Shimizu Corporation (SHMUY)

PNK: SHMUY · Real-Time Price · USD

25.89

1.68 (6.94%)

At close: May 01, 2025, 8:00 PM

Shimizu Income Statement

Financials in JPY. Fiscal year is April - March.

Fiscal Year	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016	Dec 31, 2015	Sep 30, 2015	Jun 30, 2015
Revenue	1,965.2B	2,005.5B	2,062.3B	2,044.8B	1,990.5B	1,933.8B	1,799.7B	1,663.3B	1,551B	1,483B	1,429.2B	1,418.8B	1,458.9B	1,456.5B	1,490.1B	1,546.7B	1,601.4B	1,698.3B	1,753.1B	1,770.1B	1,718.9B	1,665B	1,620.3B	1,564B	1,536.5B	1,519.4B	1,517.9B	1,540.1B	1,553.7B	1,567.4B	1,572.5B	1,595.6B	1,633.1B	1,664.9B	1,670.1B	1,668.4B	1,639.5B
Cost of Revenue	1,876.9B	1,916B	1,976.5B	1,892.1B	1,826.4B	1,772.8B	1,648.8B	1,517.6B	1,407.8B	1,343.3B	1,280.6B	1,261.1B	1,277.5B	1,266.1B	1,292.1B	1,338.3B	1,391.1B	1,472.6B	1,514.9B	1,538.6B	1,493.6B	1,448.3B	1,412.9B	1,359.3B	1,338.7B	1,316B	1,316.8B	1,330.2B	1,338.7B	1,357.8B	1,372.4B	1,406.3B	1,451.7B	1,489.6B	1,510.3B	1,519.5B	1,506.6B
Gross Profit	88.3B	89.51B	85.79B	152.64B	164.01B	161B	150.91B	145.7B	143.23B	139.68B	148.62B	157.69B	181.38B	190.42B	198.02B	208.37B	210.27B	225.67B	238.19B	231.54B	225.34B	216.65B	207.43B	204.72B	197.75B	203.42B	201.15B	209.88B	215.02B	209.62B	200.06B	189.29B	181.38B	175.38B	159.83B	148.85B	132.98B
Operating Income	-28.85B	-24.69B	-25.46B	43.57B	57.28B	54.65B	48.67B	45.92B	45.92B	45.15B	54.16B	64.59B	89.16B	100.15B	107.46B	117.55B	119.62B	133.89B	148.71B	142.8B	137.64B	129.72B	122.79B	120.69B	114.8B	121.37B	117.44B	127.09B	133.31B	128.84B	115.63B	106.88B	99.71B	94.67B	86.59B	73.47B	59.26B
Interest Income	3.04B	2.51B	2.12B	1.7B	1.33B	955M	763M	701M	691M	673M	851M	889M	992M	1.12B	1.06B	1.13B	1.12B	1.08B	1.13B	1.16B	1.21B	1.23B	1.2B	1.2B	1.18B	1.09B	1.08B	955M	904M	1.03B	1.02B	1.14B	1.21B	1.23B	1.27B	1.33B	1.41B
Pretax Income	10.57B	33.52B	17.13B	83.52B	97.7B	75.34B	63.2B	64.83B	63.73B	64.7B	67.8B	73.92B	105.56B	110.84B	111.48B	125.83B	117.56B	141.35B	167.25B	159.73B	156.08B	143.22B	126.67B	124.73B	119.73B	128.33B	127.88B	143.85B	147.33B	137.1B	121.11B	106.09B	96.19B	93.61B	85.55B	74.5B	65.99B
Net Income	897M	17.16B	6.73B	54.03B	64.08B	49.06B	45.69B	48.39B	48.64B	47.76B	45.49B	49.5B	71.7B	77.18B	80.34B	89.61B	82.94B	98.98B	116.02B	110.8B	108.29B	99.67B	84.64B	83.28B	78.26B	84.98B	89.26B	102.15B	106.75B	98.95B	83.37B	70.33B	62.53B	59.32B	53.3B	45.73B	39.81B
Selling & General & Admin	108.38B	101.83B	100.25B	98.47B	88.82B	88.53B	85.17B	82.92B	80.75B	78.26B	78.56B	81.4B	84.02B	85.27B	80.27B	80.53B	80.36B	81.48B	80.76B	80.02B	78.97B	78.2B	84.64B	84.03B	82.95B	82.04B	83.7B	82.79B	81.72B	80.78B	84.42B	82.42B	81.67B	80.71B	62.1B	65.69B	62.59B
Research & Development	8.77B	12.37B	11B	10.6B	17.92B	17.82B	17.07B	16.87B	16.57B	16.27B	15.9B	11.7B	8.2B	5B	13.22B	13.22B	13.22B	13.22B	12.57B	12.57B	12.57B	12.57B	11.15B	11.15B	11.15B	11.15B	10.13B	10.13B	10.13B	10.13B	8.56B	8.56B	8.56B	8.56B	11.17B	11.17B	11.17B
Other Expenses	-1B	-1.14B	360M	506M	12M	-50M	-2.07B	-370M	-342M	-109M	136M	-977M	-322M	1.53B	2.58B	2.67B	1.8B	532M	486M	224M	734M	151M	-1.4B	-1.2B	-882M	-870M	434M	-343M	-723M	-467M	-950M	-86M	-1.12B	-863M	-1.84B	-2.37B	132M
