NuVista Energy Ltd. (NUVSF)

PNK: NUVSF · Real-Time Price · USD

8.71

0.16 (1.82%)

At close: May 02, 2025, 12:58 PM

NuVista Energy Income Statement

Financials in CAD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	281.45M	301.41M	285.43M	269.85M	327.22M	360.37M	282.06M	390.16M	455.87M	445.01M	463.27M	381.83M	323.36M	222.6M	187.93M	151.41M	124.38M	105.71M	67.4M	127.15M	156.48M	132.8M	137.75M	134.06M	143.01M	150.96M	137.13M	124.76M	131.01M	83.1M	79.4M	84.24M	74.54M	65.16M	57.84M	59.72M
Cost of Revenue	94.11M	108.17M	211.89M	189.7M	201.35M	84.69M	78.8M	113.05M	116.48M	93.78M	118.2M	81.34M	79.68M	-108.56M	54.89M	39.95M	-681.54M	42.71M	45.53M	969.59M	58.97M	57.14M	74.68M	56.35M	51.3M	43.55M	38.78M	38.71M	58.13M	32.01M	29.11M	29.91M	28.48M	26.57M	21.26M	26.52M
Gross Profit	187.34M	193.24M	73.54M	80.14M	125.87M	275.69M	203.26M	277.11M	339.39M	351.23M	345.08M	300.49M	243.67M	331.16M	133.04M	111.46M	805.92M	63M	21.87M	-842.44M	97.51M	75.67M	63.07M	77.71M	91.7M	107.4M	98.35M	86.05M	72.88M	51.09M	50.29M	54.32M	46.05M	38.59M	36.58M	33.2M
Operating Income	38.17M	62.51M	147.24M	70.66M	119.16M	142.52M	80.59M	167.63M	210.23M	231.91M	236.74M	201.75M	136.38M	374.07M	49.28M	36.43M	1.41B	-5.85M	-48.24M	-914.73M	24.95M	4.89M	-547K	21.26M	30.1M	54.31M	45.16M	38.16M	23.42M	7.08M	26.51M	37.56M	2.29M	3.09M	53.54M	4.64M
Interest Income	n/a	n/a	n/a	n/a	n/a	8.7M	10.28M	10.52M	1.7M	9.15M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	129.65M	77.37M	143.41M	46.75M	111.78M	143.96M	114.15M	106.34M	202.62M	290.14M	230.68M	90.95M	148.39M	192.07M	-15.85M	20.28M	728.11M	-44.14M	-80.42M	-857.92M	-40.49M	-9.82M	-4.78M	-47.98M	144.25M	7.06M	9.24M	31.18M	17.28M	-4.37M	25.77M	38.32M	1.14M	453K	-7.32M	2.45M
Net Income	99.15M	59.82M	110.97M	35.77M	89.51M	110.32M	87.13M	80.71M	159.37M	223.46M	177.95M	70.25M	113.16M	147.06M	-10.94M	15.39M	715.43M	-44.14M	-80.42M	-788.75M	-29.56M	-7.65M	9.3M	-35.93M	104.09M	3.47M	6.32M	22.37M	34.65M	-4.37M	25.77M	38.32M	1.14M	2.08M	-7.32M	2.45M
Selling & General & Admin	13.05M	5.17M	11.82M	9.49M	6.71M	11.02M	43.87M	33.69M	-81.47M	38.93M	39.57M	38.36M	37.83M	32.48M	33.9M	29.33M	28.91M	23.92M	25.04M	23.68M	21.41M	20.06M	19.67M	18.25M	18.02M	16.56M	17.78M	15.32M	15.89M	12.3M	12.83M	11.29M	10.29M	10.63M	10.09M	11.81M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	136.12M	188.07M	n/a	3.33M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	2.55M	n/a	n/a	n/a	n/a	350K
Operating Expenses	149.17M	193.24M	11.82M	9.49M	6.71M	133.17M	121.58M	109.48M	136.22M	119.09M	108.33M	98.73M	107.29M	82.12M	83.75M	75.03M	76.63M	68.85M	70.1M	72.29M	72.55M	70.78M	63.62M	56.45M	61.61M	53.09M	53.19M	47.89M	57.55M	40.04M	37.56M	37.07M	36.27M	36.56M	31.06M	36.37M
