PT Indofood Sukses Makmur... (PIFMY)

PNK: PIFMY · Real-Time Price · USD

25.28

1.99 (8.54%)

At close: May 01, 2025, 3:31 PM

PT Indofood Sukses Makmur Tbk Income Statement

Financials in IDR. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	115,786.5B	114,759.2B	112,913.3B	111,952.4B	111,703.6B	113,896.9B	114,129.5B	113,926.4B	110,830.3B	107,358.9B	104,840.3B	102,237.3B	99,345.6B	95,763.8B	89,639.6B	86,981.6B	81,731.5B	77,523.5B	77,368.3B	76,727.9B	76,593B	76,498B	76,004.4B	74,933.4B	73,394.7B	71,808.6B	70,534.3B	69,982.9B	70,186.6B	70,004.6B	68,318.1B	68,069.4B	66,750.3B	66,363.9B	65,511.3B	65,556.6B
Cost of Revenue	76,207.6B	75,936.5B	74,906.5B	75,234.3B	75,833.7B	78,956.8B	79,291.5B	79,645.8B	76,994.7B	73,761.4B	71,825.3B	69,148B	66,768.9B	63,754.8B	59,351.5B	57,840.1B	54,976.3B	52,875.9B	53,523.4B	53,498.7B	53,686.2B	54,697.5B	54,556.7B	54,151.7B	53,182.7B	51,765.2B	50,715B	50,235.2B	50,318.1B	49,838B	48,481.9B	47,884.6B	47,321.9B	47,411B	47,405.7B	47,792.3B
Gross Profit	39,578.9B	38,822.7B	38,006.8B	36,718.1B	35,869.9B	34,940.1B	34,838B	34,280.6B	33,835.6B	33,597.5B	33,015B	33,089.2B	32,576.8B	32,009B	30,288.1B	29,141.5B	26,755.2B	24,647.6B	23,844.9B	23,229.2B	22,906.7B	21,800.5B	21,447.7B	20,781.8B	20,212B	20,043.4B	19,819.3B	19,747.7B	19,868.5B	20,166.6B	19,836.2B	20,184.8B	19,428.4B	18,952.9B	18,105.6B	17,764.3B
Operating Income	23,267.9B	21,867.5B	22,132.4B	20,835.9B	22,213.2B	21,004.7B	19,912.9B	18,294.4B	16,133.2B	16,396.8B	15,870.1B	17,179.3B	16,882.3B	16,496.6B	15,746.7B	14,361.2B	12,889.1B	11,302.3B	10,668.9B	10,687.4B	9,831B	9,505.6B	9,392.2B	9,239.1B	9,143B	8,738.6B	8,729.1B	8,641.8B	8,747.5B	9,153.5B	8,831.7B	8,993.7B	8,285B	7,870.3B	7,526.1B	7,491.9B
Interest Income	1,774B	1,773.2B	1,802.7B	1,394.5B	1,148.8B	950.87B	779.34B	711.88B	596.23B	469.74B	449.91B	390.77B	397.34B	413.93B	514.74B	579.49B	605.77B	750.94B	611.27B	594.24B	554.27B	424.39B	475.74B	459.76B	517.47B	550.24B	592.72B	604.28B	614.29B	610.4B	608.85B	647.65B	675.09B	812.18B	744.44B	747.26B
Pretax Income	17,039.8B	18,642.8B	13,357B	13,615.7B	15,615.4B	16,075.3B	16,417.7B	14,576.7B	12,318.8B	12,966.2B	13,407.5B	15,182.2B	14,456.1B	16,230B	14,154.7B	13,456.7B	12,426.3B	9,303.4B	9,473.6B	8,867.4B	8,749.4B	8,346.4B	8,072.1B	7,717.8B	7,447B	6,829.9B	7,092.3B	7,371.4B	7,658.6B	8,052.1B	7,973.1B	8,011.4B	7,385.2B	7,797.1B	5,982.1B	5,594.7B
