Nissui Corporation (NISUY)

PNK: NISUY · Real-Time Price · USD

42.80

-18.74 (-30.45%)

At close: May 01, 2025, 8:00 PM

Nissui Income Statement

Financials in JPY. Fiscal year is April - March.

Fiscal Year	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016	Dec 31, 2015	Sep 30, 2015	Jun 30, 2015
Revenue	852.17B	831.38B	815.33B	798.11B	783.77B	768.18B	746.74B	731.28B	712.53B	693.68B	684.57B	675.28B	659.64B	656.49B	660.39B	665.43B	678.13B	690.02B	695.68B	707.03B	711.55B	712.11B	709.95B	700.66B	695B	683.01B	683.45B	665.02B	642.32B	635.95B	619.27B	619.4B	632.85B	637.16B	653.05B	657.69B	647.42B
Cost of Revenue	723.66B	705.73B	693.11B	677.28B	664.36B	652.13B	630.45B	616.49B	599.39B	582.6B	567.47B	553.79B	536.69B	529.31B	532.39B	537.26B	546.38B	556.22B	563.65B	571.36B	575.82B	573.38B	569.29B	561.94B	553.87B	542.3B	540.93B	523.25B	503.75B	501.37B	488.03B	489.29B	502.03B	504.41B	518.68B	522.78B	512.89B
Gross Profit	128.51B	125.64B	122.22B	120.82B	119.41B	116.05B	116.29B	114.79B	113.14B	111.08B	117.1B	121.49B	122.95B	127.18B	128B	128.18B	131.74B	133.8B	132.02B	135.67B	135.73B	138.73B	140.66B	138.73B	141.13B	140.71B	142.52B	141.77B	138.57B	134.58B	131.24B	130.12B	130.83B	132.76B	134.37B	134.9B	134.53B
Operating Income	33.27B	33.27B	27.48B	27.43B	27.53B	24.49B	25.79B	26.55B	26.7B	27.08B	27.67B	24.98B	20.88B	18.08B	18.83B	18.73B	21.38B	22.84B	20.85B	22.2B	19.91B	21.69B	22.8B	21.02B	24.25B	23.49B	24.52B	25.86B	25.19B	22.65B	20.82B	19.66B	18.52B	19.44B	18.41B	17.45B	18.12B
Interest Income	1.09B	1.45B	1.64B	1.41B	1.15B	785M	702M	544M	521M	522M	487M	479M	468M	559M	507M	570M	582M	601M	624M	732M	765M	804M	784M	748M	832M	890M	995M	1.05B	1.05B	1.05B	1.11B	1.21B	1.35B	1.39B	1.57B	1.61B	1.55B
Pretax Income	34.99B	34.85B	32.38B	29.74B	30.64B	29.29B	28.6B	27.75B	27.12B	27.15B	27.35B	30.95B	25.19B	22.56B	21.24B	18.78B	21.74B	22.66B	22.95B	24.43B	22.13B	24.6B	24.34B	24.06B	26.89B	26.29B	29.45B	30.39B	29.45B	24.53B	21.61B	17.57B	17.08B	20.94B	21.89B	22.35B	22.92B
Net Income	23.16B	23.85B	22.94B	21.17B	22.98B	21.23B	19.26B	17.61B	16.32B	17.27B	17.88B	20.82B	16.45B	14.44B	13.14B	11.96B	14.32B	14.77B	14.9B	16.29B	13.76B	15.38B	16.18B	15.01B	17.51B	17.44B	18.37B	18.87B	17.73B	14.22B	13.45B	10.2B	9.98B	12.31B	11.24B	11.46B	12.05B
Selling & General & Admin	95.24B	92.37B	92.95B	91.61B	90.09B	89.78B	88.72B	86.47B	84.66B	82.22B	87.59B	94.68B	100.24B	107.26B	107.1B	107.38B	108.29B	108.89B	109.23B	111.52B	113.88B	115.1B	115.84B	115.68B	114.86B	115.2B	115.89B	113.8B	111.27B	109.83B	107.47B	107.5B	109.36B	110.36B	112.75B	114.25B	113.2B
Research & Development	3.31B	4.36B	7.9B	7.99B	9.25B	8.29B	8.32B	8.33B	6.01B	7.05B	7.06B	5.88B	5.87B	4.74B	4.5B	4.5B	4.5B	4.5B	4.61B	4.61B	4.61B	4.61B	4.86B	4.86B	4.86B	4.86B	4.35B	4.35B	4.35B	4.35B	4.67B	4.67B	4.67B	4.67B	3.7B	3.7B	3.7B
Other Expenses	1.71B	1.84B	1.38B	1.45B	1.51B	1.46B	1.38B	2.38B	2.88B	2.84B	2.38B	2.1B	1.47B	1.49B	1.93B	990M	827M	950M	921M	1.15B	1.19B	1.14B	1.21B	1.15B	861M	841M	1.01B	853M	764M	528M	-281M	-421M	-865M	-159M	470M	1.41B	1.78B
