Stabilus S.A. (SIUAF)

PNK: SIUAF · Real-Time Price · USD

57.30

0.00 (0.00%)

At close: Apr 30, 2025, 8:00 PM

Stabilus S.A. Income Statement

Financials in EUR. Fiscal year is October - September.

Fiscal Year	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016	Dec 31, 2015
Revenue	1.33B	1.31B	1.28B	1.23B	1.23B	1.22B	1.23B	1.19B	1.16B	1.12B	1.03B	983.17M	945.93M	937.67M	930.85M	849.19M	826.21M	822.13M	845.03M	939.64M	957.74M	951.34M	936.53M	945.06M	956.96M	962.61M	952.7M	936.06M	929.93M	910.02M	895.6M	844.89M	780.89M	737.5M	689.25M	666.8M	643.42M
Cost of Revenue	971.49M	963.63M	945.51M	915.41M	910.21M	894.06M	897.27M	865.69M	841.81M	805.12M	735.11M	702.4M	670.1M	657.41M	653.4M	604.15M	591.38M	590.63M	605.64M	665.8M	678.26M	674.96M	661.71M	665.94M	669.8M	671.41M	662.02M	652.42M	649.31M	637.16M	637.13M	607.39M	571.54M	547.7M	517.36M	502.27M	486.13M
Gross Profit	354.99M	342.29M	331.56M	317.48M	319.78M	321.19M	330.82M	327.03M	321.49M	311.22M	290.49M	280.77M	275.83M	280.26M	277.46M	245.04M	234.83M	231.5M	239.39M	273.84M	279.49M	276.38M	274.82M	279.12M	287.16M	291.2M	290.69M	283.64M	280.62M	272.85M	258.48M	237.49M	209.35M	189.8M	171.88M	164.53M	157.29M
Operating Income	118.82M	109.41M	119.13M	118.19M	126.75M	137.14M	150.72M	146.74M	145.43M	142.22M	126.54M	119.59M	119.03M	121.26M	116.85M	67.6M	58.87M	56.14M	67.41M	118.75M	124.79M	125.24M	120.19M	125.73M	128.19M	131.88M	129.45M	125.51M	123.82M	118.39M	109.59M	94.73M	83.22M	76.64M	68.15M	67.46M	63.77M
Interest Income	7.06M	9.22M	16.98M	12.29M	11.3M	6.68M	5.68M	10.46M	10.93M	11.89M	8.39M	2.85M	2.04M	700K	3.53M	3.45M	3.31M	3.37M	4.8M	4.82M	4.7M	4.78M	1.8M	3.98M	4M	3.84M	2.45M	256K	274K	318K	460K	444K	439K	387K	2.63M	2.9M	3.08M
Pretax Income	104.34M	100.35M	109.6M	109.72M	115.08M	119.33M	134.7M	136.42M	139.23M	143.25M	124.28M	112.5M	113.14M	108M	99.89M	52.51M	44.97M	47.39M	60.92M	111.81M	113.43M	114.85M	115.15M	123.84M	123.22M	126.5M	111.28M	103.96M	96.41M	110.91M	104.34M	93.56M	87.76M	65.94M	64.4M	25.82M	40.63M
Net Income	72.48M	70.18M	76M	73.47M	98.26M	101.78M	114.18M	116.86M	100.42M	102.96M	84.87M	76.62M	76.69M	73.39M	67.92M	37.48M	29.5M	31.43M	42.61M	76.7M	79.12M	80.63M	90.32M	96.16M	101.42M	105.41M	83.02M	82.32M	71.18M	79.25M	81.02M	67.97M	64.24M	47.97M	50.88M	13.8M	22.8M
Selling & General & Admin	86.92M	80.24M	92.27M	76.56M	71.98M	58.67M	60.15M	58.71M	48.81M	44.61M	44M	40.59M	40.97M	41.35M	16.24M	36.92M	37.3M	37.28M	65.15M	44.15M	42.1M	41.06M	34.09M	34.56M	35.41M	35.42M	42.35M	37.7M	36.37M	35.86M	55.03M	52.87M	42.32M	31.18M	29.3M	23.78M	21.87M
Research & Development	35.64M	34.38M	30.7M	29.37M	26.38M	31.13M	37.67M	40.05M	47.17M	46.2M	46.1M	46.59M	44.25M	42.77M	41.88M	40.15M	40.57M	40.65M	40.61M	40.91M	39.88M	39.15M	39.12M	40M	41.75M	42.03M	42.35M	41.22M	40.38M	38.19M	35.01M	32.25M	28.7M	26.59M	26.64M	25.7M	24.6M
Other Expenses	115.94M	122.18M	3.13M	7.6M	1.91M	440K	79.02M	79.66M	83.2M	85.37M	5.95M	5.96M	8.33M	5.04M	-1.02M	1.1M	3.37M	4.03M	10.8M	6.99M	3.07M	4.86M	1.66M	4.26M	2.49M	2.48M	6.72M	4.04M	3.19M	2.79M	-1.89M	-686K	1.84M	1.56M	-469K	-263K	272K
