PT. Media Nusantara Citra... (PTMEY)

PNK: PTMEY · Real-Time Price · USD

2.09

0.21 (11.17%)

At close: May 01, 2025, 8:00 PM

PT. Media Nusantara Citra Tbk Income Statement

Financials in IDR. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	7,953.8B	7,701.6B	7,683.1B	7,668.9B	7,783.3B	7,778.3B	8,236.9B	8,902.7B	9,065.2B	9,884.1B	10,033.1B	10,086B	9,621.8B	9,066.7B	8,852.4B	8,080.8B	7,956.2B	8,044.6B	8,068.3B	8,482.8B	8,353.4B	8,185B	8,006.3B	7,727.9B	7,443.9B	7,200.9B	7,116.7B	7,045.5B	7,052.7B	6,847.6B	6,787.3B	6,801.2B	6,730.3B	6,678.4B	6,682B	6,469.3B
Cost of Revenue	4,394.9B	4,303.3B	4,289.2B	4,268.4B	4,285B	3,991.2B	3,982.5B	3,950.7B	3,999.9B	4,162.3B	4,292.2B	4,242.9B	3,991.8B	3,768.2B	3,578.1B	3,097.1B	3,050.7B	2,954.5B	2,939.9B	3,098.5B	3,030.5B	2,963.5B	2,914.2B	2,862.6B	2,825B	2,782B	2,649.1B	2,652.5B	2,670.5B	2,708.5B	2,847.9B	2,899.1B	2,874.8B	2,995.9B	3,013.2B	2,799.2B
Gross Profit	3,558.9B	3,398.3B	3,393.9B	3,400.5B	3,498.3B	3,787.1B	4,254.4B	4,951.9B	5,065.3B	5,721.8B	5,740.9B	5,843.2B	5,630B	5,298.5B	5,274.3B	4,983.7B	4,905.6B	5,090.1B	5,128.4B	5,384.3B	5,322.9B	5,221.4B	5,092.2B	4,865.3B	4,618.9B	4,419B	4,467.6B	4,393B	4,382.2B	4,139.1B	3,939.4B	3,902.1B	3,855.5B	3,682.5B	3,668.8B	3,670.2B
Operating Income	1,609.5B	1,560B	1,569.2B	1,396.1B	1,488B	1,736.5B	2,217.6B	2,835.8B	2,900.7B	3,356.7B	3,384.8B	3,542.2B	3,437.7B	3,127.8B	3,094.6B	2,846.9B	2,820.2B	3,013.5B	3,102.4B	3,300.7B	3,259B	3,207.4B	3,112.8B	2,948.9B	2,739.8B	2,695.4B	2,736B	2,666.5B	2,665.8B	2,404B	2,281.6B	2,341.3B	2,331.9B	2,206.4B	2,185.9B	2,181B
Interest Income	46.74B	47.32B	49B	48.98B	49.35B	43.62B	40.71B	39.73B	41.78B	49.89B	52.86B	52.9B	40.64B	36.6B	30.81B	26.7B	29.3B	24.08B	22.92B	23.06B	24.36B	23.88B	25.57B	27.7B	29.28B	27.71B	23.66B	17.38B	20.49B	21.84B	27B	33.93B	35.9B	35.57B	35.91B	49.15B
Pretax Income	1,344.7B	1,326.7B	1,326.5B	1,168.8B	1,320.2B	1,617.4B	2,131.5B	2,743.1B	2,781.8B	3,282.4B	3,287.7B	3,563.6B	3,212.4B	2,815.5B	2,691.8B	2,452B	2,339.7B	2,522.9B	2,650.6B	2,620B	2,939.1B	2,906.2B	2,644.7B	2,411.1B	2,103.6B	1,994.7B	2,160.2B	2,270.1B	2,415.7B	1,948.9B	1,982.2B	2,076B	2,152.9B	2,485.4B	2,009.1B	1,880.6B
