Watchlist Price Alert

Secure Waste Infrastructu... (SECYF)

PNK: SECYF · Real-Time Price · USD

9.91

0.43 (4.54%)

At close: May 02, 2025, 3:58 PM

Secure Waste Infrastructure Income Statement

Financials in CAD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	10.58B	10.36B	9.96B	9.19B	8.24B	7.93B	7.86B	8.16B	8B	7.32B	6.42B	4.85B	3.77B	2.9B	2.1B	1.88B	1.83B	2.11B	2.39B	2.89B	3.07B	3B	3.09B	3.02B	2.94B	2.93B	2.72B	2.58B	2.33B	2.18B	1.97B	1.65B	1.41B	1.17B	1.1B	1.19B
Cost of Revenue	10.16B	9.88B	9.47B	8.69B	7.74B	7.45B	7.38B	7.64B	7.51B	7.1B	6.29B	4.84B	3.83B	2.85B	2.09B	1.89B	1.83B	2.04B	2.3B	2.78B	2.95B	2.85B	2.94B	2.87B	2.78B	2.79B	2.59B	2.47B	2.22B	2.1B	1.9B	1.6B	1.38B	1.15B	1.08B	1.15B
Gross Profit	418M	470M	487M	495M	506M	477M	481M	519M	493M	215M	136M	16.51M	-60.66M	55.17M	14.11M	-9.03M	-2.57M	72.13M	87.5M	115.87M	125.49M	142.6M	152.7M	154.94M	155.15M	141.54M	125.73M	113.9M	105.11M	78.7M	65.85M	51.26M	29.83M	15.69M	22.92M	36.23M
Operating Income	3B	3.05B	3.07B	3.07B	353M	348M	350M	381M	351M	42M	-52M	-154.98M	-209.25M	-53.1M	-52.75M	-62.68M	-84.97M	-30.52M	-24.66M	-5.83M	24.19M	43.19M	51.29M	52.34M	55.55M	41.66M	29.35M	19.56M	15.1M	-8.08M	-17.13M	-27.11M	-45.21M	-59.73M	-56.36M	-48M
Interest Income	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	713M	745M	743M	744M	257M	234M	254M	278M	252M	-27M	-139M	-224.78M	-272.7M	-98.21M	-73.67M	-83.11M	-109.84M	-56.71M	-50.96M	-33.05M	-723K	16.22M	27.86M	29.94M	36.09M	-5.32M	-15.67M	-24.36M	-27.85M	-19.12M	-29.2M	-37.65M	-56.71M	-141.52M	-201.14M	-193.22M
Net Income	582M	607M	560M	562M	195M	168M	181M	201M	183M	-15M	-97M	-165.88M	-203.51M	-75.3M	-57.89M	-63.9M	-85.22M	-44.77M	-40.82M	-21.61M	1.6M	12.89M	20.33M	15.11M	19.93M	-17.95M	-24.94M	-31.57M	-34.2M	-20.34M	-28.29M	-35.44M	-48.94M	-125.69M	-170.61M	-166.71M
Selling & General & Admin	141M	148M	144M	142M	136M	121M	120M	123M	119M	123M	123M	107.08M	90.72M	76.41M	55.07M	48.95M	53.99M	63.46M	73.97M	83.44M	88.88M	85.03M	89.97M	94.55M	94.86M	99.88M	96.38M	94.34M	90.01M	86.78M	82.97M	78.36M	75.04M	75.42M	79.28M	84.23M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	-9M	-13M	-15M	-6M	12M	17M	24M	21M	23M	24M	10M	2.71M	-3.29M	-9.29M	-2.29M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Operating Expenses	152M	155M	154M	158M	151M	141M	142M	144M	142M	152M	151M	133.27M	113.22M	90.59M	66.08M	59.17M	65.97M	75.55M	86.16M	96.61M	101.3M	99.41M	101.41M	102.61M	99.59M	99.88M	96.38M	94.34M	90.01M	86.78M	82.97M	78.36M	75.04M	75.42M	79.28M	84.23M
Interest Expense	47M	58M	70M	80M	84M	85M	85M	85M	87M	88M	88M	70.51M	53.16M	33.82M	18.63M	20.44M	24.88M	26.19M	26.3M	27.21M	24.91M	26.97M	23.43M	22.4M	19.46M	16.45M	14.5M	13.4M	12.43M	11.04M	12.07M	10.54M	11.5M	11.34M	11.56M	11.99M
