Orkla ASA (ORKLF)

PNK: ORKLF · Real-Time Price · USD

11.59

1.07 (10.20%)

At close: May 01, 2025, 2:01 PM

Orkla ASA Income Statement

Financials in NOK. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	70.66B	69.6B	68.87B	68.72B	67.8B	66.14B	64.1B	61.31B	58.39B	56.34B	54.73B	52.21B	50.44B	49.04B	47.81B	47.13B	47.14B	46.53B	45.5B	44.95B	43.62B	42.58B	41.83B	41.3B	40.84B	40.7B	40.44B	40.19B	39.56B	39B	38.57B	38.23B	37.76B	37.04B	35.99B	34.27B
Cost of Revenue	45.23B	61.35B	61.56B	61.64B	60.88B	58.93B	56.59B	53.82B	50.98B	48.96B	47.86B	45.83B	44.3B	37.27B	35.7B	34.59B	34.28B	33.69B	32.84B	32.45B	31.29B	31.48B	30.95B	30.54B	30.32B	30.05B	29.86B	29.72B	29.09B	29.06B	28.72B	28.43B	28.05B	27.18B	26.34B	24.83B
Gross Profit	25.43B	8.25B	7.32B	7.08B	6.92B	7.2B	7.52B	7.49B	7.41B	7.38B	6.87B	6.38B	6.14B	11.76B	12.11B	12.54B	12.86B	12.84B	12.66B	12.5B	12.33B	11.11B	10.88B	10.77B	10.52B	10.66B	10.57B	10.47B	10.47B	9.94B	9.84B	9.8B	9.71B	9.87B	9.66B	9.44B
Operating Income	6.98B	6.77B	7.2B	7.46B	7.25B	7.33B	7.62B	7.08B	6.9B	6.98B	6.5B	5.95B	5.73B	5.05B	4.86B	4.74B	4.56B	4.84B	4.56B	4.6B	4.53B	4.26B	4.37B	4.33B	4.29B	4.63B	4.6B	4.49B	4.43B	4.18B	3.94B	3.94B	3.92B	3.6B	3.47B	3.29B
Interest Income	-23M	42M	314M	568M	758M	832M	670M	422M	232M	128M	29M	23M	23M	10M	10M	10M	16M	6M	6M	6M	2M	2M	7M	15M	13M	13M	8M	n/a	n/a	26M	26M	26M	26M	n/a	n/a	n/a
Pretax Income	7.18B	6.21B	6.58B	6.31B	6.59B	7.33B	7.53B	7.54B	7.34B	7.48B	6.99B	6.48B	6.37B	5.82B	5.77B	5.63B	5.35B	5.54B	5.12B	5.09B	4.93B	4.46B	4.55B	4.46B	4.36B	4.65B	4.6B	4.47B	4.88B	4.92B	4.93B	5.23B	5.18B	4.78B	4.53B	4.55B
Net Income	6.06B	5.69B	6.06B	5.39B	5.2B	5.36B	5.31B	5.21B	5.02B	5.18B	4.98B	4.74B	4.81B	4.63B	4.68B	4.59B	4.37B	4.51B	4.07B	4.02B	3.84B	3.3B	3.4B	3.33B	3.27B	3.55B	7.97B	8.18B	8.58B	8.67B	4.31B	4.29B	4.29B	3.93B	3.67B	3.76B
Selling & General & Admin	63M	14.44B	14.44B	14.43B	14.43B	12.39B	12.38B	12.37B	12.35B	11.24B	11.25B	11.25B	11.26B	10.95B	10.95B	10.97B	10.96B	9.96B	9.97B	9.96B	9.97B	9.77B	9.77B	9.76B	9.75B	9.61B	9.61B	9.61B	9.61B	9.33B	9.33B	9.33B	9.33B	8.37B	8.36B	8.35B
Research & Development	n/a	367M	367M	367M	367M	314M	314M	314M	314M	305M	305M	305M	305M	343M	343M	343M	343M	300M	300M	300M	300M	279M	279M	279M	279M	286M	286M	286M	286M	280M	280M	280M	280M	n/a	n/a	n/a
Other Expenses	18.35B	1.38B	-39M	15.37B	29.95B	15.31B	27.84B	25.02B	22.18B	36.7B	24.21B	11.55B	10.02B	-2.11B	-2.13B	-1.94B	-12.14B	-11.05B	-1.64B	7.74B	16.91B	17.38B	16.71B	16.19B	6.98B	7.4B	-1.38B	-1.5B	6.7B	7.26B	15.53B	15.18B	14.81B	16.74B	15.86B	14.34B