Interest Expense	7.63M	9.78M	9.85M	9.09M	9.53M	8.7M	9.18M	10.52M	9.11M	8.93M	9.84M	11.53M	13.2M	13.24M	11.15M	12.31M	12.15M	11.32M	10.44M	9.83M	10.2M	8.47M	7.38M	6.98M	5.13M	5.7M	4.65M	12.82M	2.01M	3.96M	3.03M	2.8M	806K	3.46M	2.89M	2.9M
Selling & Marketing Expenses	n/a	n/a	5.46M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	14.52M	12.48M	13.24M	11.41M	11.01M	9.44M	8.86M	6.8M	7.26M	6.04M	4.87M	5.48M	4.41M	6.36M
Cost & Expenses	243.28M	301.41M	138.19M	199.19M	208.06M	217.86M	200.38M	222.53M	252.7M	212.87M	226.53M	180.07M	186.97M	-26.45M	138.64M	114.98M	-604.91M	111.56M	115.64M	1.04B	131.53M	127.91M	138.3M	112.8M	112.91M	96.64M	91.97M	86.6M	115.68M	72.05M	66.67M	66.98M	64.75M	63.12M	52.32M	62.89M
Income Tax Expense	30.5M	17.55M	32.44M	10.98M	22.26M	33.64M	27.02M	25.64M	43.24M	66.67M	52.73M	20.7M	35.23M	45M	-4.91M	4.89M	12.68M	11.32M	10.44M	-69.17M	-10.93M	-2.17M	-14.08M	-12.05M	40.16M	3.59M	2.92M	8.81M	-17.37M	3.96M	3.03M	2.8M	806K	-1.63M	2.89M	2.9M
Shares Outstanding (Basic)	206.02M	n/a	209.38M	207.17M	211.81M	215.71M	217.95M	219.19M	222.48M	226.77M	229.59M	228.15M	226.29M	226.3M	218.82M	225.84M	225.68M	220.72M	223.39M	225.36M	225.43M	225.47M	225.4M	224.54M	190.57M	187.99M	174.43M	174.1M	173.22M	173.32M	173.01M	172.76M	157.98M	157.1M	146.4M	153.32M
Shares Outstanding (Diluted)	208.9M	n/a	209.89M	210.67M	216.45M	221.66M	224.78M	226.92M	230.37M	235.54M	239.41M	238.08M	226.29M	233.4M	226.04M	229.81M	225.68M	225.72M	225.65M	225.59M	225.43M	225.47M	225.52M	225.33M	190.57M	188.81M	175.6M	174.94M	173.22M	173.32M	173.69M	173.33M	157.98M	157.1M	153.46M	153.36M
EPS (Basic)	0.48	n/a	0.53	0.17	0.42	0.51	0.40	0.37	0.72	0.99	0.78	0.31	0.50	0.65	-0.05	0.07	3.17	-0.2	-0.36	-3.5	-0.13	-0.03	0.04	-0.16	0.46	0.02	0.04	0.13	0.20	-0.03	0.15	0.22	0.01	0.01	-0.05	0.02
EPS (Diluted)	0.47	n/a	0.53	0.17	0.41	0.50	0.39	0.36	0.69	0.95	0.74	0.30	0.48	0.63	-0.05	0.07	3.17	-0.2	-0.36	-3.5	-0.13	-0.03	0.04	-0.16	0.46	0.02	0.04	0.13	0.20	-0.03	0.15	0.22	0.01	0.01	-0.05	0.02
EBITDA	206.76M	159.65M	236.26M	123.7M	198.89M	208.9M	138.12M	178.42M	273.94M	286.23M	287.07M	249.78M	213.89M	205.31M	39.72M	61.77M	729.29M	6.75M	-24.95M	111.98M	19.11M	48.3M	71.49M	10.78M	76.55M	50.59M	47.97M	80.88M	72.65M	29.29M	55.55M	68.32M	29.47M	29.84M	19.64M	28.81M
EBIT	137.28M	87.15M	153.25M	55.84M	121.31M	152.66M	123.33M	116.87M	211.72M	299.06M	240.52M	102.48M	161.59M	205.31M	-4.7M	32.59M	740.26M	-32.83M	-69.98M	-848.09M	-31.54M	-1.35M	2.6M	-42.94M	149.37M	12.31M	13.5M	43.6M	19.29M	-410K	28.8M	41.12M	1.94M	3.91M	-4.43M	5.36M
Depreciation & Amortization	69.48M	72.5M	83.01M	70.38M	78.21M	58.71M	58.26M	62.31M	62.99M	55.05M	47.39M	48.75M	52.78M	38.72M	44.9M	29.86M	-685.33M	39.58M	45.03M	960.08M	49.41M	49.65M	68.64M	51.78M	46.46M	38.27M	34.47M	36.88M	53.36M	29.7M	26.75M	27.2M	27.53M	25.93M	24.07M	23.45M