Origin Energy Limited (OGFGY) Cash Flow Statement Analysis - Operating Cash Flow, CapEx & Free Cash Flow - Stocknear

Origin Energy Limited

OTC: OGFGY · Real-Time Price · USD
8.43
0.06 (0.72%)
At close: Oct 03, 2025, 2:49 PM
8.29
-1.66%
Pre-market: Oct 03, 2025, 09:30 AM EDT

Origin Energy Cash Flow Statement

Financials in AUD. Fiscal year is July - June.
Fiscal Year Q2 2025 Q4 2024 Q2 2024 Q4 2023 Q2 2023 Q4 2022 Q2 2022 Q4 2021 Q2 2021
Period Ending Dec 31, 2024 Jun 30, 2024 Dec 31, 2023 Jun 30, 2023 Dec 31, 2022 Jun 30, 2022 Dec 31, 2021 Jun 30, 2021 Dec 31, 2020
Net Income
1.42B 1.4B 1.65B 1.05B -899M -1.43B -2.44B -2.29B -503M
Depreciation & Amortization
496M 528M 533M 542M 509M 453M 483M 557M 545M
Stock-Based Compensation
26M 26M 13M 13M 16.5M 16.5M 14M 14M 17M
Other Working Capital
-196M -196M -315.5M -315.5M 198.5M 198.5M -69M -69M 213.5M
Other Non-Cash Items
118M 1.19B 369M 538M 4.34B 4.68B 3.04B 3.71B 2.26B
Deferred Income Tax
n/a n/a -608.5M -608.5M -133M -133M n/a n/a n/a
Change in Working Capital
-901M -901M 51.5M 51.5M -361.5M -361.5M -243M -243M 309M
Operating Cash Flow
1.16B 1.72B 1.49B 1.05B 2.94B 2.8B 122M 860M 1.21B
Capital Expenditures
-1.17B -624M -508M -475M -390M -336M -382M -339M -414M
Cash Acquisitions
-684M -675M 163M n/a 57M n/a -280M n/a -51M
Purchase of Investments
n/a -152M -347M -205M -395M -392M -120M -161M -191M
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
1.27B 766M 66M 72M 667M 1.12B 921M 606M 878M
Investing Cash Flow
-589M -685M -626M -608M -61M 390M 139M 106M 222M
Debt Repayment
638M n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
-137M -55M -4M -4M -301M -325M -82M -96M -85M
Dividend Paid
-948M -819M -629M -568M -486M -313M -298M -341M -389M
Other Financial Acitivies
-1M 115M -138.5M 67.5M -769.5M -1.13B -24M -585.5M -585M
Financial Cash Flow
-448M -885M -1.4B -579M -2.39B -3.04B -522M -1.73B -1.79B
Net Cash Flow
118M -463M -516M -157M 464M 148M -260M -768M -358M
Free Cash Flow
-16M 1.09B 979M 576M 2.54B 2.46B -260M 521M 798M