Operating Expenses	33.79B	-1.76B	11.68B	27.01B	26.25B	30.19B	27.84B	25.02B	22.18B	23.87B	22.77B	20.73B	19.19B	19.89B	18.81B	18.19B	18.35B	19.44B	18.55B	18.09B	16.91B	17.38B	16.71B	16.19B	15.82B	16.24B	16.05B	15.93B	15.3B	15.85B	15.53B	15.18B	14.81B	16.74B	15.86B	14.34B
Interest Expense	994M	1B	1.01B	1.03B	1B	947M	773M	580M	421M	300M	244M	212M	191M	164M	160M	161M	174M	138M	142M	147M	190M	220M	224M	218M	182M	286M	278M	270M	268M	215M	204M	214M	202M	114M	143M	115M
Selling & Marketing Expenses	n/a	2.81B	2.81B	2.81B	2.81B	2.43B	2.43B	2.43B	2.43B	2.01B	2.01B	2.01B	2.01B	1.84B	1.84B	1.84B	1.84B	1.63B	1.63B	1.63B	1.63B	1.52B	1.52B	1.52B	1.52B	1.53B	1.53B	1.53B	1.53B	1.57B	1.57B	1.57B	1.57B	n/a	n/a	n/a
Cost & Expenses	63.68B	62.83B	61.6B	61.71B	60.95B	59.06B	56.71B	53.89B	51.04B	49.04B	47.94B	45.9B	44.37B	43.33B	42.24B	41.62B	41.78B	41.14B	40.24B	39.79B	38.61B	37.72B	37.06B	36.54B	36.17B	35.95B	35.77B	35.65B	35.02B	34.56B	34.25B	33.9B	33.52B	33.08B	32.21B	30.69B
Income Tax Expense	1.73B	1.52B	1.57B	1.49B	1.54B	1.74B	1.99B	2.07B	2.08B	2.1B	1.82B	1.61B	1.47B	1.11B	1.02B	976M	926M	1B	1.01B	1.02B	1.03B	1.09B	1.07B	1.06B	1B	1.05B	1.02B	971M	980M	897M	842M	857M	807M	742M	747M	702M
Shares Outstanding (Basic)	999.59M	1.01B	998.1M	997.67M	997.65M	997.61M	997.39M	997.14M	997.14M	997.14M	996.63M	996.58M	996.58M	996.58M	995.99M	999.31M	999.31M	1B	1B	1B	1B	1B	998.89M	999.52M	1B	1B	1.01B	1.01B	1.01B	1.02B	1.02B	1.01B	1.01B	1.02B	1.02B	1.01B
Shares Outstanding (Diluted)	1B	1B	999.05M	997.76M	997.75M	997.78M	997.45M	997.14M	997.14M	997.2M	996.63M	996.58M	996.58M	996.58M	996M	999.31M	999.31M	1B	1B	1B	1B	1B	999.57M	999.52M	1B	1B	1.01B	1.01B	1.01B	1.02B	1.02B	1.01B	1.01B	1.02B	1.02B	1.01B
EPS (Basic)	6.06	5.70	6.07	5.40	5.21	5.37	5.33	5.23	5.04	5.22	5.02	4.78	4.84	4.64	4.69	4.60	4.37	4.51	4.07	4.02	3.84	3.30	3.39	3.31	3.25	3.52	7.85	8.04	8.44	8.53	4.24	4.23	4.23	3.87	3.62	3.71
EPS (Diluted)	6.05	5.69	6.06	5.40	5.21	5.37	5.33	5.23	5.04	5.22	5.02	4.78	4.84	4.64	4.69	4.60	4.37	4.51	4.07	4.02	3.84	3.30	3.39	3.31	3.25	3.52	3.49	3.68	4.08	4.17	4.24	4.23	4.23	3.87	3.62	3.71
EBITDA	10.64B	9.94B	9.87B	9.96B	9.78B	9.96B	10.22B	9.78B	9.63B	9.53B	8.98B	8.5B	8.24B	7.93B	7.69B	7.54B	7.34B	7.3B	7.1B	6.94B	6.74B	6.38B	6.24B	6.13B	5.89B	6.06B	5.9B	5.8B	5.79B	5.76B	5.67B	5.63B	5.53B	6.01B	5.81B	5.6B
EBIT	9.16B	8.68B	9.05B	8.26B	8.07B	8.28B	8.3B	8.12B	7.77B	7.79B	7.24B	6.71B	6.59B	6.01B	5.96B	5.84B	5.56B	5.72B	5.31B	5.29B	5.15B	4.69B	4.75B	4.64B	4.53B	4.95B	4.9B	4.79B	4.86B	4.84B	4.68B	4.66B	4.95B	5.44B	5.39B	5.7B
Depreciation & Amortization	2.79B	2.79B	2.75B	2.71B	2.66B	2.54B	2.44B	2.34B	2.26B	2.2B	2.19B	2.14B	2.09B	2B	1.95B	1.95B	1.94B	1.91B	1.86B	1.79B	1.74B	1.6B	1.46B	1.34B	1.21B	1.2B	1.2B	1.19B	1.18B	1.17B	1.17B	1.16B	1.15B	1.14B	1.11B	1.1B