Orion (ORINF)

PNK: ORINF · Real-Time Price · USD

48.65

0.00 (0.00%)

At close: May 01, 2025, 8:00 PM

Orion Income Statement

Financials in EUR. Fiscal year is January - December.

Fiscal Year	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Mar 31, 2025	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	1.59B	1.54B	1.43B	1.26B	1.22B	1.19B	1.16B	1.35B	1.35B	1.34B	1.32B	1.07B	1.04B	1.04B	1.02B	1.03B	1.07B	1.08B	1.1B	1.13B	1.09B	1.05B	1.04B	976.9M	971.3M	977.4M	995.4M	1.03B	1.05B	1.08B	1.08B	1.09B	1.09B	1.07B	1.06B	1.04B	1.02B
Cost of Revenue	610.9M	596M	573.2M	551.1M	548M	531.9M	526.9M	533.2M	507.4M	491.7M	475.3M	449.5M	438.9M	447.5M	440.2M	435M	436.9M	427M	424.4M	425.9M	425.9M	417.7M	405.9M	398.5M	386.9M	387.9M	398.4M	416.7M	434.8M	440.6M	442.1M	431.4M	422.8M	421.6M	423M	421.5M	416.6M
Gross Profit	977M	946M	855.5M	707.4M	672.4M	657.8M	636.3M	820.8M	840.8M	849.1M	847.4M	622.2M	604M	593.4M	579.6M	594.2M	629.9M	651.1M	672.8M	704.7M	663.9M	633.2M	632.9M	578.4M	584.4M	589.5M	597M	609.6M	617.8M	644.1M	642.1M	658.7M	668M	652M	632.3M	614.3M	601.1M
Operating Income	437.2M	414.6M	379M	257M	238.8M	239.1M	222.7M	388.1M	423.6M	440.8M	440M	251.9M	240.9M	243.2M	237.5M	245.3M	270.7M	280.1M	300.9M	326.5M	282.2M	252.8M	266.4M	220.3M	237.9M	252.7M	257.3M	269M	271.1M	293M	278.5M	314.2M	325.9M	314.5M	306.7M	273.3M	263.8M
Interest Income	n/a	n/a	n/a	1.5M	2.2M	2.5M	3.9M	3.2M	2.5M	2.2M	800K	n/a	100K	400K	1M	1M	1M	700K	200K	500K	500K	700K	900K	700K	600K	400K	700K	700K	800K	800K	400K	500K	700K	800K	800K	600K	600K
Pretax Income	435M	413.1M	413.8M	290.9M	271.6M	271.8M	219.9M	386M	423.3M	440.3M	439.6M	252.3M	239.6M	242.3M	236.3M	243.6M	269.7M	278.3M	299.2M	325.5M	280.3M	250.8M	263.6M	216.3M	233.7M	248.5M	252.6M	264.4M	266.4M	286.5M	272.6M	308.2M	320.1M	311M	303M	269M	259.3M
Net Income	347.5M	330M	331.8M	232.4M	216.8M	216.8M	173.2M	306.3M	336M	349.5M	350.7M	201.6M	191.5M	193.8M	186.5M	192.5M	212.1M	219.9M	239.6M	259.8M	225M	200.4M	208.3M	171M	315.9M	330.2M	332.3M	342.1M	212.9M	226.1M	218.5M	246.9M	256.1M	249.1M	240.9M	213.7M	205.7M
Selling & General & Admin	365.2M	359.7M	327.9M	306.5M	306.8M	299.6M	293.5M	305.3M	289.5M	279.2M	275.2M	250.2M	245.7M	239M	234.4M	239.3M	241.5M	253.2M	259M	261.6M	266.7M	263.5M	255.6M	250.7M	244.6M	238.3M	240.4M	241.5M	246M	247.7M	251.4M	251.6M	247.5M	243.3M	236.4M	234.4M	233.2M
Research & Development	183.8M	179.6M	153.7M	144.2M	131.9M	126.8M	129M	138.1M	135.4M	135.8M	138M	124.4M	124.6M	117.6M	115M	117.9M	121.4M	123.1M	117.5M	120.4M	119.6M	119.2M	114.2M	110.2M	104.7M	104M	104.3M	104.5M	105.1M	105.1M	114.9M	117.1M	118.9M	118.1M	111.8M	108M	107.4M
Other Expenses	-9.7M	-8.4M	-5.6M	-500K	-4.9M	-7.5M	-5.5M	-7.7M	-4.5M	-2.3M	900K	2.5M	-500K	-800K	-3.7M	-4.7M	-100K	-1.8M	-4.5M	-3.6M	-4.4M	-2.1M	-3.1M	-2.8M	-2.9M	-5.5M	-5.1M	-5.4M	-4.4M	-1.8M	-2.7M	-24.4M	-24.5M	-24.2M	-23M	-1.7M	-3.5M
