Shin-Etsu Chemical Co. Lt... (SHECY)
OTC: SHECY
· Real-Time Price · USD
17.11
0.59 (3.57%)
At close: Oct 03, 2025, 3:58 PM
17.09
-0.15%
After-hours: Oct 03, 2025, 03:58 PM EDT
Shin-Etsu Chemical Cash Flow Statement
Financials in JPY. Fiscal
year is
April - March.
Fiscal Year | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 |
Net Income | 516.43B | 534.02B | 546.15B | 512.82B | 510.53B | 520.14B | 536.25B | 617.35B | 677.75B | 708.24B | 725.5B | 671.54B | 588.52B | 500.12B | 433.55B | 374.33B | 320.14B | 293.73B | 280.51B | 289.31B | 299.31B |
Depreciation & Amortization | 243.66B | 238.36B | 233.62B | 227.34B | 227.01B | 227.03B | 229.84B | 226.55B | 219.13B | 167.12B | 102.98B | 48.68B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Stock-Based Compensation | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Working Capital | -3.24B | -3.24B | 8.31B | 50.91B | 46.18B | 57.88B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Non-Cash Items | 47.25B | 99.56B | 28.93B | -51.27B | -250.33B | -381.64B | -478.65B | -617.35B | -677.75B | -708.24B | -725.5B | -671.54B | -588.52B | -500.12B | -433.55B | -374.33B | -320.14B | -293.73B | -280.51B | -289.31B | -299.31B |
Deferred Income Tax | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Change in Working Capital | 10B | 10B | 5.79B | 75.78B | 6.18B | 17.88B | -37.48B | -37.48B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Operating Cash Flow | 817.33B | 881.93B | 814.48B | 764.66B | 712.32B | 654.35B | 585.03B | 578.45B | 438.26B | 334.24B | 205.97B | 97.36B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Capital Expenditures | -395.37B | -439.47B | -450.42B | -347.37B | -320.45B | -198.65B | -109.14B | -109.14B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cash Acquisitions | -47.23B | -47.23B | n/a | -33.41B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Purchase of Investments | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Sales Maturities Of Investments | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Investing Acitivies | 325.15B | 344.15B | -6.29B | -45.26B | -434.08B | -418.48B | -317.19B | -317.19B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Investing Cash Flow | -117.45B | -142.55B | -456.71B | -426.04B | -754.53B | -617.13B | -426.33B | -426.33B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Debt Repayment | 217.86B | -12.64B | -5.7B | -6.73B | -2.3B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Common Stock Repurchased | -573.59B | -193.99B | -100.04B | -100.05B | -81.07B | -60.77B | -60.73B | -60.73B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Dividend Paid | -208.72B | -204.72B | -204.74B | -99.84B | -99.84B | -42M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Financial Acitivies | -49.76B | -43.56B | -39.42B | -29.28B | -84.19B | -80.3B | -74.77B | -74.77B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Financial Cash Flow | -614.21B | -454.9B | -349.87B | -235.86B | -206.64B | -80.34B | -74.77B | -74.77B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Net Cash Flow | 882.74B | 794.94B | -91.01B | 801.63B | 29.72B | 427.63B | 329.16B | -345.39B | 209.56B | -100.55B | 1.12B | -216.96B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Free Cash Flow | 421.96B | 442.46B | 364.07B | 417.3B | 391.87B | 455.69B | 475.9B | 469.31B | 438.26B | 334.24B | 205.97B | 97.36B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |