VERBUND AG (OEZVY)

PNK: OEZVY · Real-Time Price · USD

14.76

0.13 (0.89%)

At close: May 02, 2025, 2:23 PM

VERBUND Income Statement

Financials in EUR. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	8.24B	6.5B	7.66B	9.19B	10.45B	12.52B	12.3B	11.08B	10.35B	10.6B	8.51B	6.63B	4.78B	2.5B	2.52B	2.65B	3.23B	3.75B	3.77B	4.19B	3.89B	3.43B	3.31B	3.06B	2.85B	2.83B	2.81B	2.85B	2.91B	2.83B	2.81B	2.8B	2.79B	2.98B	3.02B	3.05B
Cost of Revenue	4.39B	3.99B	4.53B	5.04B	5.95B	6.98B	7.95B	7.69B	7.39B	8.15B	5.92B	4.99B	3.51B	1.1B	1.28B	887.82M	1.45B	2.05B	2.17B	2.56B	2.26B	1.85B	1.82B	1.68B	1.54B	1.48B	1.39B	1.5B	1.6B	1.53B	1.5B	1.43B	1.44B	1.66B	1.7B	1.69B
Gross Profit	3.85B	2.51B	3.13B	4.16B	4.5B	5.54B	4.35B	3.39B	2.96B	2.46B	2.59B	1.64B	1.26B	1.41B	1.24B	1.76B	1.79B	1.7B	1.6B	1.63B	1.63B	1.57B	1.48B	1.38B	1.3B	1.35B	1.41B	1.35B	1.31B	1.31B	1.31B	1.37B	1.36B	1.32B	1.32B	1.35B
Operating Income	2.73B	1.63B	2.07B	2.68B	2.78B	3.62B	2.72B	2.23B	1.92B	1.87B	1.99B	1.59B	1.27B	1.07B	945.84M	893.64M	921.94M	882.92M	795.32M	843.92M	866.02M	891.21M	814.31M	725.31M	655.11M	410.51M	503.51M	446.91M	400.11M	578.24M	667.64M	627.04M	615.14M	490.61M	297.71M	416.21M
Interest Income	66.01M	64.97M	65.67M	77.57M	70.47M	70.1M	58.7M	50.7M	43.7M	26.8M	27.9M	27.2M	29.3M	29.3M	27.4M	27.2M	24M	32.1M	32M	32.1M	32.7M	33.9M	32.8M	32.7M	32.2M	67.4M	68.3M	68.2M	68M	23.5M	23.5M	23.1M	23.4M	31.4M	31.4M	31.5M
Pretax Income	2.78B	2.44B	2.85B	3.44B	3.52B	4.06B	3.34B	2.7B	2.53B	1.97B	1.95B	1.73B	1.26B	1.14B	993.1M	947.1M	962.79M	859.32M	772.62M	782.92M	812.52M	862.7M	772.7M	687.39M	603M	396.84M	488.54M	426.44M	378.54M	495.78M	586.18M	565.98M	556.78M	427.03M	217.73M	323.63M
Net Income	1.88B	1.67B	1.89B	2.24B	2.27B	2.63B	2.19B	1.73B	1.72B	1.35B	1.37B	1.24B	873.56M	741.13M	645.53M	619.63M	631.43M	581.62M	527.02M	533.22M	554.82M	601.28M	543.88M	489.68M	433.18M	314.74M	374.44M	329.54M	301.44M	354.02M	425.02M	435.52M	424.42M	318.94M	165.34M	226.74M
Selling & General & Admin	295M	447.3M	546.3M	487.7M	446.5M	445.49M	442.49M	411.09M	403.49M	366.33M	349.53M	348.43M	318.33M	307.93M	306.63M	330.63M	359.83M	359.83M	356.13M	356.53M	350.93M	348.83M	346.73M	345.63M	340.53M	338.1M	336.2M	331M	333.8M	267.2M	267.5M	269.3M	270.2M	345.34M	345.54M	353.64M
Research & Development	n/a	12.7M	12.7M	12.7M	12.7M	10.2M	10.2M	10.2M	10.2M	11.3M	11.3M	11.3M	11.3M	9.5M	9.5M	9.5M	9.5M	10.7M	10.7M	10.7M	10.7M	10.5M	10.5M	10.5M	10.5M	9M	9M	9M	9M	5.5M	5.5M	5.5M	5.5M	4.2M	4.2M	4.2M
Other Expenses	-143.98M	-469.26M	-810.86M	-1.18B	401.44M	691.65M	946.35M	1.17B	1.14B	1.07B	1.06B	1.04B	988.53M	961.33M	918.43M	889.03M	884.23M	660.01M	645.31M	641.91M	419.21M	417.9M	404.5M	399.9M	400.1M	349.2M	123.7M	-86.7M	-86.7M	-31.7M	14.6M	14.7M	14.7M	12.3M	208.1M	208.1M
