Shikun & Binui Ltd. (SKBNF)

PNK: SKBNF · Real-Time Price · USD

3.25

0.00 (0.00%)

At close: May 01, 2025, 8:00 PM

Shikun & Binui Income Statement

Financials in ILS. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	8.61B	8.15B	7.88B	7.99B	8.24B	8.62B	8.6B	8.24B	7.66B	6.82B	6.4B	6.26B	6.15B	6.31B	6.35B	6.39B	6.58B	6.6B	6.66B	6.64B	6.49B	6.85B	6.7B	6.46B	6.33B	5.37B	5.69B	5.99B	6.44B	6.98B	6.68B	6.07B	5.38B	5.02B	4.75B	4.79B
Cost of Revenue	7.54B	7.21B	7.16B	7.33B	7.57B	7.79B	7.61B	7.2B	6.64B	5.91B	5.44B	5.29B	5.15B	5.21B	5.31B	5.45B	5.58B	5.7B	5.78B	5.7B	5.6B	5.79B	5.6B	5.42B	5.37B	4.48B	4.87B	5.16B	5.59B	6.13B	5.76B	5.21B	4.54B	4.33B	4.06B	4.04B
Gross Profit	1.06B	937M	718M	660M	668M	825M	989M	1.05B	1.02B	914.81M	961.35M	977.49M	995.01M	1.09B	1.04B	944.23M	1B	893.7M	878.22M	939.87M	891.27M	1.07B	1.1B	1.04B	959.59M	890.67M	818.77M	827.75M	851.24M	851.25M	917.72M	863.24M	837.22M	685.58M	684.89M	743.78M
Operating Income	-271M	72M	980M	795M	1.04B	1.47B	561M	1.27B	1.14B	1.07B	1.05B	707.5M	623.69M	696.92M	535.83M	409.61M	499.43M	309.96M	207.49M	367.52M	820.66M	1.22B	1.32B	1.56B	903.04M	818.61M	791.61M	453.32M	583M	815.27M	936.13M	1.02B	1B	585.66M	524.69M	491.64M
Interest Income	555M	527M	411M	462M	587M	568M	577M	521.1M	352.05M	388.05M	382.94M	309.91M	254.52M	258.13M	255.87M	242.64M	234.28M	178.67M	277M	312.62M	404.3M	404.3M	290.76M	226.3M	203.02M	228.43M	242.86M	250.75M	206.18M	180.77M	164.03M	158.67M	135.15M	135.15M	186.8M	213.44M
Pretax Income	-607M	-71M	719M	558M	678M	845M	-160M	335.33M	237.37M	299.39M	425.59M	282.48M	278.79M	446.92M	304.61M	233.76M	301.67M	78.31M	36.97M	93.75M	657.12M	1.02B	1.06B	1.28B	633.53M	529.21M	547.17M	310.34M	359.96M	505.19M	627.41M	601.22M	616.4M	321.98M	406.92M	471.52M
Net Income	-1.02B	-554M	243M	169M	324M	434M	-315M	127M	65M	131.95M	237.95M	104.25M	72.03M	227.29M	84.18M	49.13M	139.77M	-58.85M	-97.11M	-84.26M	314.03M	712.7M	773.51M	986.6M	495M	308.69M	361.92M	189.54M	230.69M	367.95M	444.82M	410.56M	445.77M	259.22M	337.88M	409.52M
Selling & General & Admin	504M	145M	141M	157M	155M	209M	186M	162.18M	130.34M	122.94M	105.33M	113.49M	126.59M	111.31M	113.59M	105.98M	93.97M	43.3M	75.15M	134.01M	140.68M	204.09M	185.47M	151.87M	154.74M	169.35M	162.14M	144.18M	135.39M	419.55M	423.77M	407.19M	398.8M	386.5M	379.54M	385.5M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	2.92M	2.92M	2.92M	2.92M	2.69M	2.69M	2.69M	2.69M	1.32M	1.32M	1.32M
Other Expenses	859M	64M	204M	n/a	58M	630M	638M	535.31M	485.17M	290.75M	273.64M	405.1M	395.65M	422.96M	441.68M	442M	350.03M	1.05B	1.04B	912.56M	396.55M	-53.07M	-25.48M	129.63M	744.17M	433.89M	398.84M	366.07M	291.33M	55.21M	-4.23M	-66.99M	-94.4M	-197.86M	-133.61M	-95.33M
Operating Expenses	1.45B	1.42B	399M	573M	541M	40M	1.19B	697.49M	615.51M	413.69M	378.97M	518.59M	522.24M	534.27M	555.27M	547.98M	444M	1.1B	1.12B	1.05B	537.23M	151.02M	159.99M	281.5M	898.91M	603.25M	560.98M	510.25M	426.73M	474.76M	419.54M	340.2M	304.4M	188.64M	245.93M	290.17M
