PT Energi Mega Persada Tb... (PEGIY)

PNK: PEGIY · Real-Time Price · USD

3.53

0.74 (26.52%)

At close: May 01, 2025, 8:00 PM

PT Energi Mega Persada Tbk Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	147.76M	117.76M	104.62M	97.28M	124.38M	104.92M	88.93M	102.54M	107.93M	113.82M	117.61M	112.58M	110.51M	129.27M	86.08M	80.23M	85.79M	90.16M	69.27M	79.66M	142.35M	75.64M	63.79M	52.56M	73.52M	64.41M	68.81M	66.72M	74.66M	74.69M	77.29M	90.33M	133.33M	120.93M	135.73M	134.58M
Cost of Revenue	89.6M	88.12M	73.17M	64.1M	82.57M	68.45M	61.42M	62.27M	68.13M	69.43M	62.11M	68.65M	82.73M	83.42M	46.44M	45.3M	61.12M	55.51M	40.87M	39.41M	60.22M	50.1M	35.08M	31.34M	42.41M	45.86M	57.99M	51.4M	38.78M	42.6M	50.64M	54.54M	101.48M	110.17M	116.88M	105.36M
Gross Profit	58.16M	29.64M	31.45M	33.18M	41.81M	36.48M	27.51M	40.27M	39.81M	44.39M	55.5M	43.92M	27.78M	45.85M	39.64M	34.93M	24.67M	34.66M	28.4M	40.25M	82.13M	25.54M	28.71M	21.22M	31.11M	18.55M	10.82M	15.32M	35.88M	32.1M	26.66M	35.78M	31.84M	10.75M	18.86M	29.23M
Operating Income	53.63M	16.35M	26.5M	27.64M	32.26M	31.78M	21.21M	36.79M	35.74M	40.9M	50.72M	40.31M	24.88M	43.4M	34.55M	31.83M	18.77M	31M	25.38M	36.48M	77.32M	21.71M	24.35M	17.88M	28.79M	14.29M	8.19M	14.02M	33.35M	30.27M	25.04M	31.85M	25.8M	9.94M	5.2M	27.57M
Interest Income	406.55K	n/a	n/a	8.13M	17.22K	13.77K	15.77K	5.35K	24.48K	9.94K	16.33K	9.9K	10.71K	6.7K	3.02K	6.09K	3.91K	3.3K	8.75K	6.22K	129.25K	38.34K	109.41K	221.38K	559.84K	695.8K	454.88K	1.29M	2.02M	1.78M	1.48M	2.45M	2.93M	1.5M	2.96M	974.98K
Pretax Income	16.66M	35.09M	28.59M	14.57M	28.63M	29.24M	14.07M	29.36M	31.02M	34.87M	41.74M	32.72M	40.46M	37.41M	26.95M	25.3M	18.87M	18.77M	29.25M	41.86M	50.54M	-6.78M	33.55M	11.26M	15.01M	4.39M	-11.99M	5.78M	-96.06M	-17.52M	114M	91.55M	-368.48M	-8.54M	-24.1M	-6.81M
Net Income	24.12M	17.74M	15.86M	17.67M	22.74M	19.12M	9.07M	17.5M	22.61M	18.3M	15.55M	10.29M	21.75M	5.66M	6.69M	6.16M	11.63M	14.69M	14.62M	12.73M	16.12M	-14.73M	19.08M	7.54M	1.95M	-394.55K	-15.34M	1.09M	-62.46M	-20.14M	53.76M	53.29M	-299.31M	-16.29M	-15.93M	-14.7M
Selling & General & Admin	33.53K	4.23M	4.55M	5.55M	129.87K	66.65K	38.59K	43.63K	32.53K	49.69K	24.41K	19.14K	32.88K	-54.85K	36.12K	166.37K	57.61K	25.6K	-901.4K	946.25K	850.09K	-209.14K	1.33M	720.61K	794.4K	1.81M	411.36K	203.05K	-570.5K	978.65K	180.86K	417.62K	45.72K	143.35K	284.36K	103.67K
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	4.5M	9.06M	-3.98M	-176.92K	89.14K	282.26K	-158.52K	3.43M	4.04M	3.44M	4.76M	3.59M	9.93M	-7.73M	-563.63K	-854.84K	-1.33M	1.33M	1.01M	9.87M	9.12M	20.32M	-4.98M	-319.28K	-17.8M	4.72M	-8.99M	3.52M	-166.52M	160.15M	-74.67M	71.32M	-24.66M	-6.65M	-6.66M	-11.77M
Operating Expenses	4.54M	13.29M	578.68K	10.49M	9.55M	4.98M	6.02M	3.48M	4.07M	3.49M	4.78M	3.61M	2.9M	2.45M	5.09M	3.1M	5.9M	3.66M	3.02M	3.76M	4.81M	3.83M	4.36M	3.34M	2.32M	4.26M	2.63M	1.3M	-158.9M	1.82M	1.61M	3.94M	6.04M	817.1K	13.66M	1.65M