Selling & Marketing Expenses	17M	17M	17M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	1.44M	2.62M	3.86M	5.17M	4.75M	4.89M	5.97M	6.3M	6.34M	6.2M	4.99M	4.81M	6.13M	7.45M	8.47M
Cost & Expenses	7.58B	7.31B	6.89B	6.12B	7.89B	7.59B	7.52B	7.78B	7.65B	7.25B	6.44B	4.97B	3.94B	2.94B	2.15B	1.95B	1.9B	2.12B	2.39B	2.88B	3.05B	2.95B	3.04B	2.97B	2.88B	2.89B	2.69B	2.56B	2.31B	2.19B	1.98B	1.68B	1.46B	1.23B	1.16B	1.24B
Income Tax Expense	131M	138M	183M	182M	62M	66M	73M	77M	68M	-13M	-43M	-59.9M	-68.68M	-21.86M	-14.26M	-17.18M	-22.64M	-10.04M	-8.2M	-9.57M	-914K	4.29M	7.97M	14.83M	16.16M	12.63M	9.26M	7.21M	6.35M	1.22M	-911K	-2.21M	-7.77M	-15.83M	-30.53M	-26.5M
Shares Outstanding (Basic)	239.29M	239.29M	262.47M	281.56M	288.97M	292.04M	296.34M	306.52M	309.38M	309.91M	309.83M	308.83M	308.74M	306.47M	160.36M	159.54M	156.17M	158.58M	158.47M	156.8M	167.26M	158.08M	160.37M	160.44M	173.37M	162.29M	164.52M	164.01M	159.99M	163.13M	162.78M	162.05M	142.96M	159.62M	158.44M	140.02M
Shares Outstanding (Diluted)	243.06M	243.06M	265.91M	286.49M	293.21M	294.93M	298.41M	310.03M	309.38M	313.28M	313.07M	312.04M	308.92M	306.47M	160.36M	159.54M	158.67M	158.58M	158.49M	158.51M	168.41M	158.08M	160.37M	163.46M	164.36M	164.91M	164.52M	166.08M	163.33M	163.13M	162.78M	165.94M	160.36M	159.62M	158.44M	140.02M
EPS (Basic)	2.15	2.21	1.98	1.97	0.65	0.55	0.58	0.64	0.58	-0.06	-0.32	-0.58	-0.71	-0.41	-0.37	-0.4	-0.54	-0.28	-0.26	-0.14	0.01	0.08	0.13	0.09	0.12	-0.11	-0.15	-0.19	-0.21	-0.13	-0.18	-0.23	-0.32	-0.89	-1.23	-1.22
EPS (Diluted)	2.12	2.18	1.95	1.94	0.65	0.55	0.58	0.64	0.58	-0.06	-0.32	-0.58	-0.71	-0.41	-0.37	-0.4	-0.54	-0.28	-0.26	-0.14	0.01	0.08	0.12	0.09	0.12	-0.11	-0.15	-0.19	-0.21	-0.13	-0.18	-0.22	-0.32	-0.88	-1.22	-1.21
EBITDA	3.17B	3.21B	3.24B	3.25B	548M	529M	533M	543M	521M	218M	141M	44.51M	-41.91M	128.28M	87.28M	73.92M	58.45M	90.07M	95.97M	115.72M	137.97M	171.65M	179.86M	174.32M	172.93M	129.32M	119.74M	109.25M	103.19M	115.66M	98.11M	85.53M	67.8M	-6.44M	-64.39M	-55.9M
EBIT	257M	313M	333M	337M	355M	320M	323M	359M	335M	52M	-54M	-163M	-224M	-63.85M	-52.85M	-62.75M	-84.31M	-29.88M	-24.66M	-5.83M	24.19M	43.19M	51.29M	52.34M	55.55M	11.14M	-1.17M	-10.96M	-15.43M	-8.08M	-17.13M	-27.11M	-45.21M	-130.18M	-189.58M	-181.22M
Depreciation & Amortization	177M	190M	198M	205M	215M	211M	212M	183M	185M	170M	199M	209.55M	180.27M	183.3M	131.3M	132.81M	142.76M	138.41M	139.1M	140.02M	132.25M	126.69M	126.81M	120.21M	115.61M	118.18M	120.92M	120.21M	118.61M	123.74M	115.24M	112.64M	113.01M	123.74M	125.2M	125.32M