Round One Corporation (RNDOF)

PNK: RNDOF · Real-Time Price · USD

6.20

0.35 (5.98%)

At close: May 01, 2025, 9:32 AM

Round One Income Statement

Financials in JPY. Fiscal year is April - March.

Fiscal Year	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016	Dec 31, 2015	Sep 30, 2015	Jun 30, 2015
Revenue	163.62B	159.18B	154.06B	151.39B	147.09B	142.05B	131.23B	122.56B	109.09B	96.42B	87.38B	79.05B	73.58B	60.97B	67.9B	74.85B	84.86B	104.78B	106.47B	105.64B	104.47B	101.32B	99.07B	98.54B	96.94B	95.91B	93.89B	91.35B	88.87B	87.78B	86.07B	85.41B	84.97B	83.52B	82.8B	82.83B	83.04B
Cost of Revenue	132.89B	129.63B	127.54B	126B	124.01B	120.69B	115.08B	108.57B	100.92B	94.4B	89.7B	85.44B	82.18B	77.21B	79.71B	82.75B	86B	92.4B	91.19B	89.81B	88.71B	86.86B	85.67B	84.96B	83.76B	83.07B	82.28B	80.79B	79.54B	78.84B	77.43B	76.42B	75.82B	75.09B	75.15B	75.79B	75.79B
Gross Profit	30.73B	29.55B	26.52B	25.39B	23.08B	21.36B	16.15B	13.99B	8.16B	2.02B	-2.32B	-6.39B	-8.6B	-16.24B	-11.82B	-7.89B	-1.15B	12.38B	15.28B	15.82B	15.76B	14.46B	13.41B	13.58B	13.17B	12.84B	11.6B	10.56B	9.32B	8.94B	8.64B	8.99B	9.15B	8.43B	7.65B	7.04B	7.25B
Operating Income	25.19B	24.2B	21.38B	20.47B	18.45B	16.92B	11.89B	9.88B	4.21B	-1.73B	-5.86B	-9.65B	-11.81B	-19.29B	-15.01B	-11.24B	-4.53B	8.88B	11.93B	12.6B	12.6B	11.44B	10.54B	10.93B	10.76B	10.54B	9.36B	8.26B	7.02B	6.68B	6.45B	6.84B	7.07B	6.37B	5.67B	5.12B	5.42B
Interest Income	35M	45M	40M	41M	34M	25M	25M	7M	9M	11M	15M	18M	19M	17M	13M	14M	11M	12M	13M	11M	13M	16M	19M	19M	19M	18M	21M	27M	30M	31M	28M	29M	48M	63M	78M	86M	73M
Pretax Income	24.19B	23.11B	20.3B	19.07B	16.27B	15.04B	11.86B	13.02B	10.43B	4.27B	-536M	-9.12B	-14.36B	-21.83B	-18.47B	-12.61B	-6B	7.17B	10.69B	11.3B	11.16B	10.09B	9.14B	9.55B	9.37B	9.17B	7.07B	5.86B	4.47B	3.59B	1.68B	2.09B	2.14B	1.89B	-211M	-877M	-40M
Net Income	16.28B	15.67B	13.17B	12.29B	10.32B	9.74B	8.95B	11.3B	9.89B	3.94B	-393M	-8.9B	-13.34B	-17.97B	-15.22B	-10.11B	-5.21B	4.79B	7.41B	7.86B	7.82B	7.16B	8.65B	8.96B	8.84B	8.41B	5.19B	4.22B	3.19B	2.73B	393M	822M	934M	449M	-5.76B	-6.28B	-5.93B
Selling & General & Admin	5.54B	5.36B	4.33B	4.11B	3.83B	3.63B	3.55B	3.41B	3.25B	3.04B	3.09B	2.81B	2.76B	2.6B	2.43B	2.6B	2.62B	2.74B	2.6B	2.48B	2.41B	2.27B	2.33B	2.11B	1.87B	1.77B	1.74B	1.79B	1.79B	1.75B	1.76B	1.71B	1.64B	1.62B	1.7B	1.64B	1.55B
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	32M	67M	63M	56M	123M	281M	2.6B	5.57B	8.2B	8.24B	5.99B	3.14B	777M	715M	713M	605M	298M	226M	280M	282M	289M	228M	230M	220M	205M	210M	128M	106M	98M	-263M	-196M	-152M	-210M	142M	52M	197M	400M
Operating Expenses	5.54B	5.36B	5.14B	4.92B	4.64B	4.44B	4.26B	4.11B	3.96B	3.74B	3.54B	3.26B	3.21B	3.04B	3.19B	3.35B	3.38B	3.5B	3.35B	3.23B	3.16B	3.02B	2.86B	2.65B	2.41B	2.3B	2.24B	2.3B	2.3B	2.25B	2.2B	2.15B	2.08B	2.06B	1.98B	1.93B	1.84B
