PT Kalbe Farma Tbk. (PTKFY)

PNK: PTKFY · Real-Time Price · USD

16.00

-2.41 (-13.09%)

At close: May 01, 2025, 3:30 PM

PT Kalbe Farma Tbk. Income Statement

Financials in IDR. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	32,627.8B	32,126.9B	31,598.5B	30,943B	30,449.1B	30,312.7B	30,237.8B	29,787B	28,933.5B	28,344.3B	27,765.4B	27,261.5B	26,261.2B	25,115.5B	23,878.6B	23,332.5B	23,112.7B	22,902.5B	23,059.3B	23,063.6B	22,633.5B	22,222.8B	21,872.4B	21,424.9B	21,074.3B	20,770.5B	20,496.3B	20,298.7B	20,182.1B	20,088B	19,884.7B	19,722.8B	19,374.2B	19,135.8B	18,723.5B	18,190.5B
Cost of Revenue	19,885.5B	20,004.7B	19,797.5B	19,216.9B	18,722.4B	18,436.4B	18,156.4B	17,792.4B	17,229.4B	16,605.2B	16,080.7B	15,696.1B	14,977.4B	14,361.3B	13,487.5B	13,056.3B	12,866.3B	12,651B	12,739.9B	12,700.4B	12,390B	12,095.5B	11,841.5B	11,507.4B	11,226.4B	10,838.5B	10,615.4B	10,468.9B	10,369.8B	10,270.1B	10,134.4B	10,017.9B	9,886.3B	9,920.9B	9,767B	9,507.4B
Gross Profit	12,742.3B	12,122.2B	11,800.9B	11,726.1B	11,726.8B	11,876.3B	12,081.5B	11,994.5B	11,704.1B	11,739.1B	11,684.6B	11,565.4B	11,283.8B	10,754.3B	10,391B	10,276.2B	10,246.3B	10,251.6B	10,319.4B	10,363.1B	10,243.5B	10,127.3B	10,030.9B	9,917.5B	9,847.9B	9,932B	9,881B	9,829.8B	9,812.3B	9,817.9B	9,750.3B	9,705B	9,488B	9,214.9B	8,956.5B	8,683.1B
Operating Income	4,042.6B	3,922.1B	3,963.4B	3,726.9B	3,664B	3,948.1B	4,319.6B	4,540.1B	4,492.2B	4,412B	4,310.9B	4,239.1B	4,011B	3,840B	3,677B	3,601.5B	3,545.9B	3,179B	3,262B	3,299.9B	3,304.5B	3,529.9B	3,410.1B	3,313.1B	3,292.7B	3,273.7B	3,248.5B	3,255.3B	3,236.2B	3,220.1B	3,209.9B	3,160.7B	3,109.7B	2,985.9B	2,835.9B	2,743.9B
Interest Income	179.1B	154.4B	123.15B	105.02B	88.22B	79.9B	70.31B	78.86B	81.83B	94.75B	98.77B	105.9B	110.79B	117.89B	134.92B	147.26B	151.56B	144.16B	135.42B	130.92B	137.94B	140.4B	140.22B	135.72B	125.79B	125.21B	129.79B	132.2B	134.91B	136.72B	132.84B	129.74B	132.33B	140.3B	128.23B	113.86B
Pretax Income	4,218.9B	4,047.2B	4,034.3B	3,777.8B	3,606.2B	3,873.5B	4,262.6B	4,462.6B	4,458.9B	4,404.1B	4,351.4B	4,309.9B	4,143.3B	3,915.5B	3,746.3B	3,665.7B	3,627.6B	3,516.1B	3,524.1B	3,495.7B	3,402.6B	3,465.2B	3,364B	3,316.5B	3,306.4B	3,271.8B	3,248.1B	3,246.9B	3,241.2B	3,196.4B	3,185.4B	3,117.2B	3,091.2B	2,984.7B	2,832B	2,772.8B