Net Income	1,073.2B	1,080B	1,095B	967.05B	1,032.7B	1,270.5B	1,599.9B	2,044.5B	2,056.4B	2,351.2B	2,387.6B	2,597.2B	2,377.4B	2,056.6B	1,983.8B	1,834.8B	1,747.5B	1,941.9B	2,031.9B	1,997.6B	2,233.3B	2,207.3B	2,052.5B	1,805B	1,531.4B	1,320.6B	1,314.7B	1,308.4B	1,453.3B	1,047.7B	1,141.6B	1,308.1B	1,368.7B	1,978.9B	1,491.4B	1,380.1B
Selling & General & Admin	998.87B	1,245.7B	1,227.4B	1,100.3B	1,084.8B	817.66B	813.29B	867.88B	889.72B	1,052.5B	1,084.1B	1,096.4B	1,058.7B	1,097.8B	1,052.4B	1,004.9B	971.44B	929.63B	914.41B	962.88B	959.69B	927.52B	965.5B	853.62B	827.34B	733.61B	710.74B	724.39B	717.22B	717.37B	706.02B	706.84B	678.11B	632.56B	637.35B	658.81B
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	875.28B	527.81B	3.39B	-14.98B	273.19B	584.14B	921.79B	1,248.6B	1,258B	971.44B	626.5B	322.42B	5.97B	-49.41B	-25.04B	-51.1B	-33.35B	-15.44B	24.16B	-2.47B	-4.14B	-16.52B	-48.46B	7.92B	19.45B	30.28B	37.7B	7.43B	26.34B	-62.17B	-46.84B	-25.17B	-47.68B	31.96B	-3.17B	-9.06B
Operating Expenses	2,147.3B	2,036.2B	1,833.9B	2,004.4B	1,997.4B	2,051.6B	2,044.6B	2,116.4B	2,147.7B	2,333.8B	2,312.6B	2,274B	2,191.8B	2,170.7B	2,179.7B	2,136.8B	2,085.4B	2,076.6B	2,026B	2,083.6B	2,063.9B	2,014B	1,979.3B	1,916.4B	1,879.1B	1,723.6B	1,731.6B	1,726.4B	1,716.5B	1,735.1B	1,657.8B	1,560.8B	1,523.6B	1,476.1B	1,482.9B	1,489.2B
Interest Expense	326.18B	315.24B	277.05B	241.42B	181.85B	119.61B	86.72B	93.32B	118.35B	144.88B	176.74B	172.56B	246.56B	295.25B	313.17B	383.53B	390.44B	395.93B	434.96B	418.27B	391.97B	384.19B	386.96B	334.17B	307.03B	281.58B	251.72B	244.89B	218.13B	161.77B	139.73B	149.57B	152.43B	193.3B	172.93B	162.12B
Selling & Marketing Expenses	336.99B	351.1B	388.94B	378.47B	391.01B	378B	350.86B	365.32B	368.92B	406.88B	427.66B	386.38B	365.82B	382.22B	384.89B	322B	302.71B	327.02B	299.98B	314.32B	309.83B	303.54B	256.71B	284.82B	299.73B	295.63B	280.11B	265.68B	260.78B	206.14B	216.99B	269.97B	268.74B	265.44B	273.76B	265.54B
Cost & Expenses	6,542.2B	6,339.5B	6,123.1B	6,272.8B	6,282.3B	6,042.8B	6,027B	6,067.2B	6,147.6B	6,496B	6,604.8B	6,516.9B	6,183.6B	5,938.8B	5,757.8B	5,233.9B	5,136B	5,031.1B	4,965.9B	5,182.1B	5,094.4B	4,977.5B	4,893.5B	4,779B	4,704.1B	4,505.5B	4,380.7B	4,378.9B	4,386.9B	4,443.7B	4,505.7B	4,459.8B	4,398.3B	4,472B	4,496.1B	4,288.4B