Operating Expenses	2.54B	2.29B	2.27B	2.03B	1.08B	1.3B	1.24B	1.17B	1.14B	1.07B	1.06B	1.04B	988.53M	961.33M	918.43M	889.03M	884.23M	884.33M	869.63M	866.23M	846.43M	800.43M	787.03M	782.43M	770.33M	773.12M	768.62M	757.82M	764.82M	757.41M	649.41M	660.12M	658.22M	686.74M	815.84M	824.14M
Interest Expense	108.2M	112.59M	120.69M	129.99M	137.49M	152.2M	137.5M	119M	101.9M	81.73M	76.03M	73.93M	70.53M	72.8M	72.2M	73.6M	84.8M	93.2M	98.2M	108.7M	108.7M	118.7M	124.9M	124.6M	127.4M	125.9M	127.1M	127.9M	130.1M	139.13M	141.33M	141.83M	141.13M	142.5M	146M	151.6M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	15.4M	15.4M	15.4M	15.4M	15.4M	15.4M	15.4M	15.4M	15M	15M	15M	15M	16.2M	16.2M	16.2M	16.2M	15.8M	15.8M	15.8M	15.8M	15.9M	15.9M	15.9M
Cost & Expenses	5.52B	4.86B	5.38B	5.96B	7.03B	8.28B	9.18B	8.86B	8.53B	9.21B	6.97B	5.44B	3.91B	1.46B	1.61B	1.78B	2.33B	2.94B	3.04B	3.42B	3.11B	2.65B	2.61B	2.46B	2.31B	2.25B	2.16B	2.25B	2.36B	2.28B	2.15B	2.09B	2.09B	2.35B	2.52B	2.52B
Income Tax Expense	638.49M	545.8M	677.6M	797.5M	825.2M	987.85M	793.15M	674.95M	583.35M	427.67M	400.46M	341.67M	279.37M	283.57M	251.57M	237.27M	238.77M	188.3M	164.1M	165.2M	171.8M	183.95M	163.85M	144.25M	126.75M	78.57M	102.07M	90.47M	76.97M	105.13M	128.13M	98.03M	97.33M	74M	18.6M	56.6M
Shares Outstanding (Basic)	1.74B	1.74B	1.74B	8.69B	8.69B	8.67B	8.7B	8.69B	8.69B	8.74B	8.7B	8.69B	8.65B	8.65B	8.64B	8.69B	8.69B	8.71B	8.74B	8.69B	8.69B	8.8B	8.7B	8.69B	8.64B	8.64B	8.82B	8.69B	8.69B	8.71B	8.47B	8.66B	8.69B	8.61B	8.69B	8.69B
Shares Outstanding (Diluted)	1.74B	1.74B	1.74B	8.69B	8.69B	8.67B	8.7B	8.69B	8.69B	8.74B	8.7B	8.69B	8.65B	8.65B	8.64B	8.69B	8.71B	8.71B	8.74B	8.69B	8.8B	8.8B	8.7B	8.69B	8.64B	8.64B	8.82B	8.69B	8.71B	8.71B	8.47B	8.66B	8.69B	8.61B	8.69B	8.69B
EPS (Basic)	1.08	0.96	0.77	0.62	0.39	0.30	0.25	0.20	0.20	0.16	0.16	0.15	0.10	0.08	0.07	0.07	0.07	0.07	0.06	0.06	0.06	0.07	0.06	0.06	0.05	0.04	0.04	0.04	0.03	0.04	0.05	0.05	0.05	0.04	0.02	0.03
EPS (Diluted)	1.08	0.96	0.77	0.62	0.39	0.30	0.25	0.20	0.20	0.16	0.16	0.15	0.10	0.08	0.07	0.07	0.07	0.07	0.06	0.06	0.06	0.07	0.06	0.06	0.05	0.04	0.04	0.04	0.03	0.04	0.05	0.05	0.05	0.04	0.02	0.03
EBITDA	3.64B	3.61B	4.02B	4.6B	4.67B	4.82B	4.05B	3.49B	3.29B	2.63B	2.57B	2.22B	1.73B	1.5B	1.38B	1.35B	1.37B	1.28B	1.2B	1.2B	1.24B	1.23B	1.12B	1.02B	905.23M	1.02B	1.1B	1.05B	1.01B	926.43M	1.02B	1.09B	1.08B	1.01B	897.95M	880.85M
EBIT	2.89B	2.6B	3.01B	3.61B	3.7B	4.21B	3.46B	2.8B	2.62B	2.07B	2.02B	1.79B	1.32B	1.14B	1.03B	987.5M	1.01B	944.92M	863.22M	884.02M	931.32M	991.5M	907.7M	822.1M	730.39M	522.74M	615.64M	554.34M	508.64M	629.48M	702.98M	683.28M	673.38M	550.43M	363.73M	475.23M
Depreciation & Amortization	754.33M	576.07M	570.77M	549.67M	536.97M	514.99M	495.69M	479.39M	462.69M	446.57M	440.67M	431.77M	417.27M	380.91M	362.51M	372.11M	372.21M	342.71M	340.11M	320.31M	315.21M	240.14M	231.54M	216.14M	208.44M	527.12M	506.02M	517.42M	521.62M	318.75M	342.35M	432.65M	430.55M	484.52M	556.52M	471.22M