Össur hf. (OSSUY)

PNK: OSSUY · Real-Time Price · USD

4.48

0.00 (0.00%)

At close: May 01, 2025, 8:00 PM

Össur hf. Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Mar 31, 2025	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	857.82M	854.89M	840.3M	819.7M	804.32M	785.68M	766.43M	750.21M	729.8M	718.65M	715.25M	718.84M	727.88M	718.67M	700.7M	692.2M	636.76M	629.5M	639.44M	635.28M	679.79M	686.26M	674.59M	652.17M	631.32M	612.88M	598.84M	592.53M	579.24M	568.62M	553.24M	543.5M	537.56M	520.75M	506.87M	495.02M	483.44M
Cost of Revenue	324.35M	328.75M	335.47M	337.02M	333.58M	331.14M	324.91M	319.52M	313.99M	310.71M	304.73M	305.57M	305.32M	289.88M	272.93M	259.9M	238.77M	238.27M	244.61M	240.28M	248.17M	247.61M	242.1M	235.28M	230.12M	226.07M	221.92M	221M	217.66M	213.83M	208.81M	204.97M	198.82M	192.31M	187.11M	182.85M	180.3M
Gross Profit	533.47M	526.14M	504.83M	482.67M	470.74M	454.54M	441.52M	430.69M	415.81M	407.94M	410.52M	413.27M	422.57M	428.79M	427.77M	432.29M	397.99M	391.24M	394.82M	394.99M	431.62M	438.65M	432.49M	416.88M	401.2M	386.8M	376.92M	371.53M	361.58M	354.79M	344.43M	338.53M	338.74M	328.44M	319.76M	312.17M	303.14M
Operating Income	119.55M	114.7M	107.08M	98.29M	89.78M	87.46M	83.11M	72.03M	67.89M	67.14M	72.02M	83.85M	93.11M	95.62M	89.68M	90.55M	59.27M	53.27M	61.43M	65.14M	98.28M	107.53M	113.75M	108.57M	103M	97.32M	94.18M	89.51M	82.51M	83.46M	72.89M	72.46M	77.95M	76.62M	76.17M	77.7M	74.71M
Interest Income	3.22M	3.25M	3.34M	2.96M	4.31M	4.59M	3.94M	3.99M	2.36M	3.82M	4.14M	6.06M	9.26M	9.63M	10.78M	10.89M	9.9M	9.15M	8.41M	7.75M	7.14M	7.31M	6.8M	5.78M	4.66M	3.4M	3.18M	3.23M	2.67M	2.15M	2.47M	1.98M	2.07M	2.1M	1.95M	2.04M	2.15M
Pretax Income	94.36M	89.69M	86.17M	76.11M	70.32M	72.59M	67.39M	57.94M	57.12M	56.17M	63.5M	77.86M	83.9M	86.64M	66.84M	64.19M	18.4M	12.72M	32.37M	30.8M	81.11M	90.27M	104.22M	106.06M	101.96M	96.92M	81.91M	76.3M	68.42M	68.74M	65.78M	68.26M	70.07M	68.42M	66.22M	67.15M	68.5M
Net Income	72.18M	68.28M	69.07M	61.1M	56.93M	58.39M	52.3M	45.16M	43.47M	42.51M	47.17M	57.14M	61.63M	63.99M	49.85M	47.52M	10.7M	6.21M	19.78M	19.32M	59.22M	66.04M	83.01M	84.99M	83.05M	79.75M	68.88M	64.16M	57.52M	57.65M	48.93M	50.84M	52.35M	51.03M	49.31M	50.37M	51.29M
Selling & General & Admin	373.82M	373.88M	362.33M	350.62M	348.09M	333.69M	326.17M	327.01M	318.08M	311.43M	309.7M	300.89M	300.54M	305.07M	308.7M	311.47M	307.86M	306.95M	303.26M	300.04M	302.49M	299.8M	287.41M	277.16M	267.07M	258.13M	251.93M	250.78M	248.88M	242.42M	242.74M	239.16M	235.84M	228.65M	222.74M	214.58M	209.34M
Research & Development	40.23M	39.51M	37.38M	35.58M	34.69M	33.4M	32.25M	31.65M	29.84M	29.38M	28.8M	28.53M	28.92M	28.1M	29.38M	30.27M	30.87M	31.02M	30.14M	29.82M	30.84M	31.33M	31.32M	31.15M	31.13M	31.36M	30.81M	31.24M	30.18M	28.91M	28.79M	26.92M	24.96M	23.17M	20.85M	19.89M	19.09M
Other Expenses	127K	363K	664K	801K	1.1M	1.93M	2.88M	2.74M	2.31M	1.25M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Operating Expenses	413.92M	413.27M	399.58M	386.2M	382.78M	367.08M	358.42M	358.66M	347.92M	340.8M	338.51M	329.42M	329.46M	331.75M	350.1M	356.32M	369.69M	369.36M	354.04M	356.44M	343.36M	341.07M	321.46M	305.04M	294.58M	286.48M	291.83M	292M	290.49M	283.9M	276.18M	268.29M	266.6M	257.93M	251.59M	242.98M	232.49M
