Shin-Etsu Chemical Co. Ltd. (SHECY) Cash Flow Statement Analysis - Operating Cash Flow, CapEx & Free Cash Flow - Stocknear

Shin-Etsu Chemical Co. Lt...

OTC: SHECY · Real-Time Price · USD
17.11
0.59 (3.57%)
At close: Oct 03, 2025, 3:58 PM
17.09
-0.15%
After-hours: Oct 03, 2025, 03:58 PM EDT

Shin-Etsu Chemical Cash Flow Statement

Financials in JPY. Fiscal year is April - March.
Fiscal Year Q1 2026 Q4 2025 Q3 2025 Q2 2025 Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022 Q2 2022 Q1 2022 Q4 2021 Q3 2021 Q2 2021 Q1 2021
Period Ending Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020
Net Income
516.43B 534.02B 546.15B 512.82B 510.53B 520.14B 536.25B 617.35B 677.75B 708.24B 725.5B 671.54B 588.52B 500.12B 433.55B 374.33B 320.14B 293.73B 280.51B 289.31B 299.31B
Depreciation & Amortization
243.66B 238.36B 233.62B 227.34B 227.01B 227.03B 229.84B 226.55B 219.13B 167.12B 102.98B 48.68B n/a n/a n/a n/a n/a n/a n/a n/a n/a
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-3.24B -3.24B 8.31B 50.91B 46.18B 57.88B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Non-Cash Items
47.25B 99.56B 28.93B -51.27B -250.33B -381.64B -478.65B -617.35B -677.75B -708.24B -725.5B -671.54B -588.52B -500.12B -433.55B -374.33B -320.14B -293.73B -280.51B -289.31B -299.31B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
10B 10B 5.79B 75.78B 6.18B 17.88B -37.48B -37.48B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Operating Cash Flow
817.33B 881.93B 814.48B 764.66B 712.32B 654.35B 585.03B 578.45B 438.26B 334.24B 205.97B 97.36B n/a n/a n/a n/a n/a n/a n/a n/a n/a
Capital Expenditures
-395.37B -439.47B -450.42B -347.37B -320.45B -198.65B -109.14B -109.14B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cash Acquisitions
-47.23B -47.23B n/a -33.41B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
325.15B 344.15B -6.29B -45.26B -434.08B -418.48B -317.19B -317.19B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-117.45B -142.55B -456.71B -426.04B -754.53B -617.13B -426.33B -426.33B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Debt Repayment
217.86B -12.64B -5.7B -6.73B -2.3B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
-573.59B -193.99B -100.04B -100.05B -81.07B -60.77B -60.73B -60.73B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-208.72B -204.72B -204.74B -99.84B -99.84B -42M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-49.76B -43.56B -39.42B -29.28B -84.19B -80.3B -74.77B -74.77B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Financial Cash Flow
-614.21B -454.9B -349.87B -235.86B -206.64B -80.34B -74.77B -74.77B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Net Cash Flow
882.74B 794.94B -91.01B 801.63B 29.72B 427.63B 329.16B -345.39B 209.56B -100.55B 1.12B -216.96B n/a n/a n/a n/a n/a n/a n/a n/a n/a
Free Cash Flow
421.96B 442.46B 364.07B 417.3B 391.87B 455.69B 475.9B 469.31B 438.26B 334.24B 205.97B 97.36B n/a n/a n/a n/a n/a n/a n/a n/a n/a