Raia Drogasil S.A. (RADLY)
OTC: RADLY
· Real-Time Price · USD
3.58
0.19 (5.60%)
At close: Oct 03, 2025, 3:58 PM
3.65
1.96%
After-hours: Oct 03, 2025, 03:58 PM EDT
Raia Drogasil S.A. Income Statement
Financials in BRL. Fiscal
year is
January - December.
Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 10.83B | 10.05B | 10.09B | 9.99B | 9.69B | 9.1B | 8.92B | 8.68B | 8.44B | 7.93B | 7.84B | 7.49B | 7.18B | 6.56B | 6.47B | 6.16B | 5.87B | 5.62B |
Cost of Revenue | 7.63B | 7.17B | 7.1B | 7.02B | 7.2B | 6.88B | 6.24B | 6.09B | 5.83B | 5.61B | 5.5B | 5.27B | 4.86B | 4.63B | 4.52B | 4.35B | 4.07B | 3.98B |
Gross Profit | 3.2B | 2.88B | 2.99B | 2.97B | 2.48B | 2.22B | 2.69B | 2.59B | 2.61B | 2.32B | 2.34B | 2.22B | 2.32B | 1.93B | 1.95B | 1.82B | 1.8B | 1.64B |
Operating Income | 716.54M | 485.46M | 530.53M | 679M | 656.44M | 524.92M | 859.96M | 420.67M | 563.02M | 277.88M | 197.15M | 437.67M | 560.1M | 183.65M | 371.51M | 241.94M | 412.08M | 287.71M |
Interest Income | n/a | n/a | 4K | 7K | n/a | 7K | 7K | 7K | 7K | 12K | 129K | 164K | 113K | 789K | 60K | 4K | 50K | n/a |
Pretax Income | 399.93M | 200.4M | 278.88M | 440.88M | 415.9M | 279.71M | 295.16M | 301.81M | 416.35M | 203.54M | 292.8M | 272.27M | 487.71M | 140.43M | 164.93M | 225.52M | 351.26M | 245.56M |
Net Income | 374M | 163.97M | 348.23M | 335.02M | 326.63M | 187.81M | 260.84M | 263.69M | 338.19M | 192.26M | 285.23M | 215.41M | 354.83M | 140.64M | 170.35M | 154.53M | 252.75M | 174.3M |
Selling & General & Admin | 2.48B | 2.41B | 2.46B | 2.33B | 2.27B | 2.13B | 2.21B | 2.1B | 1.99B | 1.89B | 1.87B | 1.8B | 1.72B | 1.67B | 1.63B | 1.49B | 1.42B | 1.34B |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 2.84M | -10.89M | -5.45M | -39.99M | 7.55M | -2.04M | 36.83M | n/a | 16.41M | 4.12M | n/a | 40.77M | 56.79M | 15.94M | n/a | n/a | 58.1M | n/a |
Operating Expenses | 2.48B | 2.4B | 2.46B | 2.29B | 1.83B | 1.7B | 2.27B | 2.11B | 1.99B | 1.89B | 1.89B | 1.76B | 1.67B | 1.67B | 1.64B | 1.49B | 1.36B | 1.34B |
Interest Expense | 278.71M | 217.3M | 214.22M | 201.44M | 182M | 215.06M | 178.81M | 167.74M | 170.65M | 78.17M | 135.35M | 161.66M | 71.68M | 57.43M | 188.95M | 17.31M | 55.52M | 67M |
Selling & Marketing Expenses | 2.11B | 2.03B | 2.03B | 1.94B | 1.89B | 1.77B | 1.79B | 1.71B | 1.62B | 1.56B | 1.52B | 1.48B | 1.42B | 1.39B | 1.35B | 1.26B | 1.21B | 1.15B |
Cost & Expenses | 10.11B | 9.57B | 9.56B | 9.34B | 9.03B | 8.58B | 8.51B | 8.19B | 7.82B | 7.5B | 7.39B | 7.03B | 6.53B | 6.3B | 6.17B | 5.84B | 5.43B | 5.32B |
Income Tax Expense | 16.98M | 35.32M | -69.23M | 101.76M | 87.23M | 86.75M | 17.1M | 33.67M | 73.27M | 5.52M | 5.2M | 52.29M | 124.22M | -3.48M | -10.72M | 67.04M | 97.48M | 69.33M |
Shares Outstanding (Basic) | 1.65B | 1.65B | 1.65B | 1.65B | 1.65B | 1.65B | 1.71B | 1.71B | 1.68B | 1.71B | 1.71B | 1.65B | 1.65B | 1.71B | 1.71B | 1.72B | 1.72B | 1.72B |
Shares Outstanding (Diluted) | 1.66B | 1.65B | 1.66B | 1.66B | 1.66B | 1.67B | 1.71B | 1.71B | 1.68B | 1.75B | 1.72B | 1.72B | 1.66B | 1.73B | 1.72B | 1.72B | 1.72B | 1.73B |
EPS (Basic) | 0.23 | 0.10 | 0.21 | 0.20 | 0.20 | 0.11 | 0.15 | 0.15 | 0.20 | 0.11 | 0.17 | 0.13 | 0.22 | 0.08 | 0.10 | 0.09 | 0.15 | 0.10 |
EPS (Diluted) | 0.23 | 0.10 | 0.21 | 0.20 | 0.20 | 0.11 | 0.15 | 0.15 | 0.20 | 0.11 | 0.17 | 0.13 | 0.21 | 0.08 | 0.10 | 0.09 | 0.15 | 0.10 |
EBITDA | 1.18B | 914.86M | 11.39M | 1.12B | 1.06B | 942.82M | 484.43M | 871.77M | 1.02B | 796.86M | 826.56M | 815.16M | 979.33M | 597.9M | 730.38M | 580.27M | 727.52M | 618.23M |
EBIT | 678.64M | 417.69M | 486.2M | 642.31M | 604.81M | 495.11M | 484.43M | 481.68M | 598.4M | 390.3M | 428.14M | 433.93M | 606.62M | 234.71M | 411.74M | 299.65M | 407.58M | 308.26M |
Depreciation & Amortization | 504.3M | 497.16M | -474.81M | 479.17M | 459.9M | 436.66M | 415.55M | 438.79M | 411.76M | 395.25M | 388.67M | 369.87M | 362.25M | 352.56M | 349.83M | 329.29M | 311.47M | 301.73M |