Pernod Ricard S.A. (PDRDF) Cash Flow Statement Analysis - Operating Cash Flow, CapEx & Free Cash Flow - Stocknear

Pernod Ricard S.A.

OTC: PDRDF · Real-Time Price · USD
93.75
-8.35 (-8.18%)
At close: Oct 02, 2025, 12:11 PM
93.75
0.00%
After-hours: Oct 01, 2025, 08:00 PM EDT

Pernod Ricard S.A. Cash Flow Statement

Financials in EUR. Fiscal year is July - June.
Fiscal Year Q4 2025 Q2 2025 Q4 2024 Q2 2024 Q4 2023 Q2 2023 Q4 2022 Q2 2022 Q4 2021 Q2 2021
Period Ending Jun 30, 2025 Dec 31, 2024 Jun 30, 2024 Dec 31, 2023 Jun 30, 2023 Dec 31, 2022 Jun 30, 2022 Dec 31, 2021 Jun 30, 2021 Dec 31, 2020
Net Income
436M 1.19B -93M 1.57B 470M 1.79B 607M 1.39B 339M 966M
Depreciation & Amortization
211M 211M 224M 217M 213M 204M 192M 189M 188M 179M
Stock-Based Compensation
4M 22M 19M 26M 23M 21M 23M 17M 13M 15M
Other Working Capital
-60M 80M 483M -1.17B 376M -308M -700M 181M -57M 39M
Other Non-Cash Items
104M 4M -307M 48M 89M 1.28B -592M 1.16B -338M 942M
Deferred Income Tax
n/a n/a 268M n/a 27M -1.15B 33M 64M 214M 28M
Change in Working Capital
228M -622M 925M -1.17B 456M -1.02B 130M -382M 311M -365M
Operating Cash Flow
983M 805M 1.04B 691M 909M 1.12B 816M 1.48B 1.01B 988M
Capital Expenditures
-297M -370M -380M -393M -434M -268M -329M -177M -259M -174M
Cash Acquisitions
n/a n/a n/a 2M 2M 98M 5M 20M 42M 21M
Purchase of Investments
n/a n/a -32M -213M -276M -883M -262M -472M -85M -46M
Sales Maturities Of Investments
n/a n/a 139M 195M 2M 28M 5M 7M 2M 13M
Other Investing Acitivies
282M -136M 6M n/a -272M -757M -252M -445M -41M -12M
Investing Cash Flow
-15M -506M -267M -409M -706M -1.02B -581M -622M -300M -186M
Debt Repayment
n/a -31M n/a 1.02B n/a 433M n/a 197M n/a -8M
Common Stock Repurchased
n/a -11M -150M -184M -596M -190M -521M -292M 5M -25M
Dividend Paid
-7M -1.19B -9M -1.2B -7M -1.06B -6M -820M -5M -699M
Other Financial Acitivies
-1.16B 4M 310M -1M 308M n/a 814M -55M -636M -44M
Financial Cash Flow
-1.16B -1.23B 151M -360M -295M -822M 287M -970M -636M -776M
Net Cash Flow
-1.92B 1.92B 1.04B 30M -187M -731M 530M -81M 123M 20M
Free Cash Flow
686M 435M 656M 298M 475M 856M 487M 1.3B 752M 814M