CD Projekt S.A. (OTGLY)
OTC: OTGLY
· Real-Time Price · USD
17.73
0.48 (2.78%)
At close: Jun 06, 2025, 3:57 PM
CD Projekt S.A. Income Statement
Financials in PLN. Fiscal
year is
January - December.
Fiscal Year | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 227.56M | 198.03M | 226.78M | 462.51M | 442.68M | 150.46M | 174.76M | 329.07M | 245.51M | 161.77M | 216.15M | 273.06M | 144.46M | 272.99M | 197.63M |
Cost of Revenue | 63.51M | 62.79M | 62.05M | 129.21M | 143.17M | 52.96M | 54.25M | 63.41M | 79.2M | 53.71M | 47.63M | 35.11M | 52.93M | 99.9M | 62.27M |
Gross Profit | 164.05M | 135.23M | 164.73M | 333.3M | 299.51M | 97.5M | 120.5M | 265.66M | 166.31M | 108.06M | 168.52M | 237.95M | 91.54M | 173.09M | 135.36M |
Operating Income | 80.61M | 58.93M | 81.3M | 187.89M | 186.24M | 27.55M | 52.57M | 142.78M | 97.09M | 52.16M | 85.32M | 94.65M | 15.63M | 79.42M | 43.2M |
Interest Income | 16.52M | 17.93M | 16.39M | 11.56M | 10.67M | 15.81M | 9.82M | 15.97M | 9.34M | 10.36M | 7.66M | 821K | 322K | 239K | 168K |
Pretax Income | 92.38M | 77.67M | 97.19M | 188.13M | 233.67M | 40.36M | 80.36M | 127.54M | 112.04M | 61.72M | 91.89M | 86.84M | 16.4M | 78.81M | 37.05M |
Net Income | 78.11M | 69.94M | 100.06M | 191.12M | 202.86M | 21.6M | 69.4M | 134.63M | 98.7M | 44.83M | 68.92M | 87.52M | 16.34M | 72.56M | 32.49M |
Selling & General & Admin | 86.08M | 56.05M | 64.94M | 145.93M | 117.44M | 76.44M | 67.53M | 89.01M | 72.25M | 55.94M | 80.62M | 107.25M | 78.55M | 93.18M | 92.19M |
Research & Development | n/a | 25.27M | 20.64M | 93.96M | 93.94M | 19.94M | 23.27M | 18.23M | 48.33M | 12.92M | 23.3M | 86.97M | n/a | 32.84M | 32.84M |
Other Expenses | -2.65M | -5.01M | 501K | 277K | 138K | 513K | 1.7M | -4.99M | 235K | 3.64M | 1.76M | 1.58M | 1.58M | 1.54M | 1.49M |
Operating Expenses | 83.44M | 76.41M | 84.61M | 142.44M | 113.2M | 69.52M | 69.24M | 84.02M | 72.48M | 59.58M | 82.39M | 108.55M | 76.89M | 95.18M | 93.53M |
Interest Expense | 222K | 214K | 414K | 16K | 200K | 422K | 224K | 424K | 206K | 474K | 243K | 1.64M | 346K | 606K | 203K |
Selling & Marketing Expenses | 29.2M | 29.65M | 31.23M | 91.33M | 66.14M | 46.06M | 39.05M | 66.63M | 54.38M | 40.7M | 60.61M | 112.72M | 55.32M | 69.11M | 62.08M |
Cost & Expenses | 146.94M | 139.1M | 146.66M | 271.65M | 256.37M | 122.48M | 123.49M | 147.44M | 151.68M | 113.29M | 130.01M | 143.66M | 129.81M | 195.08M | 155.8M |
Income Tax Expense | 14.28M | 7.72M | -2.87M | -3M | 30.8M | 18.76M | 10.69M | -7.09M | 13.33M | 16.89M | 22.98M | -677K | 58K | 6.25M | 4.56M |
Shares Outstanding (Basic) | 400.55M | 399.78M | 400.25M | 399.65M | 399.73M | 399.64M | 399.64M | 403.08M | 402.87M | 399.88M | 402.96M | 407.62M | 402.96M | 401.97M | 402.96M |
Shares Outstanding (Diluted) | 400.55M | 399.78M | 400.25M | 399.97M | 399.73M | 399.64M | 399.64M | 403.22M | 402.87M | 405.4M | 405.4M | 408.55M | 408.55M | 408.55M | 406.09M |
EPS (Basic) | 0.19 | 0.18 | 0.25 | 0.48 | 0.51 | 0.06 | 0.18 | 0.34 | 0.25 | 0.11 | 0.17 | 0.22 | 0.04 | 0.18 | 0.08 |
EPS (Diluted) | 0.20 | 0.18 | 0.25 | 0.48 | 0.51 | 0.06 | 0.18 | 0.34 | 0.25 | 0.11 | 0.17 | 0.22 | 0.04 | 0.18 | 0.08 |
EBITDA | 96.49M | 107.06M | 128.24M | 288.96M | 331.07M | 66.1M | 106.63M | 152.88M | 164.07M | 83.91M | 114.13M | 109.92M | 44.09M | 107.11M | 65.13M |
EBIT | 92.6M | 77.81M | 97.67M | 188.39M | 233.87M | 40.78M | 80.68M | 127.55M | 112.32M | 62.27M | 92.23M | 87.19M | 16.83M | 79.53M | 37.33M |
Depreciation & Amortization | 3.88M | 29.87M | 30.57M | 100.56M | 97.2M | 25.41M | 25.95M | 25.34M | 51.74M | 21.64M | 21.9M | 22.73M | 27.26M | 27.58M | 27.8M |