Operating Expenses	90.61B	88.03B	88.2B	89.67B	87.78B	86.13B	87.35B	86.86B	85.81B	83.72B	89.5B	90.31B	97.43B	104.19B	106.25B	108.82B	109.42B	110.54B	108.53B	110.58B	112.91B	113.39B	115.53B	113.92B	113.41B	113.53B	112.08B	110.33B	108.07B	109B	108.51B	111.34B	112.39B	110.43B	110.91B	110.94B	110.06B
Interest Expense	2.88B	2.73B	2.82B	2.4B	2B	1.64B	1.36B	1.21B	1.19B	1.17B	1.15B	1.16B	1.22B	1.32B	1.45B	1.56B	1.61B	1.64B	1.62B	1.63B	1.68B	1.74B	1.81B	1.88B	1.96B	2.01B	2.1B	2.11B	2.1B	2.17B	2.24B	2.4B	2.55B	2.65B	2.83B	2.92B	2.96B
Selling & Marketing Expenses	5.34B	5.34B	35.15B	35.15B	35.15B	35.15B	31.11B	31.11B	31.11B	31.11B	60.58B	60.58B	60.58B	60.58B	60.88B	60.88B	60.88B	60.88B	67.34B	67.34B	67.34B	67.34B	67.74B	67.74B	67.74B	67.74B	63.21B	63.21B	63.21B	63.21B	64.07B	64.07B	64.07B	64.07B	62.69B	62.69B	62.69B
Cost & Expenses	814.27B	793.76B	781.31B	766.95B	752.13B	738.26B	717.79B	703.34B	685.21B	666.32B	656.98B	644.1B	634.12B	633.51B	638.64B	646.08B	655.8B	666.75B	672.18B	681.94B	688.74B	686.78B	684.83B	675.86B	667.28B	655.83B	653.01B	633.58B	611.82B	610.38B	596.54B	600.63B	614.42B	614.84B	629.59B	633.72B	622.95B
Income Tax Expense	10.69B	10.19B	8.72B	8.02B	7.06B	7.26B	8.38B	9.04B	9.71B	8.81B	8.38B	9.09B	7.84B	7.36B	7.56B	6.3B	6.88B	7.37B	7.32B	7.31B	7.58B	8.28B	7.16B	8.06B	8.34B	7.95B	9.91B	10.11B	10.18B	8.93B	7.03B	6.42B	6.15B	7.28B	9.37B	9.45B	9.48B
Shares Outstanding (Basic)	31.08M	31.11M	31.11M	31.12M	31.12M	31.12M	31.12M	31.12M	31.12M	31.12M	31.12M	31.12M	31.11M	31.11M	31.11M	31.11M	31.11M	31.11M	31.11M	31.11M	31.11M	31.11M	31.11M	31.13M	31.15M	31.15M	31.15M	31.15M	31.15M	31.12M	31.16M	28.51M	27.63M	27.63M	27.63M	27.63M	27.63M
Shares Outstanding (Diluted)	31.08M	31.11M	31.11M	31.12M	31.12M	31.12M	31.12M	31.12M	31.12M	31.12M	31.12M	31.12M	31.11M	31.11M	31.11M	31.11M	31.11M	31.11M	31.11M	31.11M	31.11M	31.11M	31.11M	31.13M	31.15M	31.15M	31.15M	31.15M	31.15M	31.12M	31.16M	28.51M	27.63M	27.63M	27.63M	27.63M	27.63M
EPS (Basic)	744.50	766.50	737.20	680.30	738.40	682.20	618.90	566.00	524.50	555.20	574.50	669.30	528.70	464.50	422.80	384.90	460.90	474.70	478.80	523.50	442.30	494.00	519.70	481.70	562.00	556.50	586.50	602.60	574.80	472.20	451.90	366.00	361.20	445.50	407.00	414.70	436.10
EPS (Diluted)	744.50	766.50	737.20	680.30	738.40	682.20	618.90	566.00	524.50	555.20	574.50	669.30	528.70	464.50	422.80	384.90	460.90	474.70	478.80	523.50	442.30	494.00	519.70	481.70	562.00	556.50	586.50	602.60	574.80	472.20	451.90	366.00	361.20	445.50	407.00	414.70	436.10
EBITDA	46.22B	45.69B	45.67B	45.43B	47.7B	44.47B	40.91B	41.64B	39.22B	39.57B	39.75B	36.21B	30.51B	27.68B	33.45B	33.86B	36.87B	38.02B	31.34B	32.58B	33.73B	32.26B	32.06B	30.09B	33.1B	35.29B	41.74B	41.95B	37.5B	34.93B	33.07B	33.03B	32.71B	33.64B	30.57B	29.91B	33.41B
EBIT	37.92B	37.81B	32.61B	29.56B	27.01B	25.3B	26.91B	25.91B	28.3B	28.32B	28.5B	32.11B	26.41B	23.86B	22.68B	20.32B	23.34B	24.3B	24.57B	26.07B	23.8B	26.35B	26.14B	25.94B	28.86B	28.41B	31.66B	32.6B	31.66B	26.7B	23.86B	19.96B	19.63B	23.59B	24.72B	25.27B	25.88B
Depreciation & Amortization	22.44B	21.79B	21.31B	21.46B	21.05B	20.71B	15.02B	14.63B	9.75B	9.79B	9.79B	9.77B	14.59B	14.77B	19.65B	19.36B	19.17B	18.87B	18.58B	18.47B	18.23B	18.12B	18.02B	17.82B	17.62B	17.42B	17.22B	17.19B	17B	16.97B	16.95B	16.96B	17.1B	17.11B	17.12B	17.43B	17.34B