Interest Expense	9.21M	9.02M	5.99M	4.73M	1.62M	2.56M	2.71M	2.22M	n/a	3.28M	8.53M	1.73M	3.94M	n/a	3.75M	4.06M	5.79M	2.78M	6.35M	3.19M	10.42M	5.11M	5.67M	3.82M	4.9M	10.3M	11.46M	11.77M	15.95M	16.27M	9.11M	9.67M	9.79M	5.71M	11.61M	9.26M
Selling & Marketing Expenses	n/a	1.64M	4.47M	5.21M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	66.85K	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	94.14M	101.41M	78.12M	74.59M	92.12M	73.42M	67.44M	65.75M	72.2M	72.92M	66.89M	72.26M	85.63M	85.87M	51.53M	48.4M	67.02M	59.17M	43.89M	43.17M	65.03M	53.93M	39.44M	34.69M	44.73M	50.12M	60.62M	52.71M	-120.12M	44.42M	52.25M	58.48M	107.53M	110.99M	130.53M	107.01M
Income Tax Expense	-5.07M	17.34M	12.78M	3.12M	5.96M	9.97M	5.32M	11.87M	8.37M	16.61M	26.2M	22.44M	18.71M	31.25M	20.8M	19.65M	9.29M	4.78M	15.2M	20.89M	34.1M	9.12M	15.23M	5.59M	6.34M	6.4M	5.3M	3.78M	23.17M	13.23M	16.48M	24.31M	6.15M	17.83M	515.65K	9.29M
Shares Outstanding (Basic)	99.28M	99.28M	99.28M	99.28M	99.28M	99.28M	99.28M	99.28M	99.28M	99.28M	99.28M	99.28M	99.28M	68.75M	41.37M	41.37M	41.37M	41.37M	41.37M	41.37M	41.37M	41.37M	41.37M	41.37M	41.37M	41.37M	41.37M	19.39M	24.55M	24.55M	24.55M	24.55M	24.55M	24.55M	24.55M	24.55M
Shares Outstanding (Diluted)	99.28M	99.28M	99.28M	99.28M	99.28M	99.28M	99.28M	99.28M	99.28M	99.28M	99.28M	99.28M	99.28M	68.75M	41.37M	41.37M	41.37M	41.37M	41.37M	41.37M	41.37M	41.37M	41.37M	41.37M	41.37M	41.37M	41.37M	19.39M	24.55M	24.55M	24.55M	24.55M	24.55M	24.55M	24.55M	24.55M
EPS (Basic)	0.25	0.17	0.15	0.17	0.22	0.20	0.10	0.17	0.22	0.17	0.15	0.10	0.22	0.07	0.15	0.15	0.28	0.35	0.35	0.30	0.40	-0.35	0.45	0.17	0.05	n/a	-0.38	0.05	-2.55	-0.82	2.20	2.17	-12.2	-0.68	-0.65	-0.6
EPS (Diluted)	0.25	0.17	0.15	0.17	0.22	0.20	0.10	0.17	0.22	0.17	0.15	0.10	0.22	0.07	0.15	0.15	0.28	0.35	0.35	0.30	0.40	-0.35	0.45	0.17	0.05	n/a	-0.38	0.05	-2.55	-0.82	2.20	2.17	-12.2	-0.68	-0.65	-0.6
EBITDA	64.64M	43.96M	34.63M	41M	258.51M	41.45M	34.06M	49.07M	230.8M	57.16M	63.53M	59.97M	222.85M	73.41M	47.41M	50.7M	221.7M	51.96M	43.99M	75.9M	102.57M	39.32M	33.87M	26.35M	19.91M	14.69M	-523.51K	17.59M	19.68M	22.54M	123.17M	101.89M	-358.04M	-2.82M	-12.49M	2.45M
EBIT	24.33M	43.96M	21.23M	19.3M	30.25M	31.8M	16.77M	31.58M	25.29M	38.15M	50.27M	34.45M	44.4M	32.99M	30.7M	29.37M	24.66M	21.56M	35.6M	45.05M	60.96M	-1.67M	39.22M	15.08M	19.91M	14.69M	-524.59K	17.59M	-80.11M	-1.26M	123.12M	101.22M	-358.69M	-2.82M	-12.49M	2.45M
Depreciation & Amortization	40.31M	27.61M	13.36M	13.36M	221.9M	14.04M	12.93M	12.19M	195.95M	16.26M	12.81M	19.65M	199.31M	30.01M	12.86M	18.87M	203.96M	20.96M	18.61M	39.41M	46.28M	14.68M	9.52M	8.47M	1.00	-1	1.08K	427.00	-9.12K	721.00	53.78K	671.67K	654.39K	1.7K	2.16K	2.24K