Income Tax Expense	203.25B	171.21B	181.43B	177.99B	228.63B	308.44B	400.26B	518.9B	537.67B	624.8B	632.88B	711.36B	635.74B	583.14B	563.82B	492.28B	468.63B	496.93B	510.3B	519.65B	586.59B	616.17B	522.23B	516.38B	497.95B	536.78B	723.97B	851.63B	848.1B	808.76B	738.38B	653B	669.98B	406.4B	426.28B	407.88B
Shares Outstanding (Basic)	132.27M	132.27M	132.27M	132.27M	132.27M	132.27M	132.27M	132.27M	132.27M	132.27M	132.27M	132.27M	124.84M	124.84M	124.84M	124.84M	124.84M	124.84M	123.8M	124.01M	123.8M	124.01M	124.02M	124.9M	122.66M	124.9M	129.29M	130.34M	129.05M	130.34M	134.49M	134.66M	129.35M	134.66M	138.42M	138.42M
Shares Outstanding (Diluted)	132.27M	132.27M	132.27M	132.27M	132.27M	132.27M	132.27M	132.27M	132.27M	132.27M	132.27M	132.27M	124.84M	124.84M	124.84M	124.84M	124.84M	124.84M	124.01M	124.01M	124.01M	124.01M	124.9M	124.9M	124.9M	124.9M	130.34M	130.34M	130.34M	130.34M	134.66M	134.66M	134.66M	134.66M	138.91M	138.42M
EPS (Basic)	8.11K	8.16K	8.28K	7.31K	7.81K	9.61K	12.1K	15.46K	15.55K	18.66K	19.16K	21.1K	19.62K	16.47K	15.89K	14.73K	14.05K	15.64K	16.39K	16.07K	17.94K	17.7K	16.43K	14.33K	12.05K	10.25K	10.09K	9.95K	10.96K	7.84K	8.46K	9.57K	9.93K	14.36K	10.75K	9.87K
EPS (Diluted)	8.11K	8.16K	8.28K	7.31K	7.81K	9.61K	12.1K	15.46K	15.55K	18.66K	19.16K	21.1K	19.62K	16.47K	15.89K	14.73K	14.05K	15.64K	16.39K	16.07K	17.94K	17.7K	16.43K	14.33K	12.05K	10.25K	10.09K	9.95K	10.96K	7.87K	8.48K	9.6K	9.95K	14.36K	10.75K	9.87K
EBITDA	2,280.7B	2,349.9B	2,418.4B	2,233.2B	2,338B	2,560.2B	3,042.1B	3,665.7B	3,724.8B	4,235.8B	4,215.3B	4,441.5B	4,111.1B	3,631.7B	3,450.8B	3,213B	3,008B	3,204.3B	3,363.7B	3,306.9B	3,590B	3,545B	3,276.4B	3,002.5B	2,681B	2,535.9B	2,681.8B	2,771.2B	2,866.1B	2,341.4B	2,355.1B	2,406.9B	2,479.7B	2,833B	2,284.8B	2,180.8B
EBIT	1,660.6B	1,617.6B	1,577B	1,404.1B	1,498.8B	1,748.5B	2,232.7B	2,851.7B	2,915.7B	3,442.8B	3,480B	3,755.1B	3,474.6B	3,123.8B	3,033B	2,866B	2,761.9B	2,963.7B	3,126.3B	3,090.4B	3,375.2B	3,334.7B	3,073.2B	2,793.7B	2,456.3B	2,333.5B	2,464.4B	2,542.6B	2,660.9B	2,137.2B	2,144.3B	2,248B	2,327.8B	2,678.7B	2,182.1B	2,042.7B
Depreciation & Amortization	601.68B	699.72B	808.9B	815B	825.09B	811.66B	809.36B	814B	809.19B	792.94B	735.34B	686.45B	636.44B	506.1B	431.79B	367.63B	277.92B	285.54B	278.12B	268.71B	258.93B	254.65B	244.77B	257.19B	255.15B	244.31B	254.65B	240.84B	247.64B	246.02B	217.12B	165.28B	142.99B	122.95B	102.69B	85.67B