Net Income	8,641.6B	9,825B	6,435B	6,747.1B	8,147B	9,591.6B	10,596.8B	9,738.9B	9,192.6B	8,916.3B	8,371.1B	9,216.7B	7,642.2B	8,112.6B	7,046.2B	6,780.7B	6,455.6B	5,129.8B	5,205.5B	4,962.5B	4,908.2B	4,877.1B	4,755.4B	4,326.9B	4,166.1B	3,710.8B	3,853.3B	4,152.2B	4,138.8B	4,152.5B	4,155B	4,234.3B	4,144.6B	4,524.4B	3,468.1B	3,183.4B
Selling & General & Admin	13,771B	15,279.3B	14,503.6B	12,584.6B	10,818.8B	8,808.5B	8,643.4B	8,919.3B	8,767.8B	8,566.2B	8,549.2B	8,309.5B	8,216.5B	8,310.7B	8,159.1B	8,139.6B	7,889.6B	7,513.2B	7,320.6B	7,338.1B	7,206.1B	7,003.4B	7,092B	6,926.3B	6,678.7B	6,422.9B	3,740.3B	4,899.7B	6,040.9B	7,718.1B	11,359.5B	11,243.9B	11,156.9B	11,033B	10,707.9B	10,610.9B
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	2,485.5B	1,428.4B	-168.62B	-270.6B	1,069.4B	2,608.2B	4,088.8B	5,773B	5,815.7B	4,356.1B	2,902.7B	1,290.9B	-72.74B	-78.38B	-84.71B	-98.38B	-103.84B	-99.77B	-96.06B	-88.05B	-79.33B	-82.65B	-84.2B	-85B	-96.57B	-102.92B	-136.25B	-241.96B	-243.86B	-565.59B	-473.75B	-311.06B	-280.88B	111.63B	-1.4B	-68.64B
Operating Expenses	16,311B	16,955.1B	16,368.8B	16,084.6B	15,580.8B	14,916.4B	14,445.5B	14,692.3B	14,583.5B	14,292.2B	14,958.2B	14,646.3B	14,637.1B	14,927.9B	14,076.4B	13,861.1B	13,444B	12,834.5B	12,665.7B	12,532B	12,342.3B	11,984.2B	11,959.7B	11,722.6B	11,336.4B	11,074.5B	10,650B	10,576B	10,609.6B	10,781.9B	10,872.2B	10,919.3B	10,876.1B	11,144.6B	10,706.5B	10,542.2B
Interest Expense	3,826.8B	3,793.3B	3,948.1B	3,683.1B	3,524.6B	3,436B	3,303B	3,212.2B	3,206.1B	3,241.2B	3,159.2B	3,107B	2,842.9B	2,596.2B	2,362.9B	2,015.2B	1,875.8B	1,594.1B	1,589.8B	1,660.6B	1,727B	1,753.3B	1,735.7B	1,647.4B	1,553.2B	1,467.2B	1,422.1B	1,413.7B	1,395.8B	1,416.9B	1,444.1B	1,490.1B	1,574.2B	1,592.3B	1,571.8B	1,582.8B
Selling & Marketing Expenses	9,574.7B	9,402.8B	8,644.4B	8,160B	7,981.2B	7,665.8B	7,446.2B	7,714.6B	7,552.1B	7,195.8B	7,275.2B	6,901.8B	6,708.8B	6,698.7B	6,456.7B	6,389.1B	6,190.4B	5,928.6B	5,890.2B	5,896.2B	5,792B	5,547.6B	5,532.1B	5,449B	5,319.5B	5,137.4B	4,045.9B	4,494B	5,002B	5,886.2B	7,330.6B	7,227.9B	7,168B	7,199.6B	6,959.2B	7,062.2B
Cost & Expenses	92,518.6B	92,891.7B	91,275.3B	91,318.9B	91,414.4B	93,873.2B	93,737.1B	94,338.1B	91,578.2B	88,053.5B	86,783.5B	83,794.3B	81,406B	78,682.7B	73,427.9B	71,701.2B	68,420.3B	65,710.4B	66,189.1B	66,030.7B	66,028.5B	66,681.7B	66,516.4B	65,874.3B	64,519.1B	62,839.7B	61,365B	60,811.2B	60,927.7B	60,619.9B	59,354.1B	58,803.9B	58,197.9B	58,555.6B	58,112.2B	58,334.6B