Interest Expense	470M	635M	670M	716M	763M	818M	775M	801M	810M	828M	908M	850M	815M	730M	631M	579M	512M	483M	484M	484M	482M	471M	459M	460M	465M	495M	520M	542M	565M	571M	631M	698M	758M	834M	878M	929M	1B
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	138.43B	134.99B	132.68B	130.92B	128.64B	125.13B	119.34B	112.69B	104.88B	98.15B	93.24B	88.7B	85.39B	80.25B	82.9B	86.1B	89.39B	95.9B	94.53B	93.04B	91.86B	89.87B	88.53B	87.61B	86.17B	85.37B	84.53B	83.09B	81.84B	81.09B	79.62B	78.57B	77.9B	77.15B	77.14B	77.71B	77.63B
Income Tax Expense	7.91B	7.45B	7.13B	6.78B	5.95B	5.3B	2.91B	1.73B	540M	335M	-144M	-228M	-1.02B	-3.86B	-3.25B	-2.5B	-790M	2.37B	3.28B	3.44B	3.34B	2.93B	496M	594M	535M	758M	1.88B	1.64B	1.28B	850M	1.29B	1.27B	1.21B	1.44B	5.54B	5.4B	5.89B
Shares Outstanding (Basic)	270.35M	270.35M	269.57M	269.79M	272.45M	284.35M	287.84M	286.79M	286.35M	286.26M	286.39M	286.47M	266.1M	266.1M	266.1M	266.09M	268.42M	285.78M	285.77M	285.78M	285.78M	285.79M	285.79M	285.78M	285.79M	285.78M	285.8M	285.8M	285.8M	285.8M	285.8M	285.8M	285.8M	285.8M	285.81M	285.81M	285.82M
Shares Outstanding (Diluted)	270.35M	270.27M	269.73M	269.76M	272.76M	284.36M	287.71M	286.79M	286.35M	286.26M	286.39M	286.47M	266.1M	266.1M	266.1M	266.08M	268.42M	285.78M	285.77M	285.78M	285.78M	285.79M	285.79M	285.78M	285.79M	285.78M	285.8M	285.8M	285.8M	285.8M	285.8M	285.8M	285.8M	285.8M	285.81M	285.81M	285.82M
EPS (Basic)	60.39	58.04	48.08	44.60	36.60	34.08	31.24	39.44	34.53	12.71	-2.81	-33.92	-50.13	-67.27	-57.25	-37.98	-20.16	16.77	25.93	27.51	27.36	25.06	30.28	31.35	30.93	29.43	18.16	14.77	11.15	9.56	1.37	2.87	3.27	1.57	-20.14	-21.97	-20.76
EPS (Diluted)	60.29	57.93	48.02	44.55	36.57	34.06	31.23	39.43	34.53	12.71	-2.81	-33.92	-50.13	-67.27	-57.25	-37.98	-20.16	16.77	25.93	27.51	27.36	25.06	30.28	31.35	30.93	29.43	18.16	14.77	11.15	9.56	1.37	2.87	3.27	1.57	-20.14	-21.97	-20.76
EBITDA	29.94B	28.64B	32.09B	35.39B	37.27B	34.91B	25.46B	22.16B	14.94B	8.77B	7.98B	1.05B	-709M	-8.51B	-9.19B	-1.98B	1.05B	14.02B	17.55B	15.05B	14.91B	13.59B	13.4B	13.81B	13.64B	10.44B	9.18B	8.15B	6.78B	5.9B	5.4B	5.72B	6.21B	6.14B	5.71B	5.49B	6.02B
EBIT	24.68B	23.75B	20.97B	19.78B	17.03B	15.86B	12.64B	13.82B	11.24B	5.1B	372M	-8.27B	-13.55B	-21.1B	-17.84B	-12.03B	-5.48B	7.65B	11.18B	11.78B	11.64B	10.56B	9.6B	10.01B	9.84B	9.66B	7.59B	6.4B	5.04B	4.16B	2.31B	2.79B	2.9B	2.73B	667M	52M	964M
Depreciation & Amortization	10.62B	10.31B	10B	14.12B	18.83B	17.98B	17.14B	16.91B	16.07B	15.84B	15.62B	15.29B	14.99B	14.66B	14.34B	13.9B	13.66B	13.22B	12.78B	12.62B	12.09B	11.93B	8.93B	6B	3.14B	224M	147M	154M	107M	-253M	-524M	-501M	-522M	-131M	136M	377M	689M