Operating Expenses	236.17M	232.88M	212.59M	199.76M	188.83M	180.27M	176.47M	177.4M	177.99M	172.81M	168.81M	165.88M	163.93M	162.83M	162.42M	181.38M	182.17M	182.22M	184.55M	163.85M	160.77M	159M	157.62M	158.98M	161.57M	161.87M	164.57M	158.79M	156.61M	153.92M	148.2M	143.29M	129.18M	115.93M	105.69M	99.23M	96.22M
Interest Expense	38.72M	37.04M	25.17M	19.42M	17.9M	17.85M	17.85M	16.93M	16.07M	9.8M	10.86M	10.16M	11.93M	17.95M	16.89M	14.95M	14.4M	9.32M	9.32M	9.79M	8.42M	7.54M	7.97M	7M	7.11M	7.36M	12.16M	12.49M	12.98M	13.33M	12.27M	15.24M	14.28M	13.26M	9.08M	17.82M	21.16M
Selling & Marketing Expenses	60.64M	53.68M	57.7M	50.39M	51.97M	49.3M	52.98M	51.02M	42.41M	38.8M	37.5M	35.42M	35.11M	35.4M	9M	31.65M	33M	34.52M	62.64M	40.89M	39.93M	38.23M	39.87M	39.29M	38.59M	38.74M	42.26M	37.71M	38.02M	37.5M	50.36M	47.67M	38.7M	30.01M	28.75M	27.04M	26.23M
Cost & Expenses	1.21B	1.2B	1.16B	1.12B	1.1B	1.07B	1.07B	1.04B	1.02B	977.93M	903.92M	868.28M	834.03M	820.24M	815.82M	785.53M	773.55M	772.85M	790.2M	829.65M	839.02M	833.95M	819.33M	824.92M	831.37M	833.27M	826.59M	811.21M	805.92M	791.08M	785.33M	750.69M	700.72M	663.63M	623.05M	601.5M	582.34M
Income Tax Expense	30.18M	28.32M	31.6M	34.31M	15.09M	16.01M	18.99M	18.13M	37.37M	38.91M	38.28M	34.84M	35.73M	34.25M	31.76M	16.73M	17.04M	17.4M	19.38M	34.54M	33.89M	33.95M	24.98M	27.71M	21.84M	21.15M	28.4M	21.76M	25.27M	31.67M	23.31M	25.57M	23.5M	17.95M	13.5M	11.99M	17.79M
Shares Outstanding (Basic)	24.74M	24.7M	12.31M	24.7M	24.7M	24.7M	24.7M	24.7M	24.7M	24.7M	24.7M	24.68M	24.7M	24.68M	24.67M	24.75M	24.68M	24.4M	24.83M	24.66M	24.62M	24.62M	24.61M	24.61M	24.65M	24.61M	24.78M	24.7M	24.7M	24.67M	24.58M	24.66M	24.64M	24.5M	20.6M	20.79M	20.72M
Shares Outstanding (Diluted)	24.74M	24.7M	12.31M	24.7M	24.7M	24.7M	24.7M	24.7M	24.7M	24.78M	24.78M	24.68M	24.8M	24.68M	24.67M	24.75M	24.68M	24.4M	24.83M	24.66M	24.62M	24.62M	24.61M	24.61M	24.65M	24.61M	24.78M	24.7M	24.7M	24.67M	24.58M	24.66M	24.64M	24.5M	20.6M	20.79M	20.72M
EPS (Basic)	3.91	3.82	4.05	2.97	3.97	4.11	4.61	4.72	4.06	4.16	3.43	3.10	3.10	2.97	2.75	1.52	1.20	1.28	1.73	3.11	3.21	3.27	3.67	3.90	4.11	4.27	3.36	3.34	2.89	3.22	3.28	2.84	2.77	2.21	2.46	0.67	1.11
EPS (Diluted)	3.91	3.82	4.05	2.97	3.97	4.11	4.61	4.72	4.06	4.16	3.43	3.10	3.10	2.97	2.75	1.52	1.20	1.28	1.73	3.11	3.21	3.27	3.67	3.90	4.11	4.27	3.36	3.34	2.89	3.22	3.28	2.84	2.77	2.21	2.46	0.67	1.11
EBITDA	241.93M	229.99M	214.17M	205.07M	206.42M	209.14M	226.17M	226.78M	229.02M	226.29M	205.76M	189.43M	189.77M	185.57M	177.24M	157.29M	151.84M	154.51M	167.18M	190.81M	187.65M	185.7M	184.29M	190.47M	194.65M	198.64M	185.69M	197.73M	187.42M	202.03M	194.59M	165.34M	154.76M	128.48M	122.05M	112.63M	129.56M
EBIT	143.06M	137.4M	124.69M	119.07M	122.9M	127.1M	156.92M	157.72M	159.67M	157.42M	135.14M	122.66M	125.06M	125.96M	119.38M	70.05M	61.96M	59.3M	73.92M	125.28M	125.53M	126.06M	123.12M	130.84M	130.33M	133.86M	123.44M	134.8M	127.74M	142.59M	134.96M	108.8M	102.04M	79.2M	66.06M	36.21M	54.37M
Depreciation & Amortization	98.87M	92.59M	78.06M	74.66M	72.21M	71.04M	69.67M	69.58M	69.78M	69M	67.72M	65.85M	63.83M	63.83M	65.11M	92.35M	94.98M	95.82M	93.86M	66.13M	62.73M	59.63M	58.55M	57M	57.35M	57.82M	57.9M	58.59M	61.2M	61.1M	61.3M	58.21M	52.88M	49.28M	45.86M	45.38M	44.15M