Interest Expense	891M	722M	724M	751M	732M	689M	713M	705.39M	680.65M	680.65M	603.44M	495.4M	455.86M	455.86M	434.82M	366.23M	379.77M	379.77M	416.96M	555.82M	537.28M	537.28M	493.34M	437.84M	407.6M	424.82M	394.28M	300.72M	336.2M	340.35M	355.62M	475.17M	423.21M	401.84M	396.37M	281.1M
Selling & Marketing Expenses	40M	44M	32M	33M	26M	24M	24M	25.96M	26.12M	30.73M	34.83M	36.38M	37.04M	39.88M	37.98M	33.37M	32.5M	35.32M	37.16M	40.31M	43.89M	43.73M	42.93M	42.41M	40.09M	40.42M	39.5M	41.58M	40.05M	38.53M	37.34M	34.14M	32.32M	34.18M	34.06M	35.11M
Cost & Expenses	9B	8.64B	7.56B	7.91B	8.11B	7.83B	8.79B	7.89B	7.26B	6.32B	5.82B	5.8B	5.67B	5.75B	5.87B	6B	6.03B	6.8B	6.9B	6.75B	6.14B	5.94B	5.76B	5.71B	6.27B	5.08B	5.43B	5.67B	6.01B	6.6B	6.18B	5.55B	4.85B	4.52B	4.31B	4.33B
Income Tax Expense	222M	206M	417M	369M	368M	403M	154M	199.78M	153.22M	145.52M	154.39M	142.74M	173.79M	178.75M	182.22M	138.24M	121.04M	100.86M	103.57M	155.58M	313.18M	248.82M	213.5M	234M	74.23M	155.91M	125.39M	52.35M	61.66M	86.22M	129.46M	146.36M	136.46M	46.39M	58.3M	54.37M
Shares Outstanding (Basic)	547M	583.33M	544.68M	585.71M	556.85M	518.37M	550M	480.26M	446M	452.9M	448M	433.33M	436.12M	410.34M	436.83M	395.52M	401.86M	401.82M	405.34M	415.49M	418.98M	389.8M	399.07M	400.55M	391.17M	388.5M	402.83M	427.48M	437.97M	397.53M	430.43M	407.03M	406.65M	401.69M	398.29M	406.33M
Shares Outstanding (Diluted)	548M	583.33M	544.68M	585.71M	556.85M	518.37M	550M	487.5M	446M	455.91M	469.74M	439.59M	439.59M	413.94M	437.84M	401.86M	401.86M	408.26M	411.84M	431.47M	435.09M	399.37M	408.87M	410.39M	410.39M	398.04M	412.72M	437.97M	437.97M	407.29M	441M	417.03M	410.61M	411.56M	408.07M	409.15M
EPS (Basic)	-1.86	-1	0.53	0.40	0.71	0.86	-0.58	0.27	0.15	0.30	0.56	0.26	0.19	0.56	0.21	0.12	0.34	-0.14	-0.24	-0.21	0.76	1.73	1.89	2.41	1.20	0.73	0.86	0.44	0.54	0.90	1.08	1.00	1.08	0.62	0.82	1.00
EPS (Diluted)	-1.85	-1	0.53	0.40	0.70	0.85	-0.59	0.25	0.14	0.29	0.55	0.26	0.19	0.56	0.21	0.12	0.33	-0.14	-0.24	-0.21	0.77	1.73	1.89	2.41	1.21	0.73	0.86	0.44	0.54	0.90	1.08	1.00	1.08	0.62	0.82	1.00
EBITDA	457M	812M	285M	156M	100M	455M	598M	786M	808M	657.06M	723.06M	711.59M	724.71M	821.4M	769.77M	686.19M	754.85M	663.08M	611.2M	610.34M	562.23M	744.08M	780.46M	759.9M	666.92M	669.11M	630.36M	637.39M	701.15M	724.56M	798.05M	814.24M	901.46M	656.75M	644.31M	658.56M
EBIT	284M	651M	1.44B	1.31B	1.41B	1.81B	829M	1.32B	1.19B	1B	1.05B	799M	756.06M	852.42M	689.07M	549.62M	631.08M	364.4M	360.25M	555.89M	1.1B	1.48B	1.47B	1.64B	961.64M	954.03M	892.63M	559.73M	678.21M	694.93M	881.24M	977.11M	906.95M	668.68M	748.15M	697.48M
Depreciation & Amortization	320M	308M	313M	318M	314M	320M	296M	287M	273M	263.63M	266.63M	268.15M	277.25M	277.57M	284.16M	287.47M	279.49M	267.08M	259.3M	255.06M	257.98M	252.27M	239.13M	233.67M	233.76M	243.55M	253.9M	250.54M	249.85M	256.54M	257.14M	254.51M	251.6M	245.16M	238.7M	239.65M