5M | 1.06M | 8.36M | 19.9M | 19.69M | 14.05M | 11.08M | 711K | -948K | -2.18M | -6.95M | -5.41M |
Shares Outstanding (Basic) | 31M | 31.71M | 34.49M | 33.05M | 34.78M | 34.99M | 36.54M | 36.14M | 35.65M | 35.7M | 31.89M | 36.54M | 38.27M | 38.32M | 38.4M | 27.56M | 34.41M | 32.19M |
Shares Outstanding (Diluted) | 31M | 31.71M | 35.04M | 36.35M | 35.53M | 34.99M | 36.54M | 36.14M | 35.65M | 35.7M | 31.89M | 36.54M | 39.22M | 40.1M | 38.4M | 39.92M | 35.94M | 35.3M |
EPS (Basic) | 1.48 | 1.28 | 1.02 | 0.42 | -0.06 | -0.3 | -0.6 | -0.54 | -0.52 | -0.18 | 0.62 | 1.10 | 1.56 | 2.08 | 2.18 | 2.18 | 1.94 | 0.90 |
EPS (Diluted) | 1.48 | 1.28 | 1.02 | 0.38 | -0.06 | -0.3 | -0.6 | -0.54 | -0.52 | -0.18 | 0.60 | 1.08 | 1.40 | 1.88 | 1.96 | 1.94 | 1.84 | 0.84 |
EBITDA | 115.56M | 114.98M | 106.15M | 98.83M | 86.78M | 76.45M | 69.5M | 65.19M | 61.63M | 71.67M | 89.74M | 96.09M | 104.91M | 112.84M | 115.2M | 112.26M | 104.72M | 70.4M |
EBIT | 57.39M | 56.83M | 47.48M | 33.73M | 14.12M | -634K | -8.78M | -9.23M | -2.64M | 19.71M | 47.04M | 60.26M | 69.2M | 74.73M | 74.94M | 70.81M | 61.64M | 26.79M |
Depreciation & Amortization | 58.17M | 58.15M | 58.68M | 65.1M | 72.66M | 77.09M | 78.28M | 74.42M | 64.27M | 51.96M | 42.7M | 35.83M | 35.7M | 38.1M | 40.26M | 41.45M | 43.08M | 43.61M |