Sega Sammy Inc. (SGAMY)
OTC: SGAMY
· Real-Time Price · USD
5.25
-0.05 (-1.02%)
At close: Jun 06, 2025, 3:23 PM
Sega Sammy Cash Flow Statement
Financials in JPY. Fiscal
year is
April - March.
Fiscal Year | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 |
Net Income | 39.48B | 40.32B | 40.32B | 33.05B | 48.42B | 59.44B | 60.04B | 45.94B | 40.42B | 34.63B | 37.24B | 37.03B | 28.49B | 25.34B | -451M | -9.84B | -10.14B | -8.57B | 18.39B |
Depreciation & Amortization | n/a | 4.39B | 8.3B | 11.46B | 14.77B | 13.46B | 12.69B | 9.53B | 6.22B | 3.14B | n/a | n/a | 3.62B | 7.1B | 11.89B | 16.73B | 18.09B | 19.43B | 19.36B |
Stock-Based Compensation | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Working Capital | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 17.1B | -8.41B | -9.02B | -1.9B | -7.18B | 3.7B | -1.12B |
Other Non-Cash Items | -39.48B | -40.32B | -40.32B | -33.05B | -48.42B | -59.44B | -60.04B | -45.94B | -40.42B | -34.63B | -37.24B | -37.03B | -42.97B | -17.23B | 5.24B | -3.29B | 10.41B | 3.96B | -14.53B |
Deferred Income Tax | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Change in Working Capital | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 20.09B | -2.27B | -8.1B | -9.98B | -11.11B | 1.28B | -1.13B |
Operating Cash Flow | n/a | 8.79B | 16.59B | 22.91B | 29.53B | 26.91B | 25.39B | 19.07B | 12.45B | 6.28B | n/a | n/a | 9.23B | 12.93B | 8.58B | -6.38B | 7.25B | 16.09B | 22.09B |
Capital Expenditures | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | -3.28B | -6.74B | -10.16B | -15.01B | -17.5B | -18.28B | -19.09B |
Cash Acquisitions | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | -919M | -7.45B | -7.71B | -7.81B | -6.79B | -543M | -614M |
Purchase of Investments | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | -9M | -8.06B | -8.09B | -8.1B | -8.46B | -419M | -400M |
Sales Maturities Of Investments | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 11.65B | 31.2B | 31.9B | 37.22B | 25.89B | 6.65B | 7.14B |
Other Investing Acitivies | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 18.38B | 23.79B | 21.22B | 16.52B | -2.69B | -5.04B | -4.76B |
Investing Cash Flow | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 27.67B | 36.51B | 32.56B | 30.47B | -69M | -8.12B | -8.27B |
Debt Repayment | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | -39.15B | -39.15B | -43.33B | -23.33B | 26.6B | 36.53B | 29.04B |
Common Stock Repurchased | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | -4M | -35M | -102M | -102M | -100M | -72M | -7M |
Dividend Paid | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | -16M | -2.37B | -2.42B | -7.06B | -7.07B | -9.4B | -9.39B |
Other Financial Acitivies | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | -271M | -528M | -856M | -1.09B | -1.16B | -1.19B | -1.07B |
Financial Cash Flow | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | -39.44B | -42.05B | -46.62B | -31.49B | 18.54B | 26.37B | 19B |
Net Cash Flow | n/a | -34B | -1.94B | -9.78B | 22.11B | 68.34B | 60.13B | 67.97B | 36.07B | 23.85B | n/a | n/a | 546M | 10.77B | -2.12B | -4.08B | 24.32B | 33.67B | 32.14B |
Free Cash Flow | n/a | 8.79B | 16.59B | 22.91B | 29.53B | 26.91B | 25.39B | 19.07B | 12.45B | 6.28B | n/a | n/a | 5.95B | 6.19B | -1.58B | -21.39B | -10.25B | -2.19B | 3.01B |