Interest Expense	23.98M	24.75M	24.02M	21.96M	22.3M	20.72M	19.5M	18.48M	14.64M	12.95M	12.5M	11.76M	12.55M	12.77M	12.08M	12.12M	11.29M	10.92M	11.07M	10.42M	9.97M	10.13M	7.34M	6.53M	5.46M	4.14M	4.95M	5.07M	4.46M	3.82M	3.77M	3.51M	3.4M	3.18M	3.02M	2.48M	2.49M
Selling & Marketing Expenses	312.9M	311.15M	307.45M	303.83M	298.22M	293.08M	284.2M	279.22M	271.93M	266.06M	265.63M	261.21M	259.24M	253.88M	245.92M	241.3M	230.81M	229.28M	231.36M	229.63M	234.95M	233.75M	227.24M	218.15M	209.55M	202.11M	196.56M	195.47M	192.09M	187.35M	183.41M	180.07M	179.44M	175.16M	170.25M	164.89M	159.82M
Cost & Expenses	738.27M	742.01M	735.05M	723.23M	716.36M	698.22M	683.32M	678.18M	661.91M	651.51M	643.23M	634.99M	634.78M	621.62M	623.03M	616.22M	608.46M	607.63M	598.65M	596.72M	591.53M	588.68M	563.57M	540.32M	524.69M	512.55M	513.75M	513M	508.15M	497.73M	484.99M	473.26M	465.42M	450.24M	438.7M	425.83M	412.79M
Income Tax Expense	22.55M	21.6M	20.49M	18.46M	16.67M	17.21M	15.46M	13.25M	13.21M	12.96M	15.5M	19.12M	20.3M	20.98M	15.23M	15.13M	12.06M	10.73M	16.27M	15.06M	19.31M	21.39M	19.04M	19.49M	18.31M	17.1M	14.57M	13.73M	12.34M	12.77M	16.77M	17.41M	17.87M	17.42M	17.13M	16.93M	17.32M
Shares Outstanding (Basic)	434.25M	413.8M	428.69M	427.3M	434.74M	420.3M	420.3M	420.3M	420.29M	420.29M	420.46M	420.97M	422.04M	422.26M	422.21M	422.18M	412.15M	619.3M	411.4M	434.6M	391M	404.45M	410.06M	408.28M	408.24M	431.03M	430.46M	428.13M	424.17M	435.91M	431.23M	431.94M	447.83M	437.29M	437.47M	444.8M	449M
Shares Outstanding (Diluted)	434.25M	413.8M	428.69M	427.3M	434.74M	420.3M	420.3M	420.3M	420.29M	420.29M	420.46M	420.97M	422.04M	422.26M	422.21M	422.18M	412.15M	380.11M	411.4M	434.6M	391M	404.45M	410.06M	408.28M	408.24M	431M	430.46M	428.13M	424.17M	433.46M	431.23M	431.93M	433.42M	438.35M	438.73M	446.06M	444.37M
EPS (Basic)	0.17	0.16	0.16	0.14	0.13	0.14	0.12	0.11	0.10	0.10	0.11	0.14	0.15	0.15	0.12	0.11	0.03	0.02	0.05	0.05	0.15	0.16	0.20	0.20	0.19	0.19	0.16	0.15	0.13	0.13	0.11	0.12	0.12	0.12	0.11	0.11	0.11
EPS (Diluted)	0.17	0.16	0.16	0.14	0.13	0.14	0.12	0.11	0.10	0.10	0.11	0.14	0.15	0.15	0.12	0.12	0.03	0.02	0.05	0.05	0.15	0.16	0.20	0.20	0.19	0.19	0.16	0.15	0.13	0.13	0.11	0.12	0.12	0.12	0.11	0.11	0.11
EBITDA	173.59M	168.92M	161.92M	150.09M	140.12M	137.38M	132.53M	121.14M	117.03M	116.49M	123.67M	137.23M	141.26M	138.04M	117.66M	114.32M	84.25M	78.11M	88.74M	89.66M	120.78M	129.22M	134.2M	128.34M	122.2M	116.38M	112.32M	107.39M	100.11M	100.66M	90.66M	89.99M	95.4M	93.43M	92.71M	93.69M	90.27M
EBIT	119.31M	114.67M	110.47M	99.63M	91.12M	89.54M	83.1M	72.03M	67.89M	67.14M	72.02M	83.85M	93.11M	95.62M	76.97M	75.42M	27.88M	21.88M	42.76M	48.88M	98.28M	107.53M	113.75M	106.47M	101.82M	97.05M	93.91M	88.42M	79.93M	79.61M	69.05M	70.81M	72.51M	70.64M	70.19M	71.02M	72.39M
Depreciation & Amortization	56.62M	55.97M	54.19M	52.54M	51.08M	49.92M	49.44M	49.13M	49.15M	49.37M	51.65M	52.3M	52.25M	46.51M	37.47M	30.82M	43.14M	43.01M	40.09M	40.81M	22.5M	21.7M	20.45M	19.76M	19.21M	19.06M	18.14M	17.88M	17.6M	17.2M	17.76M	17.53M	17.45M	16.81M	16.55M	15.98M	15.56M