Operating Expenses	117.16B	114.2B	111.25B	109.07B	106.74B	106.35B	102.24B	99.78B	97.31B	94.53B	94.46B	93.1B	92.22B	90.27B	90.56B	90.82B	90.65B	91.78B	89.48B	88.75B	87.69B	86.92B	84.64B	84.03B	82.95B	82.04B	83.7B	82.79B	81.72B	80.78B	84.42B	82.42B	81.67B	80.71B	73.24B	75.38B	73.72B
Interest Expense	5.8B	5.67B	4.98B	4.75B	4.46B	4B	3.64B	3.12B	2.79B	2.66B	2.81B	2.93B	3B	3.03B	2.8B	2.6B	2.43B	2.24B	2.19B	2.29B	2.36B	2.42B	2.41B	2.37B	2.42B	2.45B	2.55B	2.57B	2.68B	2.84B	2.98B	3.15B	3.15B	3.17B	3.18B	3.18B	3.28B
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	1,994B	2,030.2B	2,087.7B	2,001.2B	1,933.2B	1,879.2B	1,751B	1,617.4B	1,505.1B	1,437.8B	1,375.1B	1,354.2B	1,369.7B	1,356.3B	1,382.6B	1,429.2B	1,481.8B	1,564.4B	1,604.4B	1,627.3B	1,581.3B	1,535.2B	1,497.5B	1,443.4B	1,421.7B	1,398.1B	1,400.5B	1,413B	1,420.4B	1,438.6B	1,456.8B	1,488.7B	1,533.4B	1,570.3B	1,583.6B	1,594.9B	1,580.3B
Income Tax Expense	6.17B	12.74B	7.22B	26.74B	30.88B	23.85B	15.97B	15.96B	15.18B	17.13B	22.6B	24.5B	33.89B	33.52B	30.88B	35.72B	34.3B	42.23B	50.99B	48.81B	47.52B	43.11B	41.72B	41.24B	41.29B	43.19B	38.49B	41.47B	40.38B	37.95B	37.48B	35.52B	33.36B	33.94B	31.71B	27.86B	25.48B
Shares Outstanding (Basic)	176.58M	179.36M	181M	183.16M	184.7M	185.23M	185.23M	184.92M	184.55M	184.76M	184.93M	185.69M	189.76M	190.71M	190.71M	202.91M	47.68M	190.94M	191.38M	192.99M	49.03M	196.14M	196.16M	196.16M	49.03M	196.14M	196.14M	196.16M	49.04M	196.14M	196.15M	196.14M	49.04M	196.15M	196.2M	196.15M	49.04M
Shares Outstanding (Diluted)	176.58M	179.36M	181M	183.16M	184.7M	185.23M	185.23M	184.92M	184.55M	184.76M	184.93M	185.73M	189.76M	190.71M	190.71M	202.91M	47.68M	190.96M	191.38M	192.99M	49.03M	196.2M	196.21M	196.16M	49.05M	196.14M	196.14M	196.16M	49.11M	196.14M	196.15M	196.14M	49.14M	196.15M	196.2M	196.15M	49.14M
EPS (Basic)	7.36	94.84	31.84	291.84	346.32	265.00	247.16	261.84	263.00	257.84	241.88	260.76	376.08	534.40	550.84	598.96	562.56	884.80	968.20	938.28	923.52	747.68	671.04	664.12	638.52	775.64	797.48	863.20	886.64	727.44	648.04	581.56	541.80	476.36	445.68	407.08	376.84
EPS (Diluted)	7.36	94.84	31.84	291.84	346.32	265.00	247.16	261.84	263.00	257.84	241.88	-28.44	86.88	245.20	261.60	598.92	562.52	884.76	968.20	938.28	923.52	747.52	670.88	663.96	638.32	774.80	796.64	862.32	885.80	726.76	647.32	580.84	541.04	475.76	445.08	406.52	376.32
EBITDA	24.19B	45.49B	28.4B	96.12B	108.74B	85.91B	73.42B	69.42B	68.47B	69.31B	72.55B	81.25B	111.61B	119.9B	128.78B	139.88B	134.08B	148.34B	159.74B	152.32B	146.09B	137.81B	127.23B	125.25B	118.25B	128.73B	131.36B	147.35B	153B	144.49B	131.26B	116.42B	111.52B	107.4B	95.6B	84.54B	71.12B
EBIT	5.14B	34.01B	16.92B	83.08B	102.17B	79.34B	59.25B	60.35B	58.92B	53.66B	64.5B	70.74B	102.45B	113.88B	114.29B	128.44B	119.99B	143.59B	169.44B	162.01B	158.43B	145.64B	129.09B	127.1B	122.16B	130.78B	130.43B	146.42B	150.01B	139.94B	124.09B	109.25B	99.33B	96.78B	88.74B	77.68B	69.28B
Depreciation & Amortization	30.91B	30.26B	28.97B	27.66B	26.57B	24.72B	23.17B	21.93B	20.98B	20.21B	19.37B	17.64B	16.22B	15.34B	14.12B	14.04B	13.37B	13.29B	13.21B	12.98B	12.95B	12.72B	12.5B	12.31B	12.05B	11.86B	11.68B	11.65B	11.54B	11.51B	11.49B	11.44B	11.39B	11.34B	11.29B	11.01B	10.97B