Shanghai Electric Group Limited (SIELY) Cash Flow Statement Analysis - Operating Cash Flow, CapEx & Free Cash Flow - Stocknear

Shanghai Electric Group ...

PNK: SIELY · Real-Time Price · USD
7.05
0.08 (1.08%)
At close: May 06, 2025, 10:00 PM

Shanghai Electric Cash Flow Statement

Financials in CNY. Fiscal year is January - December.
Fiscal Year Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022 Q2 2022 Q1 2022 Q4 2021 Q3 2021 Q2 2021 Q1 2021
Period Ending Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Net Income
n/a n/a n/a 569.74M 32.01M -536.11M 230.91M 223.51M 693.07M -2.03B -161.33M -433.96M 12.64M -5.57B 548.52M -5.63B 661.48M
Depreciation & Amortization
n/a n/a n/a 743.78M 743.78M 1.06B -1.47B 774.28M 774.28M 838.24M 838.24M 740.8M 740.8M 461.1M 461.1M 811.57M 811.57M
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a 32.28M n/a n/a n/a -5.51M -49.99M 49.99M n/a
Other Working Capital
n/a n/a n/a 11.44M n/a -12.32M -612K 612K n/a -5.75M -20.68M 20.68M n/a 9.08M -21.13M 21.13M n/a
Other Non-Cash Items
n/a n/a 776.97M 7.3B -6.75B 15.79B -6.17B 11.48B -774.28M 2.03B -6.18B 4.6B -12.64M 5.57B -548.52M 5.63B -661.48M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a 5.78B n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
n/a n/a n/a -1.48B n/a -4.47B 7.58B -7.58B n/a -8.68B 5.34B -5.34B n/a -5.3B 17.92B -17.92B n/a
Operating Cash Flow
n/a n/a n/a 7.13B -6.72B 11.84B 170.11M 4.9B 693.07M -2.03B -161.33M -433.96M -9.2B 9.75B -1.67B -5.2B -13.44B
Capital Expenditures
-1.03B -1.92B -993.27M -753M -738.93M -1.64B -746.92M -824.41M -1.02B -1.32B -1.29B -618.21M -814.05M -1B -1.35B -653.25M -1.3B
Cash Acquisitions
-1.44B n/a n/a 148.8M 22.57M 1.08B 43.85M 849.06M 16.7M 172.4M -3.19M 233.97M 17.35M 1.62B 116.81M -8.69M 291.87M
Purchase of Investments
-1.49B -16.46B -3.52B -310.28M -1.43B -8.25B -2.98B -1.62B -3.44B -16.23B -2.15B -1.12B -1.34B -8.72B -2.25B -1.56B -2.53B
Sales Maturities Of Investments
1.85B 10.42B 5.16B 2.93B 3.18B 9.07B 5.16B 3.31B 3.14B 6.09B 2.06B 3.32B 1.66B 6.49B 2.54B 5.84B 3.94B
Other Investing Acitivies
-808.87M -8.52B -4.41B 616.22M -413.19M 303.7M -1.02B -1.23B 137.32M 2.64B 1.64B -678.93M 441.12M 2.26B 757.92M 753.35M 630.04M
Investing Cash Flow
-2.92B -16.48B -3.76B 2.64B 627.3M 560.57M 458M 495M -1.16B -8.65B 261.28M 1.13B -56.14M 644.45M -188.49M 4.37B 1.03B
Debt Repayment
1.02B -1.26B -39.34M 177.14M 2.01B -2.95B 2.45B 6.38B 2.06B -2.62B 3.42B -373.86M 712.44M -148.38M 3.08B -1.23B 2.38B
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a -382.27M 365.36M -365.36M n/a n/a n/a n/a n/a
Dividend Paid
-370.7M -446.64M -478.88M -367.05M -473.8M -627.03M -447.84M -280.54M -363.42M -209.31M -387.25M -716.59M -322.02M -178.78M -2.07B -529.96M -386.89M
Other Financial Acitivies
-215.33M -1.31B -426.62M -749.44M -106.52M -4.17B -4.79B -10.74B -243.21M 1.31B -955.51M 523.06M -987.17M 713.39M 500.72M 1.84B -861.26M
Financial Cash Flow
435.18M -3.01B -944.84M -939.35M 1.41B -7.75B -2.79B -4.64B 1.45B -1.81B 2.08B -932.75M -596.76M -562.36M 1.52B 79.77M 1.13B
Net Cash Flow
-6.34B -1.72B -4.54B -6.45B 4.02B 4.69B -2.16B 976.88M -9.02B 6.49B 680.58M 2.94B -9.91B 9.77B -349.14M -686.78M -11.41B
Free Cash Flow
-4.9B 15.68B -753.83M 6.37B -7.46B 10.2B -576.81M 4.08B -323.9M -3.36B -1.45B -1.05B -10.02B 8.75B -3.02B -5.85B -14.74B