Nidec Corporation (NNDNF) Cash Flow Statement Analysis - Operating Cash Flow, CapEx & Free Cash Flow - Stocknear

Nidec Corporation

OTC: NNDNF · Real-Time Price · USD
21.80
0.00 (0.00%)
At close: Aug 27, 2025, 10:08 AM
21.80
0.00%
After-hours: Aug 28, 2025, 08:00 PM EDT

Nidec Cash Flow Statement

Financials in JPY. Fiscal year is April - March.
Fiscal Year Q4 2025 Q3 2025 Q2 2025 Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022 Q2 2022 Q1 2022 Q4 2021 Q3 2021 Q2 2021 Q1 2021
Period Ending Mar 30, 2025 Dec 30, 2024 Sep 29, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020
Net Income
33.07B 59.04B 19.49B 56.04B -19.73B 39.85B 45.33B 64.4B -60.25B 16.9B 45.33B 41.75B 36.6B 32.65B 34.03B 33.34B 38.23B 34.95B 28.82B 20.61B
Depreciation & Amortization
35.46B 34.59B 33.08B 34.94B 35.9B 33.83B 29.69B 30.2B 30.39B 30.76B 29.69B 28.63B -59.08B 26.42B 25.22B 25.05B -56.3B 24.18B 24.33B 23.66B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 35M n/a n/a n/a
Other Working Capital
-1.63B 7M 33.31B -62.29B 37.58B 3.91B -18.95B -568M -9.51B 13.63B -936M -691M -19.42B 15.82B -5.04B 2.9B 32.54B 24.45B -14.04B -4.14B
Other Non-Cash Items
38.4B -20.88B -21.41B 18.55B 75.2B 65.51B 2.24B -18.09B 65.1B -10.27B 2.24B 11.67B 84.17B -12.12B -11.4B 20M 68.72B -6.51B 1.37B -12.3B
Deferred Income Tax
n/a n/a n/a n/a -10.74B -977M -1.44B 5.21B 17.17B 4B 14M -2.85B -5.32B 1.44B 306M 589M n/a n/a n/a n/a
Change in Working Capital
-2.62B 9.54B 12.43B -55.31B 72.93B -1.82B -45.38B 5.19B 14.06B 453M -45.38B -57.57B -35.18B -18.76B -30.62B -35.37B 22.34B 17.44B -848M -9.53B
Operating Cash Flow
104.31B 82.3B 43.59B 54.23B 117.11B 63B 31.87B 81.7B 49.29B 37.84B 31.87B 24.48B 26.52B 28.19B 17.23B 23.05B 72.99B 70.06B 53.68B 22.43B
Capital Expenditures
-32.75B -34.49B -22.99B -30.48B -31.58B -35.65B -34.01B -32.12B -48.94B -29.02B -34.01B -41.77B -27.46B -35.01B -27.37B -25.38B -23.86B -21.71B -24.87B -29.49B
Cash Acquisitions
-502M -3.78B n/a n/a 11.31B -5.25B -9.24B -1.35B -7.37B -721M 1.11B 1.02B 3.08B 945M -7.33B 478M 251M 43M -3.04B 186M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-2.99B -2.95B -11.1B -5.23B -4.39B -8.44B 8.61B 1.07B 229M 1.85B -1.74B -5.58B 2.38B -3.44B -10.81B -868M -726M -6.47B 435M -2.34B
Investing Cash Flow
-36.24B -41.21B -34.09B -35.71B -24.66B -49.34B -34.64B -32.4B -56.08B -27.89B -34.64B -46.33B -21.99B -34.27B -34.28B -22.05B -23.34B -24.94B -24.64B -27.65B
Debt Repayment
-2.06B -35.37B -94.03B 58.04B -104.05B 15.33B -19.54B -31.02B 3.13B 21.33B 29.64B 23.69B 11.12B 16.11B 29.33B -25.7B -37.24B -1.3B -34.08B -1.98B
Common Stock Repurchased
-7.77B -4M -3M -4M -5M -4M -4M -1.01B -6.89B -3M -12.32B -34.36B -43.24B -9.42B -5M -4.83B -12M -6M -7M -103M
Dividend Paid
n/a -22.98B n/a -22.98B n/a -20.11B n/a -20.12B n/a -20.12B n/a -20.31B n/a -17.56B n/a -17.57B n/a -17.57B n/a -17.57B
Other Financial Acitivies
-27.09B 20.26B 98.38B -44.58B -2M -9M -928M -90M 181M -2.77B -312M -113M -276M -10M 1.11B -3.45B -9.78B -17.22B -5.92B 6.6B
Financial Cash Flow
-36.91B -38.1B 4.34B -9.52B -104.05B -4.8B 17B -52.24B -3.59B -1.56B 17B -31.09B -32.25B -10.88B 31.37B -48.48B -47.03B -36.1B -40B -13.06B
Net Cash Flow
-8.38B 39B -50.65B 49.27B 16.65B -6.01B 22.91B 18.75B 3.64B -31.22B 22.91B -8.89B 11.76B 94M 14.19B -45.91B 31.15B 12.52B -9.88B -21.25B
Free Cash Flow
71.56B 47.81B 20.6B 23.75B 85.52B 27.36B -2.14B 49.58B 352M 8.82B -2.14B -17.29B -947M -6.81B -10.13B -2.33B 49.13B 48.34B 28.81B -7.06B