Net Income	3,240.6B	3,080.2B	3,042.8B	2,868.6B	2,766.7B	2,961.6B	3,274.3B	3,403B	3,382.2B	3,381.4B	3,323.3B	3,302B	3,183.6B	2,993.6B	2,843B	2,780.5B	2,733.3B	2,618.7B	2,636.1B	2,581B	2,506.8B	2,568.2B	2,499.4B	2,462.8B	2,457.1B	2,428.6B	2,403.2B	2,404.8B	2,403.6B	2,376.5B	2,369.8B	2,324.8B	2,299.7B	2,207.7B	2,087.3B	2,038.8B
Selling & General & Admin	6,077.8B	6,687.7B	6,504.3B	5,758.2B	4,992.9B	4,243.7B	4,184.1B	4,149.4B	4,050.7B	4,010.8B	4,015B	3,972.6B	3,860.9B	3,538.2B	3,349.5B	3,303B	3,347.8B	3,505B	3,569B	3,611.9B	3,600.3B	3,497.2B	3,537.1B	3,529B	3,459.3B	3,526.6B	3,484.8B	3,491.7B	3,505.7B	3,673.2B	3,662.9B	3,653.4B	3,528.8B	3,368.7B	3,265.1B	3,146B
Research & Development	520.54B	412.47B	376.92B	531.9B	553.52B	399.52B	383.52B	251.22B	288.34B	530.65B	535.91B	550.8B	532.79B	500.41B	588.47B	479.34B	483.76B	686.89B	558.69B	614.49B	543.46B	297.13B	272.28B	301.12B	352.03B	419.63B	466.11B	474.22B	494.17B	455.96B	476.32B	468.65B	461.8B	434.08B	447.23B	464.8B
Other Expenses	2,468.1B	1,436.4B	-246.38B	-240.76B	675.86B	1,583.8B	2,378.9B	3,261.1B	3,133.1B	2,946.2B	2,942.7B	2,859B	2,888.4B	2,875.6B	2,776.2B	2,892.3B	2,122.8B	1,422.6B	1,471.8B	1,378.8B	1,396.8B	1,417.6B	750.03B	35.84B	35.76B	28.99B	22.69B	30.65B	30.45B	40.19B	44.47B	43.73B	39.53B	44.27B	47.64B	39.35B
Operating Expenses	9,393.7B	8,894.2B	7,883.3B	8,048.3B	8,105.7B	8,080B	7,908.7B	7,661.7B	7,472.2B	7,487.7B	7,493.6B	7,382.4B	7,282.1B	6,914.2B	6,714.1B	6,674.6B	6,700.4B	7,072.5B	7,057.5B	7,063.3B	6,939B	6,597.4B	6,620.8B	6,604.4B	6,555.3B	6,658.3B	6,632.5B	6,574.5B	6,576.1B	6,597.8B	6,540.4B	6,544.3B	6,378.3B	6,229B	6,120.6B	5,939.2B
Interest Expense	59.94B	59.88B	70.86B	77.31B	82.96B	82.12B	66.78B	50.3B	41.23B	35.99B	38.84B	41.06B	45.49B	52.32B	63.47B	78.51B	75.84B	69.8B	56.94B	37.45B	31.06B	25.82B	19.8B	18.99B	19.66B	22.1B	26.89B	26.39B	26.13B	22.77B	20.97B	20.65B	18.04B	14.46B	13.81B	12.67B
Selling & Marketing Expenses	3,971.2B	4,042.6B	3,902.4B	3,861B	3,915.3B	3,680.3B	3,630.8B	3,639.5B	3,549.2B	3,513.8B	3,516.6B	3,441.1B	3,344.8B	3,057.5B	2,891.5B	2,868.1B	2,915.6B	3,112B	3,144.8B	3,205.9B	3,198.4B	3,113.6B	3,172.3B	3,159.2B	3,104.4B	3,162.8B	3,136.5B	3,139.4B	3,142.5B	3,252.4B	3,219.2B	3,246.2B	3,101.6B	2,949.2B	2,832.9B	2,668.9B
Cost & Expenses	29,279.2B	28,898.9B	27,680.9B	27,265.2B	26,828B	26,516.5B	26,065B	25,454.2B	24,701.6B	24,092.9B	23,574.3B	23,078.5B	22,259.5B	21,275.5B	20,201.6B	19,730.9B	19,566.7B	19,723.5B	19,797.4B	19,763.7B	19,329B	18,692.9B	18,462.3B	18,111.8B	17,781.7B	17,496.8B	17,247.8B	17,043.3B	16,945.9B	16,867.8B	16,674.8B	16,562.2B	16,264.5B	16,149.9B	15,887.6B	15,446.6B
