ctrl K

Pandox AB (publ) (PNDXF)

PNK: PNDXF · Real-Time Price · USD

17.43

0.00 (0.00%)

At close: Apr 30, 2025, 8:00 PM

Pandox AB (publ) Income Statement

Financials in SEK. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017	FY 2016
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018	Dec 31, 2017	Dec 31, 2016
Revenue	7.14B	6.85B	5.65B	3.27B	3.18B	5.55B	5.12B	4.27B	3.94B
Cost of Revenue	3.28B	3.26B	2.55B	1.55B	1.56B	2.36B	2.23B	2.06B	2.16B
Gross Profit	3.85B	3.59B	3.1B	1.73B	1.61B	3.19B	2.89B	2.21B	1.79B
Operating Income	3.65B	3.28B	4.02B	1.18B	-440M	4.38B	4.18B	3.98B	3.11B
Interest Income	38M	31M	19M	4M	2M	1M	1M	2M	1M
Pretax Income	2.36B	-497M	5.35B	886M	-1.54B	3.49B	3.46B	3.65B	2.63B
Net Income	1.69B	-585M	4.22B	610M	-1.4B	2.71B	2.82B	3.14B	2.2B
Selling & General & Admin	200M	197M	153M	157M	171M	175M	148M	124M	117M
Research & Development	n/a	n/a	0.94	0.27	-0.48	0.63	0.68	0.85	0.67
Other Expenses	n/a	3.39B	-153M	-157M	-168.9M	-159M	716M	1.57B	964M
Operating Expenses	200M	3.59B	153M	157M	171M	175M	148M	124M	117M
Interest Expense	1.71B	1.61B	988M	1.03B	881M	846M	746M	508M	440M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	3.48B	3.6B	2.7B	1.7B	1.73B	2.53B	2.38B	2.19B	2.27B
Income Tax Expense	653M	83M	1.15B	277M	-134M	794M	640M	502M	421M
Shares Outstanding (Basic)	186.87M	183.85M	183.85M	183.85M	183.85M	170.05M	167.5M	157.86M	150.27M
Shares Outstanding (Diluted)	186.87M	183.85M	183.85M	183.85M	183.85M	170.05M	167.5M	157.86M	150.27M
EPS (Basic)	9.04	-3.18	22.94	3.32	-7.61	15.91	16.84	19.89	14.65
EPS (Diluted)	9.04	-3.18	22.94	3.32	-7.61	15.91	16.84	19.89	14.65
EBITDA	4.36B	1.87B	4.36B	2.09B	-316M	4.54B	4.37B	4.33B	3.22B
EBIT	4.07B	1.11B	6.34B	1.81B	-554M	4.34B	4.21B	4.16B	3.08B
Depreciation & Amortization	287M	286M	2.85B	1.89B	1.85B	2.53B	3.18B	2.72B	2.73B