Income Tax Expense	3,962.3B	4,666.5B	3,497B	3,661.6B	4,121.7B	3,764.1B	3,911B	3,605.8B	3,126.2B	3,080.3B	3,083.3B	3,301.2B	3,252.5B	4,205.6B	3,825.4B	3,883.7B	3,674.3B	2,867.1B	3,042.6B	2,793.9B	2,846.7B	2,769.2B	2,607.9B	2,578.4B	2,485.1B	2,420.2B	2,588.3B	2,531.7B	2,513.5B	2,714.4B	2,619.8B	2,659.2B	2,532.7B	2,420.6B	1,905.1B	1,877.6B
Shares Outstanding (Basic)	175.61M	175.61M	175.61M	175.61M	175.61M	175.61M	175.61M	175.61M	175.61M	175.61M	175.61M	175.61M	175.61M	175.61M	175.61M	175.61M	175.61M	175.61M	175.61M	175.61M	175.61M	175.61M	175.61M	175.61M	175.61M	175.61M	175.61M	175.61M	175.61M	175.61M	175.61M	175.61M	175.61M	175.61M	175.61M	175.61M
Shares Outstanding (Diluted)	175.61M	175.61M	175.61M	175.61M	175.61M	175.61M	175.61M	175.61M	175.61M	175.61M	175.61M	175.61M	175.61M	175.61M	175.61M	175.61M	175.61M	175.61M	175.61M	175.61M	175.61M	175.61M	175.61M	175.61M	175.61M	175.61M	175.61M	175.61M	175.61M	175.61M	175.61M	175.61M	175.61M	175.61M	175.61M	175.61M
EPS (Basic)	49.21K	55.95K	36.64K	38.42K	46.39K	54.62K	60.34K	55.46K	52.35K	56.3K	53.19K	58.01K	49.04K	46.2K	40.13K	38.62K	36.77K	29.22K	29.65K	28.27K	27.97K	27.79K	27.09K	24.66K	23.7K	21.11K	21.92K	23.63K	23.58K	23.65K	23.67K	24.12K	23.62K	25.78K	19.77K	18.15K
EPS (Diluted)	49.21K	55.95K	36.64K	38.42K	46.39K	54.62K	60.34K	55.46K	52.35K	56.3K	53.19K	58.01K	49.04K	46.2K	40.13K	38.62K	36.77K	29.22K	29.65K	28.27K	27.97K	27.79K	27.09K	24.66K	23.7K	21.11K	21.92K	23.63K	23.58K	23.65K	23.67K	24.12K	23.62K	25.78K	19.77K	18.15K
EBITDA	23,146.8B	25,492.3B	21,190.3B	21,181.1B	23,022.2B	23,449.7B	23,608.8B	21,653.1B	19,356.9B	20,008.1B	20,365.5B	22,080.7B	21,071.4B	22,575B	20,223.5B	19,117.4B	17,889.5B	13,527.5B	13,617.4B	13,000.7B	12,838.2B	13,210.2B	12,887.3B	12,455.2B	11,939.5B	11,146.4B	11,258.2B	11,368.8B	11,168.7B	11,544.4B	11,519.9B	10,970.1B	10,376.3B	10,219.7B	7,687.1B	7,310.7B
EBIT	20,866.6B	22,436.1B	17,305.1B	17,298.7B	19,140B	19,511.3B	19,720.7B	17,788.9B	15,524.9B	16,207.3B	16,566.7B	18,289.1B	17,299B	18,826.2B	16,517.5B	15,471.8B	14,302.1B	10,897.6B	11,063.5B	10,528B	10,476.4B	10,099.6B	9,807.8B	9,365.2B	9,000.1B	8,297.1B	8,514.4B	8,785.2B	9,054.3B	9,469B	9,417.2B	9,501.5B	8,959.4B	9,389.4B	7,553.8B	7,177.5B
Depreciation & Amortization	2,280.2B	3,056.2B	3,885.2B	3,882.4B	3,882.2B	3,938.4B	3,888.1B	3,864.2B	3,832B	3,800.7B	3,798.8B	3,791.6B	3,772.5B	2,993B	2,215.1B	1,440.6B	748.28B	18.71B	67.14B	100.92B	55.08B	776.45B	788.38B	800.52B	888.78B	936.01B	1,235.9B	1,039.1B	848.15B	640.8B	133.24B	133.24B	133.24B	133.24B	133.24B	133.24B