Income Tax Expense	972.3B	945.75B	941.71B	865.74B	827.83B	884.37B	968.63B	1,011.3B	1,008.8B	962.15B	958.35B	949.15B	911.26B	863.8B	843.11B	819.18B	828.01B	852.13B	856.78B	884.64B	865.02B	855.8B	821.68B	813.45B	809.14B	797.22B	799.39B	792.15B	787.94B	769.85B	769.46B	746.35B	740.3B	724.52B	685.85B	676.12B
Shares Outstanding (Basic)	1.15M	1.15M	1.16M	1.16M	1.16M	1.16M	1.16M	1.16M	1.16M	1.16M	1.16M	1.17M	582.55K	1.17M	1.17M	1.17M	1.17M	1.17M	1.17M	1.17M	1.17M	1.17M	1.17M	1.17M	1.17M	1.17M	1.17M	1.17M	1.17M	1.17M	1.17M	1.17M	1.17M	1.17M	1.17M	1.17M
Shares Outstanding (Diluted)	1.15M	1.15M	1.16M	1.16M	1.16M	1.16M	1.16M	1.16M	1.16M	1.16M	1.16M	1.17M	582.55K	1.17M	1.17M	1.17M	1.17M	1.17M	1.17M	1.17M	1.17M	1.17M	1.17M	1.17M	1.17M	1.17M	1.17M	1.17M	1.17M	1.17M	1.17M	1.17M	1.17M	1.17M	1.17M	1.17M
EPS (Basic)	2.81M	2.66M	2.63M	2.48M	2.39M	2.56M	2.83M	2.94M	2.91M	3.68M	3.62M	3.59M	3.49M	2.55M	2.43M	2.37M	2.33M	2.23M	2.25M	2.2M	2.14M	2.19M	2.13M	2.1M	2.1M	2.07M	2.05M	2.05M	2.05M	2.03M	2.02M	1.98M	1.96M	1.88M	1.78M	1.74M
EPS (Diluted)	2.81M	2.66M	2.63M	2.48M	2.39M	2.56M	2.83M	2.94M	2.91M	3.68M	3.62M	3.59M	3.49M	2.55M	2.43M	2.37M	2.33M	2.23M	2.25M	2.2M	2.14M	2.19M	2.13M	2.1M	2.1M	2.07M	2.05M	2.05M	2.05M	2.03M	2.02M	1.98M	1.96M	1.88M	1.78M	1.74M
EBITDA	4,826.2B	4,748.1B	4,856.1B	4,609.1B	4,423.4B	4,717.3B	5,085.7B	5,260.5B	5,246.1B	5,143.4B	5,083.7B	5,028.1B	4,874.8B	4,587.7B	4,318.8B	4,183.6B	4,044.6B	3,688.8B	3,745.5B	3,674.3B	3,557.3B	3,799.4B	3,639.2B	3,588B	3,584.3B	3,577B	3,554.3B	3,550B	3,541.5B	3,457.9B	3,443.1B	3,371.5B	3,338.7B	3,229.7B	3,071.6B	3,011.9B
EBIT	4,281.1B	4,112.6B	4,117.1B	3,865.5B	3,691.9B	3,960.7B	4,334.7B	4,519B	4,514B	4,452.7B	4,402.5B	4,363.3B	4,200.6B	3,975.4B	3,814.7B	3,746.5B	3,705.8B	3,588.2B	3,583.4B	3,535.4B	3,433.7B	3,491.1B	3,383.8B	3,335.5B	3,326.1B	3,293.9B	3,275B	3,273.3B	3,267.3B	3,219.2B	3,206.4B	3,137.9B	3,109.2B	2,995.2B	2,841.9B	2,781.5B
Depreciation & Amortization	545.1B	635.55B	739.05B	743.63B	731.48B	756.62B	751.07B	741.54B	732.1B	690.73B	681.19B	664.73B	674.14B	612.25B	504.14B	437.11B	338.88B	292.2B	301.85B	278.63B	263.33B	282.86B	281.8B	278.94B	283.44B	288.9B	285.03B	282.49B	281.24B	238.68B	236.71B	233.62B	229.46B	234.54B	229.71B	230.46B