Operating Expenses	539.8M	531.4M	476.5M	450.3M	433.4M	418.5M	416.6M	435.7M	420.4M	412.7M	414.1M	377.1M	369.8M	355.8M	345.7M	352.5M	362.8M	374.5M	372M	378.4M	381.9M	380.6M	366.7M	358.1M	346.4M	336.8M	339.6M	340.6M	346.7M	351M	363.6M	344.3M	341.9M	337.2M	325.2M	340.7M	337.1M
Interest Expense	2.5M	3.6M	3M	3.9M	3.8M	3.1M	2.9M	2.2M	2.6M	2.8M	2.5M	1.8M	1.5M	1.4M	1.4M	1.9M	1.1M	1.6M	2M	1.5M	2.4M	2.6M	3.6M	4.7M	4.9M	4.9M	5.6M	5.5M	5.6M	7.3M	6.4M	6.5M	6.5M	4.8M	5M	5.4M	5.6M
Selling & Marketing Expenses	283.3M	278.1M	246.2M	230.2M	229.3M	224.8M	221.6M	223.2M	215.8M	210.4M	207.6M	198.5M	195.1M	191M	191.6M	194.7M	195.1M	204.3M	208.2M	211.1M	217.2M	215.7M	210.3M	205.4M	200.9M	195.3M	192.2M	194.6M	197.6M	198.6M	203.6M	202.4M	198.4M	194.7M	190.2M	188.4M	187.6M
Cost & Expenses	1.15B	1.13B	1.05B	1B	981.4M	950.4M	943.5M	968.9M	927.8M	904.4M	889.4M	826.6M	808.7M	803.3M	785.9M	787.5M	799.7M	801.5M	796.4M	804.3M	807.8M	798.3M	772.6M	756.6M	733.3M	724.7M	738M	757.3M	781.5M	791.6M	805.7M	775.7M	764.7M	758.8M	748.2M	762.2M	753.7M
Income Tax Expense	87.7M	83.3M	82.3M	58.8M	55.1M	55.2M	46.7M	79.6M	87.2M	90.7M	88.9M	50.6M	48M	48.5M	49.8M	51.2M	57.7M	58.4M	59.6M	65.7M	55.3M	50.4M	54.6M	44.6M	47.2M	51M	53.8M	55.8M	56.9M	60.5M	54.1M	61.3M	64M	61.9M	62.1M	55.3M	53.6M
Shares Outstanding (Basic)	140.55M	141.15M	141.05M	140.5M	140.4M	140.35M	140.35M	140.35M	140.25M	140.2M	140.42M	140.6M	140.58M	140.56M	140.56M	140M	140.5M	138.92M	138.92M	140M	140.52M	141.25M	140.39M	140.69M	140.71M	139.74M	142.92M	140.69M	140.62M	140.58M	140.58M	140.58M	140.51M	140.47M	140.47M	140.86M	140.88M
Shares Outstanding (Diluted)	140.56M	141.15M	141.05M	140.5M	140.44M	140.35M	140.35M	140.35M	140.26M	140.2M	140.94M	140.64M	140.64M	141.88M	141.88M	140M	141.13M	138.92M	138.92M	140M	140.52M	141.25M	140.39M	140.69M	140.71M	139.74M	142.92M	140.69M	140.62M	140.58M	140.58M	140.58M	140.51M	140.47M	140.47M	140.86M	140.88M
EPS (Basic)	2.47	2.34	2.36	1.66	1.55	1.55	1.24	2.19	2.40	2.50	2.50	1.43	1.36	1.37	1.32	1.37	1.51	1.57	1.71	1.85	1.60	1.42	1.48	1.21	2.24	2.35	2.36	2.43	1.51	1.60	1.55	1.76	1.83	1.78	1.72	1.52	1.46
EPS (Diluted)	2.47	2.34	2.36	1.66	1.55	1.55	1.24	2.18	2.39	2.49	2.49	1.43	1.36	1.37	1.32	1.37	1.51	1.57	1.71	1.85	1.60	1.42	1.48	1.21	2.24	2.35	2.36	2.43	1.51	1.60	1.55	1.76	1.83	1.78	1.72	1.52	1.46
EBITDA	451.2M	441.9M	455.2M	343M	323.8M	322.9M	270M	437.6M	471.8M	487.1M	486.6M	297.6M	286M	289.1M	279.3M	290.4M	319.1M	331.7M	356.2M	381.5M	337M	307.2M	308.7M	248.7M	262.5M	263.6M	268.4M	278.6M	269.2M	291M	276.2M	313.4M	326.6M	315.8M	308M	274.4M	264.9M
EBIT	438.3M	416.5M	418.8M	296.9M	277.8M	277.3M	225.1M	390.5M	425.9M	441.8M	438.9M	250.7M	239.7M	243.2M	236.5M	244.3M	269.8M	279.3M	301.1M	327M	282.7M	253.4M	267.2M	221M	238.6M	253.4M	258.2M	268.4M	269.2M	287.6M	272.8M	310M	323.2M	315.8M	308M	274.4M	264.9M
Depreciation & Amortization	12.9M	25.4M	38.5M	52M	51.8M	51.5M	50.9M	49.4M	48.3M	47.6M	47.8M	46.9M	46.3M	45.8M	42.1M	45.3M	48.6M	51.8M	54.1M	53.7M	53.4M	52.8M	41.8M	28.1M	14.2M	700K	900K	900K	900K	10.4M	10.1M	10.1M	10.3M	1.3M	1.3M	11M	11M